XML 66 R56.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Condensed Consolidating Financial Information and Other Collateral-Related Information - Schedule of Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities:        
Net income (loss) $ 896 $ 530 $ 3,144 $ 2,102
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Changes in operating assets and liabilities     (147) (289)
Depreciation and amortization 582 539 1,697 1,581
Income taxes       (9)
Gain on sales of facilities (6) (7) (420) (10)
Losses on retirement of debt 9 39 9 39
Amortization of debt issuance costs     23 23
Share-based compensation     204 195
Other     76 60
Net cash provided by (used in) operating activities     4,586 3,692
Cash flows from investing activities:        
Purchase of property and equipment     (2,420) (2,033)
Acquisition of hospitals and health care entities     (1,056) (1,142)
Disposition of hospitals and health care entities     802 24
Change in investments     65 (15)
Other     (6) (6)
Net cash used in investing activities     (2,615) (3,172)
Cash flows from financing activities:        
Issuance of long-term debt     2,000 1,502
Net change in revolving credit facilities     (330) 650
Repayment of long-term debt     (1,652) (700)
Distributions to noncontrolling interests     (315) (363)
Payment of debt issuance costs     (24) (25)
Payment of cash dividends     (366)  
Repurchases of common stock     (1,195) (1,475)
Other     (232) (37)
Net cash (used in) provided by financing activities     (2,114) (448)
Effect on exchange rate changes on cash and cash equivalents     (11)  
Change in cash and cash equivalents     (154) 72
Cash and cash equivalents at beginning of period     732 646
Cash and cash equivalents at end of period 578 718 578 718
Eliminations [Member]        
Cash flows from operating activities:        
Net income (loss) (728) (436) (2,670) (1,702)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Equity in earnings of affiliates     2,670 1,702
HCA Healthcare, Inc. Issuer [Member]        
Cash flows from operating activities:        
Net income (loss) 759 426 2,723 1,742
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Changes in operating assets and liabilities     (15) (15)
Income taxes       (9)
Equity in earnings of affiliates     (2,670) (1,702)
Other     67 58
Net cash provided by (used in) operating activities     105 74
Cash flows from financing activities:        
Payment of cash dividends     (366)  
Repurchases of common stock     (1,195) (1,475)
Changes in intercompany balances with affiliates, net     1,697 1,468
Other     (242) (66)
Net cash (used in) provided by financing activities     (106) (73)
Change in cash and cash equivalents     (1) 1
Cash and cash equivalents at beginning of period     1  
Cash and cash equivalents at end of period   1   1
HCA Inc. Issuer [Member]        
Cash flows from operating activities:        
Net income (loss) (708) (524) (2,016) (1,463)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Changes in operating assets and liabilities     (83) (293)
Losses on retirement of debt 9 39 9 39
Amortization of debt issuance costs     23 23
Net cash provided by (used in) operating activities     (2,067) (1,694)
Cash flows from financing activities:        
Issuance of long-term debt     2,000 1,500
Net change in revolving credit facilities     (330) 650
Repayment of long-term debt     (1,566) (604)
Payment of debt issuance costs     (24) (25)
Changes in intercompany balances with affiliates, net     1,987 173
Net cash (used in) provided by financing activities     2,067 1,694
Subsidiary Guarantors [Member]        
Cash flows from operating activities:        
Net income (loss) 1,275 928 4,151 2,843
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Changes in operating assets and liabilities     (154) (191)
Depreciation and amortization 340 311 992 923
Gain on sales of facilities (6) (3) (378) (6)
Share-based compensation     204 195
Other       2
Net cash provided by (used in) operating activities     4,815 3,766
Cash flows from investing activities:        
Purchase of property and equipment     (1,425) (1,161)
Acquisition of hospitals and health care entities     (894) (9)
Disposition of hospitals and health care entities     770 12
Change in investments     19 1
Other     (18) (7)
Net cash used in investing activities     (1,548) (1,164)
Cash flows from financing activities:        
Repayment of long-term debt     (44) (54)
Distributions to noncontrolling interests     (63) (105)
Changes in intercompany balances with affiliates, net     (3,167) (2,439)
Other       1
Net cash (used in) provided by financing activities     (3,274) (2,597)
Change in cash and cash equivalents     (7) 5
Cash and cash equivalents at beginning of period     112 114
Cash and cash equivalents at end of period 105 119 105 119
Subsidiary Non-Guarantors [Member]        
Cash flows from operating activities:        
Net income (loss) 298 136 956 682
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:        
Changes in operating assets and liabilities     105 210
Depreciation and amortization 242 228 705 658
Gain on sales of facilities   (4) (42) (4)
Other     9  
Net cash provided by (used in) operating activities     1,733 1,546
Cash flows from investing activities:        
Purchase of property and equipment     (995) (872)
Acquisition of hospitals and health care entities     (162) (1,133)
Disposition of hospitals and health care entities     32 12
Change in investments     46 (16)
Other     12 1
Net cash used in investing activities     (1,067) (2,008)
Cash flows from financing activities:        
Issuance of long-term debt       2
Repayment of long-term debt     (42) (42)
Distributions to noncontrolling interests     (252) (258)
Changes in intercompany balances with affiliates, net     (517) 798
Other     10 28
Net cash (used in) provided by financing activities     (801) 528
Effect on exchange rate changes on cash and cash equivalents     (11)  
Change in cash and cash equivalents     (146) 66
Cash and cash equivalents at beginning of period     619 532
Cash and cash equivalents at end of period $ 473 $ 598 $ 473 $ 598