XML 64 R54.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Condensed Consolidating Financial Information - Schedule of Condensed Consolidating Comprehensive Income Statement (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Dec. 09, 2015
Sep. 30, 2016
Sep. 30, 2015
Mar. 31, 2014
Dec. 31, 2012
Sep. 30, 2016
Sep. 30, 2015
Supplemental Condensed Consolidating Financial Information [Line Items]              
Revenues before provision for doubtful accounts   $ 11,110 $ 11,014     $ 33,241 $ 32,268
Provision for doubtful accounts   840 1,158     2,392 2,839
Revenues   10,270 9,856     30,849 29,429
Salaries and benefits   4,740 4,619     14,133 13,509
Supplies   1,699 1,644     5,131 4,952
Other operating expenses   1,897 1,796     5,627 5,268
Electronic health record incentive income   (1) (9)     (10) (46)
Equity in earnings of affiliates   (22) (9)     (44) (38)
Depreciation and amortization   495 482     1,463 1,424
Interest expense   432 411     1,275 1,255
Gains on sales of facilities   (3) 2     (8) (2)
Losses on retirement of debt   4       4 125
Legal claim costs $ 434 11 77 $ 78 $ 175 33 77
Total expenses including equity in earnings of affiliates   9,252 9,013     27,604 26,524
Income (loss) before income taxes   1,018 843     3,245 2,905
Provision (benefit) for income taxes   273 270     898 947
Net income (loss)   745 573     2,347 1,958
Net income attributable to noncontrolling interests   127 124     377 411
Net income (loss) attributable to HCA Holdings, Inc.   618 449     1,970 1,547
Comprehensive income (loss) attributable to HCA Holdings, Inc.   621 430     1,894 1,561
HCA Holdings, Inc. Issuer [Member]              
Supplemental Condensed Consolidating Financial Information [Line Items]              
Other operating expenses   1 7     5 9
Equity in earnings of affiliates   (573) (464)     (1,843) (1,690)
Interest expense   16 16     48 100
Losses on retirement of debt             122
Total expenses including equity in earnings of affiliates   (556) (441)     (1,790) (1,459)
Income (loss) before income taxes   556 441     1,790 1,459
Provision (benefit) for income taxes   (62) (8)     (180) (88)
Net income (loss)   618 449     1,970 1,547
Net income (loss) attributable to HCA Holdings, Inc.   618 449     1,970 1,547
Comprehensive income (loss) attributable to HCA Holdings, Inc.   621 430     1,894 1,561
HCA Inc. Issuer [Member]              
Supplemental Condensed Consolidating Financial Information [Line Items]              
Interest expense   711 608     2,031 1,807
Losses on retirement of debt   4       4 3
Legal claim costs   11 77     33 77
Total expenses including equity in earnings of affiliates   726 685     2,068 1,887
Income (loss) before income taxes   (726) (685)     (2,068) (1,887)
Provision (benefit) for income taxes   (268) (258)     (763) (716)
Net income (loss)   (458) (427)     (1,305) (1,171)
Net income (loss) attributable to HCA Holdings, Inc.   (458) (427)     (1,305) (1,171)
Comprehensive income (loss) attributable to HCA Holdings, Inc.   (432) (418)     (1,288) (1,142)
Subsidiary Guarantors [Member]              
Supplemental Condensed Consolidating Financial Information [Line Items]              
Revenues before provision for doubtful accounts   5,591 5,721     16,957 16,519
Provision for doubtful accounts   391 689     1,383 1,535
Revenues   5,200 5,032     15,574 14,984
Salaries and benefits   2,373 2,357     7,074 6,824
Supplies   888 853     2,672 2,576
Other operating expenses   905 865     2,660 2,523
Electronic health record incentive income   (1) (6)     (6) (31)
Equity in earnings of affiliates   (1) (1)     (4) (4)
Depreciation and amortization   242 230     707 683
Interest expense   (235) (156)     (646) (498)
Gains on sales of facilities     (1)       (5)
Management fees   (206) (178)     (601) (534)
Total expenses including equity in earnings of affiliates   3,965 3,963     11,856 11,534
Income (loss) before income taxes   1,235 1,069     3,718 3,450
Provision (benefit) for income taxes   447 394     1,347 1,284
Net income (loss)   788 675     2,371 2,166
Net income attributable to noncontrolling interests   24 21     67 68
Net income (loss) attributable to HCA Holdings, Inc.   764 654     2,304 2,098
Comprehensive income (loss) attributable to HCA Holdings, Inc.   766 657     2,312 2,109
Subsidiary Non-Guarantors [Member]              
Supplemental Condensed Consolidating Financial Information [Line Items]              
Revenues before provision for doubtful accounts   5,519 5,293     16,284 15,749
Provision for doubtful accounts   449 469     1,009 1,304
Revenues   5,070 4,824     15,275 14,445
Salaries and benefits   2,367 2,262     7,059 6,685
Supplies   811 791     2,459 2,376
Other operating expenses   991 924     2,962 2,736
Electronic health record incentive income     (3)     (4) (15)
Equity in earnings of affiliates   (21) (8)     (40) (34)
Depreciation and amortization   253 252     756 741
Interest expense   (60) (57)     (158) (154)
Gains on sales of facilities   (3) 3     (8) 3
Management fees   206 178     601 534
Total expenses including equity in earnings of affiliates   4,544 4,342     13,627 12,872
Income (loss) before income taxes   526 482     1,648 1,573
Provision (benefit) for income taxes   156 142     494 467
Net income (loss)   370 340     1,154 1,106
Net income attributable to noncontrolling interests   103 103     310 343
Net income (loss) attributable to HCA Holdings, Inc.   267 237     844 763
Comprehensive income (loss) attributable to HCA Holdings, Inc.   242 206     743 737
Eliminations [Member]              
Supplemental Condensed Consolidating Financial Information [Line Items]              
Equity in earnings of affiliates   573 464     1,843 1,690
Total expenses including equity in earnings of affiliates   573 464     1,843 1,690
Income (loss) before income taxes   (573) (464)     (1,843) (1,690)
Net income (loss)   (573) (464)     (1,843) (1,690)
Net income (loss) attributable to HCA Holdings, Inc.   (573) (464)     (1,843) (1,690)
Comprehensive income (loss) attributable to HCA Holdings, Inc.   $ (576) $ (445)     $ (1,767) $ (1,704)