XML 16 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Stockholders' Deficit - USD ($)
$ in Millions
Total
Common Stock [Member]
Capital in Excess of Par Value [Member]
Accumulated Other Comprehensive Loss [Member]
Retained Deficit [Member]
Equity Attributable to Noncontrolling Interests [Member]
Balances at Dec. 31, 2016 $ (5,633) $ 4   $ (338) $ (6,968) $ 1,669
Balance, shares at Dec. 31, 2016   370,536,000        
Comprehensive income 795     18 659 118
Repurchase of common stock (424)   $ (32)   (392)  
Repurchase of common stock, shares   (5,121,000)        
Share-based benefit plans 35   35      
Share-based benefit plans, shares   3,280,000        
Distributions (145)         (145)
Other 15   (3)     18
Balance at Mar. 31, 2017 (5,357) $ 4   (320) (6,701) 1,660
Balance, shares at Mar. 31, 2017   368,695,000        
Balances at Dec. 31, 2016 (5,633) $ 4   (338) (6,968) 1,669
Balance, shares at Dec. 31, 2016   370,536,000        
Comprehensive income 2,172          
Balance at Sep. 30, 2017 (5,066) $ 4   (268) (6,516) 1,714
Balance, shares at Sep. 30, 2017   356,980,000        
Balances at Mar. 31, 2017 (5,357) $ 4   (320) (6,701) 1,660
Balance, shares at Mar. 31, 2017   368,695,000        
Comprehensive income 822     27 657 138
Repurchase of common stock (542)   (83)   (459)  
Repurchase of common stock, shares   (6,404,000)        
Share-based benefit plans 82   82      
Share-based benefit plans, shares   604,000        
Distributions (103)         (103)
Other (19)   (1)     (18)
Balance at Jun. 30, 2017 (5,079) $ 4   (293) (6,503) 1,713
Balance, shares at Jun. 30, 2017   362,895,000        
Comprehensive income 555     25 426 104
Repurchase of common stock (509)   (70)   (439)  
Repurchase of common stock, shares   (6,322,000)        
Share-based benefit plans 71   71      
Share-based benefit plans, shares   407,000        
Distributions (115)         (115)
Other (11)   1     (12)
Balance at Sep. 30, 2017 (5,066) $ 4   (268) (6,516) 1,714
Balance, shares at Sep. 30, 2017   356,980,000        
Comprehensive income 631     (10) 474 167
Repurchase of common stock (576)   (86)   (490)  
Repurchase of common stock, shares   (7,245,000)        
Share-based benefit plans 93   93      
Share-based benefit plans, shares   357,000        
Distributions (85)         (85)
Other (8)   7     (15)
Balance at Dec. 31, 2017 (4,995) $ 4   (278) (6,532) 1,811
Balance, shares at Dec. 31, 2017   350,092,000        
Comprehensive income 1,363     81 1,144 138
Repurchase of common stock (423)       (423)  
Repurchase of common stock, shares   (4,370,000)        
Share-based benefit plans (114)       (114)  
Share-based benefit plans, shares   5,265,000        
Cash dividends declared ($0.35 per share) (126)       (126)  
Distributions (92)         (92)
Other 47         47
Balance at Mar. 31, 2018 (4,434) $ 4   (197) (6,051) 1,810
Balance, shares at Mar. 31, 2018   350,987,000        
Balances at Dec. 31, 2017 (4,995) $ 4   (278) (6,532) 1,811
Balance, shares at Dec. 31, 2017   350,092,000        
Comprehensive income $ 3,156          
Repurchase of common stock, shares (11,558,000)          
Balance at Sep. 30, 2018 $ (3,730) $ 3   (266) (5,342) 1,875
Balance, shares at Sep. 30, 2018   345,086,000        
Balances at Mar. 31, 2018 (4,434) $ 4   (197) (6,051) 1,810
Balance, shares at Mar. 31, 2018   350,987,000        
Comprehensive income 902     (64) 820 146
Repurchase of common stock (470) $ (1) (93)   (376)  
Repurchase of common stock, shares   (4,670,000)        
Share-based benefit plans 96   96      
Share-based benefit plans, shares   443,000        
Cash dividends declared ($0.35 per share) (124)       (124)  
Distributions (93)         (93)
Other 2   3     (1)
Balance at Jun. 30, 2018 (4,125) $ 3   (261) (5,731) 1,864
Balance, shares at Jun. 30, 2018   346,760,000        
Comprehensive income 891     (5) 759 137
Repurchase of common stock (302)   (55)   (247)  
Repurchase of common stock, shares   (2,518,000)        
Share-based benefit plans 54   54      
Share-based benefit plans, shares   844,000        
Cash dividends declared ($0.35 per share) (123)       (123)  
Distributions (130)         (130)
Other (5)   $ (1)     (4)
Balance at Sep. 30, 2018 $ (3,730) $ 3   $ (266) $ (5,342) $ 1,875
Balance, shares at Sep. 30, 2018   345,086,000