XML 95 R79.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Condensed Consolidating Financial Information and Other Collateral-Related Information - Schedule of Condensed Consolidating Comprehensive Income Statement (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Supplemental Condensed Consolidating Financial Information [Line Items]                      
Revenues before provision for doubtful accounts                 $ 44,747 $ 43,591 $ 40,087
Provision for doubtful accounts                 3,257 3,913 3,169
Revenues $ 10,641 $ 10,270 $ 10,319 $ 10,260 $ 10,249 $ 9,856 $ 9,897 $ 9,676 41,490 39,678 36,918
Salaries and benefits                 18,897 18,115 16,641
Supplies                 6,933 6,638 6,262
Other operating expenses                 7,508 7,103 6,755
Electronic health record incentive income                 (12) (47) (125)
Equity in earnings of affiliates                 (54) (46) (43)
Depreciation and amortization                 1,966 1,904 1,820
Interest expense                 1,707 1,665 1,743
Losses (gains) on sales of facilities (15) (2) (4) 2 4 2 3 (6) (23) 5 (29)
Losses on retirement of debt   2     7   79   4 135 335
Legal claim costs (benefits)                 (246) 249 78
Total expenses including equity in earnings of affiliates                 36,680 35,721 33,437
Income (loss) before income taxes                 4,810 3,957 3,481
Provision (benefit) for income taxes                 1,378 1,261 1,108
Net income (loss) 1,085 745 791 811 738 573 665 720 3,432 2,696 2,373
Net income attributable to noncontrolling interests                 542 567 498
Net income (loss) attributable to HCA Holdings, Inc. $ 920 $ 618 $ 658 $ 694 $ 582 $ 449 $ 507 $ 591 2,890 2,129 1,875
Comprehensive income (loss) attributable to HCA Holdings, Inc.                 2,817 2,187 1,809
HCA Holdings, Inc. Issuer [Member]                      
Supplemental Condensed Consolidating Financial Information [Line Items]                      
Other operating expenses                 6 (2) 20
Equity in earnings of affiliates                 (2,738) (2,352) (2,003)
Interest expense                 64 115 184
Losses on retirement of debt                   122  
Legal claim costs (benefits)                   120  
Total expenses including equity in earnings of affiliates                 (2,668) (1,997) (1,799)
Income (loss) before income taxes                 2,668 1,997 1,799
Provision (benefit) for income taxes                 (222) (132) (76)
Net income (loss)                 2,890 2,129 1,875
Net income (loss) attributable to HCA Holdings, Inc.                 2,890 2,129 1,875
Comprehensive income (loss) attributable to HCA Holdings, Inc.                 2,817 2,187 1,809
HCA Inc. Issuer [Member]                      
Supplemental Condensed Consolidating Financial Information [Line Items]                      
Interest expense                 2,756 2,445 2,175
Losses on retirement of debt                 4 13 335
Legal claim costs (benefits)                 (246) 129 78
Total expenses including equity in earnings of affiliates                 2,514 2,587 2,588
Income (loss) before income taxes                 (2,514) (2,587) (2,588)
Provision (benefit) for income taxes                 (928) (962) (961)
Net income (loss)                 (1,586) (1,625) (1,627)
Net income (loss) attributable to HCA Holdings, Inc.                 (1,586) (1,625) (1,627)
Comprehensive income (loss) attributable to HCA Holdings, Inc.                 (1,505) (1,568) (1,566)
Subsidiary Guarantors [Member]                      
Supplemental Condensed Consolidating Financial Information [Line Items]                      
Revenues before provision for doubtful accounts                 22,906 22,272 20,533
Provision for doubtful accounts                 1,885 2,099 1,777
Revenues                 21,021 20,173 18,756
Salaries and benefits                 9,435 9,131 8,574
Supplies                 3,607 3,464 3,280
Other operating expenses                 3,474 3,324 3,138
Electronic health record incentive income                 (6) (31) (85)
Equity in earnings of affiliates                 (6) (6) (7)
Depreciation and amortization                 950 915 888
Interest expense                 (891) (766) (559)
Losses (gains) on sales of facilities                 3 (2) (25)
Management fees                 (763) (676) (662)
Total expenses including equity in earnings of affiliates                 15,803 15,353 14,542
Income (loss) before income taxes                 5,218 4,820 4,214
Provision (benefit) for income taxes                 1,891 1,758 1,533
Net income (loss)                 3,327 3,062 2,681
Net income attributable to noncontrolling interests                 92 92 87
Net income (loss) attributable to HCA Holdings, Inc.                 3,235 2,970 2,594
Comprehensive income (loss) attributable to HCA Holdings, Inc.                 3,224 3,009 2,508
Subsidiary Non-Guarantors [Member]                      
Supplemental Condensed Consolidating Financial Information [Line Items]                      
Revenues before provision for doubtful accounts                 21,841 21,319 19,554
Provision for doubtful accounts                 1,372 1,814 1,392
Revenues                 20,469 19,505 18,162
Salaries and benefits                 9,462 8,984 8,067
Supplies                 3,326 3,174 2,982
Other operating expenses                 4,028 3,781 3,597
Electronic health record incentive income                 (6) (16) (40)
Equity in earnings of affiliates                 (48) (40) (36)
Depreciation and amortization                 1,016 989 932
Interest expense                 (222) (129) (57)
Losses (gains) on sales of facilities                 (26) 7 (4)
Management fees                 763 676 662
Total expenses including equity in earnings of affiliates                 18,293 17,426 16,103
Income (loss) before income taxes                 2,176 2,079 2,059
Provision (benefit) for income taxes                 637 597 612
Net income (loss)                 1,539 1,482 1,447
Net income attributable to noncontrolling interests                 450 475 411
Net income (loss) attributable to HCA Holdings, Inc.                 1,089 1,007 1,036
Comprehensive income (loss) attributable to HCA Holdings, Inc.                 946 969 995
Eliminations [Member]                      
Supplemental Condensed Consolidating Financial Information [Line Items]                      
Equity in earnings of affiliates                 2,738 2,352 2,003
Total expenses including equity in earnings of affiliates                 2,738 2,352 2,003
Income (loss) before income taxes                 (2,738) (2,352) (2,003)
Net income (loss)                 (2,738) (2,352) (2,003)
Net income (loss) attributable to HCA Holdings, Inc.                 (2,738) (2,352) (2,003)
Comprehensive income (loss) attributable to HCA Holdings, Inc.                 $ (2,665) $ (2,410) $ (1,937)