0001193125-16-661301.txt : 20160728 0001193125-16-661301.hdr.sgml : 20160728 20160728090055 ACCESSION NUMBER: 0001193125-16-661301 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20160728 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20160728 DATE AS OF CHANGE: 20160728 FILER: COMPANY DATA: COMPANY CONFORMED NAME: HCA Holdings, Inc. CENTRAL INDEX KEY: 0000860730 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-GENERAL MEDICAL & SURGICAL HOSPITALS, NEC [8062] IRS NUMBER: 273865930 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-11239 FILM NUMBER: 161788540 BUSINESS ADDRESS: STREET 1: ONE PARK PLZ CITY: NASHVILLE STATE: TN ZIP: 37203 BUSINESS PHONE: 6153449551 MAIL ADDRESS: STREET 1: ONE PARK PLAZA CITY: NASHVILLE STATE: TN ZIP: 37203 FORMER COMPANY: FORMER CONFORMED NAME: HCA INC/TN DATE OF NAME CHANGE: 20010627 FORMER COMPANY: FORMER CONFORMED NAME: HCA THE HEALTHCARE CO DATE OF NAME CHANGE: 20010419 FORMER COMPANY: FORMER CONFORMED NAME: COLUMBIA HCA HEALTHCARE CORP DATE OF NAME CHANGE: 20000502 8-K 1 d234450d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): July 28, 2016

 

 

HCA HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-11239   27-3865930

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

One Park Plaza, Nashville,

Tennessee

  37203
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (615) 344-9551

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition.

On July 28, 2016, HCA Holdings, Inc. (the “Company”) issued a press release announcing, among other matters, its results of operations for the second quarter ended June 30, 2016, the text of which is set forth as Exhibit 99.1.

Item 7.01. Regulation FD Disclosure.

On July 28, 2016, the Company issued a press release announcing, among other matters, its results of operations for the second quarter ended June 30, 2016, the text of which is set forth as Exhibit 99.1.

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits:

 

Exhibit 99.1    Press Release, dated July 28, 2016.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

HCA HOLDINGS, INC.
 

/s/ William B. Rutherford

 

William B. Rutherford

Executive Vice President and Chief Financial Officer

Date: July 28, 2016


EXHIBIT INDEX

 

Exhibit 99.1    Press Release, dated July 28, 2016.
  
EX-99.1 2 d234450dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

 

     FOR IMMEDIATE RELEASE
  INVESTOR CONTACT:    MEDIA CONTACT:
 

Mark Kimbrough

   Ed Fishbough
 

615-344-2688

   615-344-2810

HCA Reports Second Quarter 2016 Results

Nashville, Tenn., July 28, 2016 – HCA Holdings, Inc. (NYSE: HCA) today announced financial and operating results for the second quarter ended June 30, 2016.

Key second quarter metrics (all percentage changes compare 2Q 2016 to 2Q 2015 unless noted):

 

    Revenues increased 4.3 percent to $10.319 billion

 

    Net income attributable to HCA Holdings, Inc. totaled $658 million, or $1.65 per diluted share

 

    Adjusted EBITDA totaled $2.052 billion

 

    Cash flows from operations totaled $1.349 billion

 

    Same facility equivalent admissions increased 1.6 percent while same facility admissions increased 0.6 percent

 

    Same facility revenue per equivalent admission increased 2.1 percent

Revenues in the second quarter increased to $10.319 billion, compared to $9.897 billion in the second quarter of 2015. Net income attributable to HCA Holdings, Inc. totaled $658 million, or $1.65 per diluted share, compared to $507 million, or $1.18 per diluted share, in the second quarter of 2015. The Company recognized a $44 million tax benefit, or $0.11 per diluted share, in the second quarter of 2016 related to the early adoption, during the first quarter of 2016, of a new accounting standard which requires the recording of excess tax benefits related to equity award settlements as a component of the provision for income taxes (for prospective periods). Adjusted EBITDA totaled $2.052 billion compared to $2.008 billion in the second quarter of 2015. Adjusted EBITDA is a non-GAAP financial measure. A table reconciling net income attributable to HCA Holdings, Inc. to Adjusted EBITDA is included in this release.

The second quarter 2016 results include gains on sales of facilities of $6 million, or $0.01 per diluted share, and legal claim costs of $10 million, or $0.02 per diluted share. Second quarter 2015 results include losses on retirement of debt of $125 million, or $0.18 per diluted share, and losses on sales of facilities of $5 million, or $0.01 per diluted share.

