XML 27 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment and Geographic Information
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Segment and Geographic Information

NOTE 11 — SEGMENT AND GEOGRAPHIC INFORMATION

We operate in one line of business, which is operating hospitals and related health care entities. We operate in two geographically organized groups: the National and American Groups. The National Group includes 84 hospitals located in Alaska, California, Florida, southern Georgia, Idaho, Indiana, northern Kentucky, Nevada, New Hampshire, South Carolina, Utah and Virginia, and the American Group includes 79 hospitals located in Colorado, northern Georgia, Kansas, southern Kentucky, Louisiana, Mississippi, Missouri, Oklahoma, Tennessee and Texas. We also operate six hospitals in England, and these facilities are included in the Corporate and other group.

Adjusted segment EBITDA is defined as income before depreciation and amortization, interest expense, losses (gains) on sales of facilities, losses on retirement of debt, legal claim costs, income taxes and net income attributable to noncontrolling interests. We use adjusted segment EBITDA as an analytical indicator for purposes of allocating resources to geographic areas and assessing their performance. Adjusted segment EBITDA is commonly used as an analytical indicator within the health care industry, and also serves as a measure of leverage capacity and debt service ability. Adjusted segment EBITDA should not be considered as a measure of financial performance under generally accepted accounting principles, and the items excluded from adjusted segment EBITDA are significant components in understanding and assessing financial performance. Because adjusted segment EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, adjusted segment EBITDA, as presented, may not be comparable to other similarly titled measures of other companies. The geographic distributions of our revenues, equity in earnings of affiliates, adjusted segment EBITDA and depreciation and amortization for the quarters and nine months ended September 30, 2016 and 2015 are summarized in the following table (dollars in millions):

 

     Quarter      Nine Months  
     2016      2015      2016      2015  

Revenues:

           

National Group

   $ 4,882       $ 4,580       $ 14,780       $ 13,928   

American Group

     4,904         4,772         14,539         13,972   

Corporate and other

     484         504         1,530         1,529   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 10,270       $ 9,856       $ 30,849       $ 29,429   
  

 

 

    

 

 

    

 

 

    

 

 

 

Equity in earnings of affiliates:

           

National Group

   $ (13    $ (1    $ (17    $ (8

American Group

     (9      (9      (26      (25

Corporate and other

             1         (1      (5
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ (22    $ (9    $ (44    $ (38
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted segment EBITDA:

           

National Group

   $ 1,073       $ 920       $ 3,342       $ 3,089   

American Group

     1,018         1,036         3,005         3,029   

Corporate and other

     (134      (141      (335      (334
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,957       $ 1,815       $ 6,012       $ 5,784   
  

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation and amortization:

           

National Group

   $ 204       $ 195       $ 602       $ 572   

American Group

     230         219         673         662   

Corporate and other

     61         68         188         190   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 495       $ 482       $ 1,463       $ 1,424   
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted segment EBITDA

   $ 1,957       $ 1,815       $ 6,012       $ 5,784   

Depreciation and amortization

     495         482         1,463         1,424   

Interest expense

     432         411         1,275         1,255   

Losses (gains) on sales of facilities

     (3      2         (8      (2

Losses on retirement of debt

     4                 4         125   

Legal claim costs

     11         77         33         77   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

   $ 1,018       $ 843       $ 3,245       $ 2,905