XML 105 R77.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Condensed Consolidating Financial Information and Other Collateral-Related Information - Schedule of Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:                      
Net income (loss) $ 1,245 $ 896 $ 966 $ 1,282 $ 641 $ 530 $ 795 $ 777 $ 4,389 $ 2,743 $ 3,432
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Change in operating assets and liabilities                 33 (296) 42
Depreciation and amortization                 2,278 2,131 1,966
Income taxes                 74 433 123
Gains on sales of facilities                 (428) (8) (23)
Losses on retirement of debt                 9 39 4
Legal claim benefits                     (246)
Amortization of debt issuance costs                 31 31 34
Share-based compensation                 268 270 251
Other                 107 83 70
Net cash provided by (used in) operating activities                 6,761 5,426 5,653
Cash flows from investing activities:                      
Purchase of property and equipment                 (3,573) (3,015) (2,760)
Acquisition of hospitals and health care entities                 (1,253) (1,212) (576)
Disposal of hospitals and health care entities                 808 25 26
Change in investments                 57 (73) 64
Other                 60 (4) 6
Net cash used in investing activities                 (3,901) (4,279) (3,240)
Cash flows from financing activities:                      
Issuance of long-term debt                 2,000 1,502 5,400
Net change in revolving bank credit facilities                 (640) 760 (110)
Repayment of long-term debt                 (1,704) (753) (4,475)
Distributions to noncontrolling interests                 (441) (448) (434)
Payment of debt issuance costs                 (25) (26) (40)
Payment of cash dividends                 (487)    
Repurchases of common stock                 (1,530) (2,051) (2,751)
Other                 (248) (45) (98)
Net cash (used in) provided by financing activities                 (3,075) (1,061) (2,508)
Effect of exchange rate changes on cash and cash equivalents                 (15)    
Change in cash and cash equivalents                 (230) 86 (95)
Cash and cash equivalents at beginning of period       732       646 732 646 741
Cash and cash equivalents at end of period 502       732       502 732 646
Eliminations [Member]                      
Cash flows from operating activities:                      
Net income (loss)                 (3,688) (2,476) (2,738)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Equity in earnings of affiliates                 3,688 2,476 2,738
HCA Healthcare, Inc. Issuer [Member]                      
Cash flows from operating activities:                      
Net income (loss)                 3,787 2,216 2,890
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Change in operating assets and liabilities                     (25)
Income taxes                 74 433 123
Amortization of debt issuance costs                     1
Equity in earnings of affiliates                 (3,688) (2,476) (2,738)
Other                 91 78 71
Net cash provided by (used in) operating activities                 264 251 322
Cash flows from financing activities:                      
Payment of cash dividends                 (487)    
Repurchases of common stock                 (1,530) (2,051) (2,751)
Changes in intercompany balances with affiliates, net                 2,004 1,867 2,532
Other                 (252) (66) (103)
Net cash (used in) provided by financing activities                 (265) (250) (322)
Change in cash and cash equivalents                 (1) 1  
Cash and cash equivalents at beginning of period       1         1    
Cash and cash equivalents at end of period         1         1  
HCA Inc. Issuer [Member]                      
Cash flows from operating activities:                      
Net income (loss)                 (2,755) (1,973) (1,586)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Change in operating assets and liabilities                 23 (193) 39
Losses on retirement of debt                 9 39 4
Legal claim benefits                     (246)
Amortization of debt issuance costs                 31 31 33
Net cash provided by (used in) operating activities                 (2,692) (2,096) (1,756)
Cash flows from financing activities:                      
Issuance of long-term debt                 2,000 1,500 5,400
Net change in revolving bank credit facilities                 (640) 760 (110)
Repayment of long-term debt                 (1,590) (628) (4,358)
Payment of debt issuance costs                 (25) (26) (40)
Changes in intercompany balances with affiliates, net                 2,947 490 864
Net cash (used in) provided by financing activities                 2,692 2,096 1,756
Subsidiary Guarantors [Member]                      
Cash flows from operating activities:                      
Net income (loss)                 5,761 4,028 3,741
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Change in operating assets and liabilities                 (178) (219) (139)
Depreciation and amortization                 1,335 1,237 1,141
Gains on sales of facilities                 (357) (2) 4
Share-based compensation                 268 270 251
Other                 25    
Net cash provided by (used in) operating activities                 6,854 5,314 4,998
Cash flows from investing activities:                      
Purchase of property and equipment                 (2,008) (1,681) (1,554)
Acquisition of hospitals and health care entities                 (897) (26) (199)
Disposal of hospitals and health care entities                 770 14 10
Change in investments                 12 (1) (15)
Other                 (9)    
Net cash used in investing activities                 (2,132) (1,694) (1,758)
Cash flows from financing activities:                      
Repayment of long-term debt                 (72) (77) (74)
Distributions to noncontrolling interests                 (83) (140) (64)
Changes in intercompany balances with affiliates, net                 (4,505) (3,404) (3,149)
Net cash (used in) provided by financing activities                 (4,660) (3,621) (3,287)
Change in cash and cash equivalents                 62 (1) (47)
Cash and cash equivalents at beginning of period       112       113 112 113 160
Cash and cash equivalents at end of period 174       112       174 112 113
Subsidiary Non-Guarantors [Member]                      
Cash flows from operating activities:                      
Net income (loss)                 1,284 948 1,125
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Change in operating assets and liabilities                 188 116 167
Depreciation and amortization                 943 894 825
Gains on sales of facilities                 (71) (6) (27)
Other                 (9) 5 (1)
Net cash provided by (used in) operating activities                 2,335 1,957 2,089
Cash flows from investing activities:                      
Purchase of property and equipment                 (1,565) (1,334) (1,206)
Acquisition of hospitals and health care entities                 (356) (1,186) (377)
Disposal of hospitals and health care entities                 38 11 16
Change in investments                 45 (72) 79
Other                 69 (4) 6
Net cash used in investing activities                 (1,769) (2,585) (1,482)
Cash flows from financing activities:                      
Issuance of long-term debt                   2  
Repayment of long-term debt                 (42) (48) (43)
Distributions to noncontrolling interests                 (358) (308) (370)
Changes in intercompany balances with affiliates, net                 (446) 1,047 (247)
Other                 4 21 5
Net cash (used in) provided by financing activities                 (842) 714 (655)
Effect of exchange rate changes on cash and cash equivalents                 (15)    
Change in cash and cash equivalents                 (291) 86 (48)
Cash and cash equivalents at beginning of period       $ 619       $ 533 619 533 581
Cash and cash equivalents at end of period $ 328       $ 619       $ 328 $ 619 $ 533