Same facility admissions for the second quarter of 2016 increased 0.6 percent, while same facility equivalent admissions increased 1.6 percent. Same facility emergency room visits for the second quarter of 2016 increased 4.1 percent from the prior year’s second quarter. Same facility inpatient surgeries increased 1.8 percent while same facility outpatient surgeries increased 1.5 percent compared to the second quarter of 2015.

 

1


During the second quarter of 2016, salaries and benefits, supplies and other operating expenses totaled $8.282 billion, or 80.2 percent of revenues, compared to $7.917 billion, or 80.0 percent of revenues, in the second quarter of 2015.

Six Months Ended June 30, 2016

Revenues for the six months ended June 30, 2016 totaled $20.579 billion compared to $19.573 billion in the same period of 2015. Net income attributable to HCA Holdings, Inc. was $1.352 billion, or $3.34 per diluted share, compared to $1.098 billion, or $2.54 per diluted share, for the first six months of 2015. Results for the six months ended June 30, 2016 include a $118 million tax benefit, or $0.29 per diluted share, related to the early adoption of a new accounting standard which requires the recording of excess tax benefits related to equity award settlements as a component of the provision for income taxes (for prospective periods). Results for the six months ended June 30, 2016 also include gains on sales of facilities of $5 million and legal claim costs of $22 million, or $0.03 per diluted share. Results for the six months ended June 30, 2015 include gains on sales of facilities of $4 million and losses on retirement of debt of $125 million, or $0.18 per diluted share.

Balance Sheet and Cash Flows from Operations

As of June 30, 2016, HCA Holdings, Inc.’s balance sheet reflected cash and cash equivalents of $691 million, total debt of $31.452 billion, and total assets of $33.205 billion. During the second quarter of 2016, capital expenditures totaled $663 million, excluding acquisitions. Cash flows provided by operating activities in the quarter totaled $1.349 billion compared to $1.057 billion in the second quarter of 2015.

As of June 30, 2016, HCA’s leverage ratio as measured by Total Debt/Adjusted EBITDA was 3.93x, compared to 3.85x as of December 31, 2015.

During the second quarter of 2016, the Company repurchased $1.237 billion, or 15.506 million shares of its common stock and during the six months ended June 30, 2016, has repurchased $1.858 billion, or 24.427 million shares of its common stock. The Company had $746 million remaining under its existing repurchase authorization as of June 30, 2016.

As of June 30, 2016, HCA operated 169 hospitals and 116 freestanding surgery centers.

 

2


2016 Guidance

While the Company has experienced solid volume growth in the first half of the year, it is at the lower-end of our expectations for the first six months; therefore, the Company today adjusted its 2016 guidance ranges for the year as follows:

 

     2016 Guidance

Revenues

   $41.0 to $42.0 billion

Adjusted EBITDA

   $8.10 to $8.30 billion

Adjusted EPS (diluted)

   $6.40 to $6.70 per diluted share

Capital Expenditures

   Approximately $2.7 billion

The Company’s 2016 guidance contains a number of assumptions, including:

 

    EHR incentive income of approximately $12 million compared to EHR incentive income of $47 million in 2015;

 

    2016 guidance excludes the impact of items such as, but not limited to, gains or losses on sales of facilities, losses on retirement of debt, legal claim costs, impairments of long-lived assets; and

 

    Adjusted EPS guidance includes the recorded impact of early adoption of a new accounting standard which requires the recording of excess tax benefits related to equity award settlements as a component of the provision for income taxes for the first two quarters of 2016, but excludes any projection of this impact on the provision for income taxes for the third and fourth quarters of 2016.

The Company’s guidance is based on current plans and expectations and is subject to a number of known and unknown uncertainties and risks, including those set forth below in the Company’s “Forward-Looking Statements.”

