XML 37 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt

A summary of long-term debt at September 30, 2018 and December 31, 2017, including related interest rates at September 30, 2018, follows (dollars in millions):

 

     September 30,
2018
    December 31,
2017
 

Senior secured asset-based revolving credit facility (effective interest rate of 3.7%)

   $ 3,350     $ 3,680  

Senior secured revolving credit facility

            

Senior secured term loan facilities (effective interest rate of 3.6%)

     3,825       3,891  

Senior secured notes (effective interest rate of 5.6%)

     13,800       15,300  

Other senior secured debt (effective interest rate of 5.8%)

     543       599  
  

 

 

   

 

 

 

Senior secured debt

     21,518       23,470  

Senior unsecured notes (effective interest rate of 6.3%)

     11,752       9,752  

Net debt issuance costs

     (163     (164
  

 

 

   

 

 

 

Total debt (average life of 6.6 years, rates averaging 5.4%)

     33,107       33,058  

Less amounts due within one year

     191       200  
  

 

 

   

 

 

 
   $ 32,916     $ 32,858