XML 65 R55.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Condensed Consolidating Financial Information - Schedule of Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Millions
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 677 $ 741 $ 588 $ 566
Accounts receivable, net 5,503 5,889    
Inventories 1,503 1,439    
Other 1,160 1,163    
Total current assets 8,843 9,232    
Property and equipment, net 15,875 15,014    
Investments of insurance subsidiaries 354 432    
Investments in and advances to affiliates 216 178    
Goodwill and other intangible assets 6,691 6,731    
Other 1,148 1,157    
Total assets 33,127 32,744    
Current liabilities:        
Accounts payable 1,950 2,170    
Accrued salaries 1,241 1,233    
Other accrued expenses 1,748 1,880    
Long-term debt due within one year 216 233    
Total current liabilities 5,155 5,516    
Long-term debt, net 31,225 30,255    
Professional liability risks 1,164 1,115    
Income taxes and other liabilities 1,746 1,904    
Total liabilities 39,290 38,790    
Stockholders' (deficit) equity attributable to HCA Holdings, Inc. (7,763) (7,599)    
Noncontrolling interests 1,600 1,553    
Total stockholders' deficit (6,163) (6,046)    
Total liabilities and stockholders' deficit 33,127 32,744    
HCA Holdings, Inc. Issuer [Member]        
Current assets:        
Cash and cash equivalents 1      
Other   223    
Total current assets 1 223    
Investments in and advances to affiliates 26,147 24,380    
Other 962 943    
Total assets 27,110 25,546    
Current liabilities:        
Accounts payable   2    
Other accrued expenses 15 172    
Total current liabilities 15 174    
Long-term debt, net 993 984    
Intercompany balances 33,451 31,432    
Income taxes and other liabilities 414 555    
Total liabilities 34,873 33,145    
Stockholders' (deficit) equity attributable to HCA Holdings, Inc. (7,763) (7,599)    
Total stockholders' deficit (7,763) (7,599)    
Total liabilities and stockholders' deficit 27,110 25,546    
HCA Inc. Issuer [Member]        
Current liabilities:        
Other accrued expenses 294 340    
Long-term debt due within one year 97 114    
Total current liabilities 391 454    
Long-term debt, net 29,749 28,756    
Intercompany balances (10,811) (11,171)    
Income taxes and other liabilities 551 548    
Total liabilities 19,880 18,587    
Stockholders' (deficit) equity attributable to HCA Holdings, Inc. (19,880) (18,587)    
Total stockholders' deficit (19,880) (18,587)    
Subsidiary Guarantors [Member]        
Current assets:        
Cash and cash equivalents 138 155 109 87
Accounts receivable, net 2,844 2,982    
Inventories 905 852    
Other 534 403    
Total current assets 4,421 4,392    
Property and equipment, net 8,681 8,328    
Investments in and advances to affiliates 16 14    
Goodwill and other intangible assets 1,710 1,703    
Other 21 19    
Total assets 14,849 14,456    
Current liabilities:        
Accounts payable 1,152 1,375    
Accrued salaries 689 712    
Other accrued expenses 541 458    
Long-term debt due within one year 60 65    
Total current liabilities 2,442 2,610    
Long-term debt, net 200 226    
Intercompany balances (25,144) (23,435)    
Income taxes and other liabilities 362 417    
Total liabilities (22,140) (20,182)    
Stockholders' (deficit) equity attributable to HCA Holdings, Inc. 36,840 34,510    
Noncontrolling interests 149 128    
Total stockholders' deficit 36,989 34,638    
Total liabilities and stockholders' deficit 14,849 14,456    
Subsidiary Non-Guarantors [Member]        
Current assets:        
Cash and cash equivalents 538 586 $ 479 $ 479
Accounts receivable, net 2,659 2,907    
Inventories 598 587    
Other 626 537    
Total current assets 4,421 4,617    
Property and equipment, net 7,194 6,686    
Investments of insurance subsidiaries 354 432    
Investments in and advances to affiliates 200 164    
Goodwill and other intangible assets 4,981 5,028    
Other 165 195    
Total assets 17,315 17,122    
Current liabilities:        
Accounts payable 798 793    
Accrued salaries 552 521    
Other accrued expenses 898 910    
Long-term debt due within one year 59 54    
Total current liabilities 2,307 2,278    
Long-term debt, net 283 289    
Intercompany balances 2,504 3,174    
Professional liability risks 1,164 1,115    
Income taxes and other liabilities 419 384    
Total liabilities 6,677 7,240    
Stockholders' (deficit) equity attributable to HCA Holdings, Inc. 9,187 8,457    
Noncontrolling interests 1,451 1,425    
Total stockholders' deficit 10,638 9,882    
Total liabilities and stockholders' deficit 17,315 17,122    
Eliminations [Member]        
Current assets:        
Investments in and advances to affiliates (26,147) (24,380)    
Total assets (26,147) (24,380)    
Current liabilities:        
Stockholders' (deficit) equity attributable to HCA Holdings, Inc. (26,147) (24,380)    
Total stockholders' deficit (26,147) (24,380)    
Total liabilities and stockholders' deficit $ (26,147) $ (24,380)