XML 92 R77.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Condensed Consolidating Financial Information and Other Collateral-Related Information - Schedule of Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 732 $ 646 $ 741 $ 566
Accounts receivable, net 6,501 5,826    
Inventories 1,573 1,503    
Other 1,171 1,111    
Total current assets 9,977 9,086    
Property and equipment, net 17,895 16,352    
Investments of insurance subsidiaries 418 336    
Investments in and advances to affiliates 199 206    
Goodwill and other intangible assets 7,394 6,704 6,731 6,416
Other 710 1,074    
Total assets 36,593 33,758 32,744  
Current liabilities:        
Accounts payable 2,606 2,318    
Accrued salaries 1,369 1,265    
Other accrued expenses 1,983 2,035    
Long-term debt due within one year 200 216    
Total current liabilities 6,158 5,834    
Long-term debt, net 32,858 31,160    
Professional liability risks 1,198 1,148    
Income taxes and other liabilities 1,374 1,249    
Total liabilities 41,588 39,391    
Stockholders' (deficit) equity attributable to HCA Healthcare, Inc. (6,806) (7,302)    
Noncontrolling interests 1,811 1,669    
Total stockholders' deficit (4,995) (5,633) (6,046) (6,498)
Total liabilities and stockholders' deficit 36,593 33,758    
HCA Healthcare, Inc. Issuer [Member]        
Current assets:        
Cash and cash equivalents 1      
Total current assets 1      
Investments in and advances to affiliates 29,581 27,045    
Other 510 877    
Total assets 30,092 27,922    
Current liabilities:        
Other accrued expenses 29 29    
Total current liabilities 29 29    
Long-term debt, net 995 993    
Intercompany balances 35,322 33,784    
Income taxes and other liabilities 552 418    
Total liabilities 36,898 35,224    
Stockholders' (deficit) equity attributable to HCA Healthcare, Inc. (6,806) (7,302)    
Total stockholders' deficit (6,806) (7,302)    
Total liabilities and stockholders' deficit 30,092 27,922    
HCA Inc. Issuer [Member]        
Current assets:        
Other 50      
Total assets 50      
Current liabilities:        
Other accrued expenses 378 572    
Long-term debt due within one year 97 97    
Total current liabilities 475 669    
Long-term debt, net 31,367 29,693    
Intercompany balances (9,742) (10,277)    
Income taxes and other liabilities   12    
Total liabilities 22,100 20,097    
Stockholders' (deficit) equity attributable to HCA Healthcare, Inc. (22,050) (20,097)    
Total stockholders' deficit (22,050) (20,097)    
Total liabilities and stockholders' deficit 50      
Subsidiary Guarantors [Member]        
Current assets:        
Cash and cash equivalents 112 113 160 89
Accounts receivable, net 3,693 3,388    
Inventories 1,030 1,001    
Other 663 592    
Total current assets 5,498 5,094    
Property and equipment, net 11,110 10,464    
Investments in and advances to affiliates 22 24    
Goodwill and other intangible assets 4,893 4,612    
Other 47 43    
Total assets 21,570 20,237    
Current liabilities:        
Accounts payable 1,793 1,607    
Accrued salaries 862 811    
Other accrued expenses 536 528    
Long-term debt due within one year 64 72    
Total current liabilities 3,255 3,018    
Long-term debt, net 307 304    
Intercompany balances (25,228) (22,495)    
Income taxes and other liabilities 357 397    
Total liabilities (21,309) (18,776)    
Stockholders' (deficit) equity attributable to HCA Healthcare, Inc. 42,755 38,857    
Noncontrolling interests 124 156    
Total stockholders' deficit 42,879 39,013    
Total liabilities and stockholders' deficit 21,570 20,237    
Subsidiary Non-Guarantors [Member]        
Current assets:        
Cash and cash equivalents 619 533 $ 581 $ 477
Accounts receivable, net 2,808 2,438    
Inventories 543 502    
Other 508 519    
Total current assets 4,478 3,992    
Property and equipment, net 6,785 5,888    
Investments of insurance subsidiaries 418 336    
Investments in and advances to affiliates 177 182    
Goodwill and other intangible assets 2,501 2,092    
Other 103 154    
Total assets 14,462 12,644    
Current liabilities:        
Accounts payable 813 711    
Accrued salaries 507 454    
Other accrued expenses 1,040 906    
Long-term debt due within one year 39 47    
Total current liabilities 2,399 2,118    
Long-term debt, net 189 170    
Intercompany balances (352) (1,012)    
Professional liability risks 1,198 1,148    
Income taxes and other liabilities 465 422    
Total liabilities 3,899 2,846    
Stockholders' (deficit) equity attributable to HCA Healthcare, Inc. 8,876 8,285    
Noncontrolling interests 1,687 1,513    
Total stockholders' deficit 10,563 9,798    
Total liabilities and stockholders' deficit 14,462 12,644    
Eliminations [Member]        
Current assets:        
Investments in and advances to affiliates (29,581) (27,045)    
Total assets (29,581) (27,045)    
Current liabilities:        
Stockholders' (deficit) equity attributable to HCA Healthcare, Inc. (29,581) (27,045)    
Total stockholders' deficit (29,581) (27,045)    
Total liabilities and stockholders' deficit $ (29,581) $ (27,045)