XML 89 R73.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment and Geographic Information - Schedule of Geographic Distributions of Revenues, Equity in Earnings of Affiliates, Adjusted Segment EBITDA, Depreciation and Amortization and Assets (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting Information [Line Items]                        
Revenues $ 10,641 $ 10,270 $ 10,319 $ 10,260 $ 10,249 $ 9,856 $ 9,897 $ 9,676 $ 41,490 $ 39,678 $ 36,918  
Equity in earnings of affiliates                 54 46 43  
Adjusted segment EBITDA                 8,218 7,915 7,428  
Depreciation and amortization                 1,966 1,904 1,820  
Interest expense                 1,707 1,665 1,743  
Losses (gains) on sales of facilities (15) (2) $ (4) 2 4 $ 2 3 (6) (23) 5 (29)  
Losses on retirement of debt   $ 2     7   $ 79   4 135 335  
Legal claim costs (benefits)                 (246) 249 78  
Income before income taxes                 4,810 3,957 3,481  
Assets 33,758       32,744       33,758 32,744 30,980  
Goodwill and other intangible assets, Beginning Balance       $ 6,731       6,731 6,731 6,731 6,416 $ 5,903
Goodwill and other intangible assets, Acquisitions                   41 345 548
Goodwill and other intangible assets, Foreign currency translation and other                     (30) (35)
Goodwill and other intangible assets, Sales, foreign currency translation, amortization and other                   (68)    
Goodwill and other intangible assets, Ending Balance 6,704       6,731       6,704 6,731 6,731 6,416
National Group [Member]                        
Segment Reporting Information [Line Items]                        
Revenues                 19,845 18,756 17,335  
Equity in earnings of affiliates                 (20) (7) (15)  
Adjusted segment EBITDA                 4,565 4,271 3,848  
Depreciation and amortization                 806 769 749  
Assets 12,320       11,332       12,320 11,332 10,590  
Goodwill and other intangible assets, Beginning Balance               1,481   1,481 1,170 1,104
Goodwill and other intangible assets, Acquisitions                     318 72
Goodwill and other intangible assets, Foreign currency translation and other                     (7) (6)
Goodwill and other intangible assets, Sales, foreign currency translation, amortization and other                   (23)    
Goodwill and other intangible assets, Ending Balance 1,458               1,458   1,481 1,170
American Group [Member]                        
Segment Reporting Information [Line Items]                        
Revenues                 19,648 18,872 17,532  
Equity in earnings of affiliates                 (38) (32) (31)  
Adjusted segment EBITDA                 4,177 4,207 4,025  
Depreciation and amortization                 905 886 840  
Assets 16,199       15,240       16,199 15,240 15,091  
Goodwill and other intangible assets, Beginning Balance               4,638   4,638 4,614 4,190
Goodwill and other intangible assets, Acquisitions                   33 27 428
Goodwill and other intangible assets, Foreign currency translation and other                     (3) (4)
Goodwill and other intangible assets, Sales, foreign currency translation, amortization and other                   (10)    
Goodwill and other intangible assets, Ending Balance 4,661               4,661   4,638 4,614
Corporate and Other [Member]                        
Segment Reporting Information [Line Items]                        
Revenues                 1,997 2,050 2,051  
Equity in earnings of affiliates                 4 (7) 3  
Adjusted segment EBITDA                 (524) (563) (445)  
Depreciation and amortization                 255 249 231  
Assets 5,239       $ 6,172       5,239 6,172 5,299  
Goodwill and other intangible assets, Beginning Balance               $ 612   612 632 609
Goodwill and other intangible assets, Acquisitions                   8   48
Goodwill and other intangible assets, Foreign currency translation and other                     (20) (25)
Goodwill and other intangible assets, Sales, foreign currency translation, amortization and other                   $ (35)    
Goodwill and other intangible assets, Ending Balance $ 585               $ 585   $ 612 $ 632