XML 98 R70.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment and Geographic Information - Schedule of Geographic Distributions of Revenues, Equity in Earnings of Affiliates, Adjusted Segment EBITDA, Depreciation and Amortization and Assets (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]                      
Revenues $ 12,274 $ 11,451 $ 11,529 $ 11,423 $ 11,562 $ 10,696 $ 10,733 $ 10,623 $ 46,677 $ 43,614 $ 41,490
Equity in earnings of affiliates                 29 45 54
Adjusted segment EBITDA                 8,949 8,233 8,218
Depreciation and amortization                 2,278 2,131 1,966
Interest expense                 1,755 1,690 1,707
Gains on sales of facilities                 (428) (8) (23)
Losses on retirement of debt                 9 39 4
Legal claim benefits                     (246)
Income before income taxes                 5,335 4,381 4,810
Assets 39,207       36,593       39,207 36,593 33,758
Goodwill and other intangible assets, Beginning Balance       7,394       6,704 7,394 6,704 6,731
Goodwill and other intangible assets, Acquisitions                 636 693 41
Goodwill and other intangible assets, Foreign currency translation and other                   (3) (68)
Goodwill and other intangible assets, Sales, foreign currency translation, amortization and other                 (77)    
Goodwill and other intangible assets, Ending Balance 7,953       7,394       7,953 7,394 6,704
National Group [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 22,581 20,772 19,845
Equity in earnings of affiliates                 (4) (21) (20)
Adjusted segment EBITDA                 4,980 4,600 4,565
Depreciation and amortization                 946 867 806
Assets 14,839       13,097       14,839 13,097 12,320
Goodwill and other intangible assets, Beginning Balance       1,474       1,458 1,474 1,458 1,481
Goodwill and other intangible assets, Acquisitions                 132 19  
Goodwill and other intangible assets, Foreign currency translation and other                   (3) (23)
Goodwill and other intangible assets, Sales, foreign currency translation, amortization and other                 (9)    
Goodwill and other intangible assets, Ending Balance 1,597       1,474       1,597 1,474 1,458
American Group [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 21,959 20,912 19,670
Equity in earnings of affiliates                 (40) (37) (38)
Adjusted segment EBITDA                 4,593 4,231 4,173
Depreciation and amortization                 1,027 986 908
Assets 19,122       18,136       19,122 18,136 16,208
Goodwill and other intangible assets, Beginning Balance       5,265       4,661 5,265 4,661 4,638
Goodwill and other intangible assets, Acquisitions                 504 612 33
Goodwill and other intangible assets, Foreign currency translation and other                   (8) (10)
Goodwill and other intangible assets, Sales, foreign currency translation, amortization and other                 (40)    
Goodwill and other intangible assets, Ending Balance 5,729       5,265       5,729 5,265 4,661
Corporate and Other [Member]                      
Segment Reporting Information [Line Items]                      
Revenues                 2,137 1,930 1,975
Equity in earnings of affiliates                 15 13 4
Adjusted segment EBITDA                 (624) (598) (520)
Depreciation and amortization                 305 278 252
Assets 5,246       5,360       5,246 5,360 5,230
Goodwill and other intangible assets, Beginning Balance       $ 655       $ 585 655 585 612
Goodwill and other intangible assets, Acquisitions                   62 8
Goodwill and other intangible assets, Foreign currency translation and other                   8 (35)
Goodwill and other intangible assets, Sales, foreign currency translation, amortization and other                 (28)    
Goodwill and other intangible assets, Ending Balance $ 627       $ 655       $ 627 $ 655 $ 585