XML 93 R78.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Condensed Consolidating Financial Information and Other Collateral-Related Information - Schedule of Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:                      
Net income (loss) $ 641 $ 530 $ 795 $ 777 $ 1,085 $ 745 $ 791 $ 811 $ 2,743 $ 3,432 $ 2,696
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Change in operating assets and liabilities                 (4,335) (3,215) (4,236)
Provision for doubtful accounts                 4,039 3,257 3,913
Depreciation and amortization                 2,131 1,966 1,904
Income taxes                 433 123 (160)
Losses (gains) on sales of facilities 1 4 $ 1 1 15 2 $ 4 2 (8) (23) 5
Losses on retirement of debt   $ 25       $ 2     39 4 135
Legal claim costs (benefits)                   (246) 249
Legal claim costs                     149
Amortization of debt issuance costs                 31 34 35
Share-based compensation                 270 251 239
Other                 83 70 54
Net cash provided by (used in) operating activities                 5,426 5,653 4,734
Cash flows from investing activities:                      
Purchase of property and equipment                 (3,015) (2,760) (2,375)
Acquisition of hospitals and health care entities                 (1,212) (576) (351)
Disposal of hospitals and health care entities                 25 26 73
Change in investments                 (73) 64 63
Other                 (4) 6 7
Net cash used in investing activities                 (4,279) (3,240) (2,583)
Cash flows from financing activities:                      
Issuance of long-term debt                 1,502 5,400 5,548
Net change in revolving bank credit facilities                 760 (110) 150
Repayment of long-term debt                 (753) (4,475) (4,920)
Distributions to noncontrolling interests                 (448) (434) (495)
Payment of debt issuance costs                 (26) (40) (50)
Repurchases of common stock                 (2,051) (2,751) (2,397)
Other                 (45) (98) 188
Net cash (used in) provided by financing activities                 (1,061) (2,508) (1,976)
Change in cash and cash equivalents                 86 (95) 175
Cash and cash equivalents at beginning of period       646       741 646 741 566
Cash and cash equivalents at end of period 732       646       732 646 741
Eliminations [Member]                      
Cash flows from operating activities:                      
Net income (loss)                 (2,476) (2,738) (2,352)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Equity in earnings of affiliates                 2,476 2,738 2,352
HCA Healthcare, Inc. Issuer [Member]                      
Cash flows from operating activities:                      
Net income (loss)                 2,216 2,890 2,129
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Change in operating assets and liabilities                   (25) (12)
Income taxes                 433 123 (160)
Losses on retirement of debt                     122
Legal claim costs (benefits)                     120
Legal claim costs                     20
Amortization of debt issuance costs                   1 3
Equity in earnings of affiliates                 (2,476) (2,738) (2,352)
Other                 78 71 66
Net cash provided by (used in) operating activities                 251 322 (184)
Cash flows from financing activities:                      
Repayment of long-term debt                     (1,632)
Repurchases of common stock                 (2,051) (2,751) (2,397)
Changes in intercompany balances with affiliates, net                 1,867 2,532 4,006
Other                 (66) (103) 207
Net cash (used in) provided by financing activities                 (250) (322) 184
Change in cash and cash equivalents                 1    
Cash and cash equivalents at end of period 1               1    
HCA Inc. Issuer [Member]                      
Cash flows from operating activities:                      
Net income (loss)                 (1,973) (1,586) (1,625)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Change in operating assets and liabilities                 (193) 39 44
Losses on retirement of debt                 39 4 13
Legal claim costs (benefits)                   (246) 129
Legal claim costs                     129
Amortization of debt issuance costs                 31 33 32
Other                     3
Net cash provided by (used in) operating activities                 (2,096) (1,756) (1,404)
Cash flows from financing activities:                      
Issuance of long-term debt                 1,500 5,400 5,548
Net change in revolving bank credit facilities                 760 (110) 150
Repayment of long-term debt                 (628) (4,358) (3,189)
Payment of debt issuance costs                 (26) (40) (50)
Changes in intercompany balances with affiliates, net                 490 864 (1,055)
Net cash (used in) provided by financing activities                 2,096 1,756 1,404
Subsidiary Guarantors [Member]                      
Cash flows from operating activities:                      
Net income (loss)                 4,028 3,741 3,442
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Change in operating assets and liabilities                 (2,437) (2,180) (2,786)
Provision for doubtful accounts                 2,218 2,041 2,329
Depreciation and amortization                 1,237 1,141 1,085
Losses (gains) on sales of facilities                 (2) 4  
Share-based compensation                 270 251 239
Other                     (5)
Net cash provided by (used in) operating activities                 5,314 4,998 4,304
Cash flows from investing activities:                      
Purchase of property and equipment                 (1,681) (1,554) (1,560)
Acquisition of hospitals and health care entities                 (26) (199) (51)
Disposal of hospitals and health care entities                 14 10 48
Change in investments                 (1) (15) 7
Other                     (6)
Net cash used in investing activities                 (1,694) (1,758) (1,562)
Cash flows from financing activities:                      
Repayment of long-term debt                 (77) (74) (60)
Distributions to noncontrolling interests                 (140) (64) (85)
Changes in intercompany balances with affiliates, net                 (3,404) (3,149) (2,526)
Net cash (used in) provided by financing activities                 (3,621) (3,287) (2,671)
Change in cash and cash equivalents                 (1) (47) 71
Cash and cash equivalents at beginning of period       113       160 113 160 89
Cash and cash equivalents at end of period 112       113       112 113 160
Subsidiary Non-Guarantors [Member]                      
Cash flows from operating activities:                      
Net income (loss)                 948 1,125 1,102
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                      
Change in operating assets and liabilities                 (1,705) (1,049) (1,482)
Provision for doubtful accounts                 1,821 1,216 1,584
Depreciation and amortization                 894 825 819
Losses (gains) on sales of facilities                 (6) (27) 5
Other                 5 (1) (10)
Net cash provided by (used in) operating activities                 1,957 2,089 2,018
Cash flows from investing activities:                      
Purchase of property and equipment                 (1,334) (1,206) (815)
Acquisition of hospitals and health care entities                 (1,186) (377) (300)
Disposal of hospitals and health care entities                 11 16 25
Change in investments                 (72) 79 56
Other                 (4) 6 13
Net cash used in investing activities                 (2,585) (1,482) (1,021)
Cash flows from financing activities:                      
Issuance of long-term debt                 2    
Repayment of long-term debt                 (48) (43) (39)
Distributions to noncontrolling interests                 (308) (370) (410)
Changes in intercompany balances with affiliates, net                 1,047 (247) (425)
Other                 21 5 (19)
Net cash (used in) provided by financing activities                 714 (655) (893)
Change in cash and cash equivalents                 86 (48) 104
Cash and cash equivalents at beginning of period       $ 533       $ 581 533 581 477
Cash and cash equivalents at end of period $ 619       $ 533       $ 619 $ 533 $ 581