Earnings Conference Call

HCA will host a conference call for investors at 9:00 a.m. Central Daylight Time today. All interested investors are invited to access a live audio broadcast of the call via webcast. The broadcast also will be available on a replay basis beginning this afternoon. The webcast can be accessed at: https://event.webcasts.com/starthere.jsp?ei=1080634 or through the Company’s Investor Relations web page, www.hcahealthcare.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws, which involve risks and uncertainties. Forward-looking statements include statements that do not relate solely to historical or current facts. Forward-looking statements can be identified by the use of words like “may,” “believe,” “will,” “expect,” “project,” “estimate,” “anticipate,” “plan,” “initiative” or “continue.” These forward-looking statements are based on our current plans and expectations and are subject to a number of known and unknown uncertainties and risks, many of which are beyond our control, which could significantly affect current plans and expectations and our future financial position and results of operations. These factors include, but are not limited to, (1) the impact of our substantial indebtedness and the ability to refinance such indebtedness on acceptable terms, (2) the effects related to the implementation of the Patient Protection and Affordable Care Act, as amended by the Health

 

3


Care and Education Reconciliation Act (collectively, the “Health Reform Law”), possible delays in or complications related to implementation of the Health Reform Law, court challenges, the possible enactment of additional federal or state health care reforms and possible changes to the Health Reform Law and other federal, state or local laws or regulations affecting the health care industry, (3) the effects related to the continued implementation of the sequestration spending reductions required under the Budget Control Act of 2011 (the “BCA”), and related legislation extending these reductions, and the potential for future deficit reduction legislation that may alter these spending reductions, which include cuts to Medicare payments, or create additional spending reductions, (4) increases in the amount and risk of collectability of uninsured accounts and deductibles and copayment amounts for insured accounts, (5) the ability to achieve operating and financial targets, and attain expected levels of patient volumes and control the costs of providing services, (6) possible changes in Medicare, Medicaid and other state programs, including Medicaid upper payment limit programs or waiver programs, that may impact reimbursements to health care providers and insurers, (7) the highly competitive nature of the health care business, (8) changes in service mix, revenue mix and surgical volumes, including potential declines in the population covered under managed care agreements, the ability to enter into and renew managed care provider agreements on acceptable terms and the impact of consumer driven health plans and physician utilization trends and practices, (9) the efforts of insurers, health care providers and others to contain health care costs, (10) the outcome of our continuing efforts to monitor, maintain and comply with appropriate laws, regulations, policies and procedures, (11) increases in wages and the ability to attract and retain qualified management and personnel, including affiliated physicians, nurses and medical and technical support personnel, (12) the availability and terms of capital to fund the expansion of our business and improvements to our existing facilities, (13) changes in accounting practices, (14) changes in general economic conditions nationally and regionally in our markets, (15) the emergence and effects related to infectious diseases; (16) future divestitures which may result in charges and possible impairments of long-lived assets, (17) changes in business strategy or development plans, (18) delays in receiving payments for services provided, (19) the outcome of pending and any future tax audits, disputes and litigation associated with our tax positions, (20) potential adverse impact of known and unknown government investigations, litigation and other claims that may be made against us, (21) our ongoing ability to demonstrate meaningful use of certified electronic health record technology, and (22) other risk factors described in our annual report on Form 10-K for the year ended December 31, 2015 and our other filings with the Securities and Exchange Commission. Many of the factors that will determine our future results are beyond our ability to control or predict. In light of the significant uncertainties inherent in the forward-looking statements contained herein, readers should not place undue reliance on forward-looking statements, which reflect management’s views only as of the date hereof. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.

All references to “Company” and “HCA” as used throughout this release refer to HCA Holdings, Inc. and its affiliates.

 

4


HCA Holdings, Inc.

Condensed Consolidated Comprehensive Income Statements

Second Quarter

(Dollars in millions, except per share amounts)

 

     2016     2015  
     Amount     Ratio     Amount     Ratio  

Revenues before provision for doubtful accounts

   $ 11,081        $ 10,932     

Provision for doubtful accounts

     762          1,035     
  

 

 

     

 

 

   

Revenues

     10,319        100.0     9,897        100.0

Salaries and benefits

     4,691        45.5        4,492        45.4   

Supplies

     1,718        16.7        1,670        16.9   

Other operating expenses

     1,873        18.0        1,755        17.7   

Electronic health record incentive income

     (5     —          (18     (0.2

Equity in earnings of affiliates

     (10     (0.1     (10     (0.1

Depreciation and amortization

     489        4.8        469        4.8   

Interest expense

     427        4.1        425        4.3   

Losses (gains) on sales of facilities

     (6     (0.1     5        —     

Losses on retirement of debt

     —          —          125        1.3   

Legal claim costs

     10        0.1        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 
     9,187        89.0        8,913        90.1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     1,132        11.0        984        9.9   

Provision for income taxes

     341        3.3        319        3.2   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     791        7.7        665        6.7   

Net income attributable to noncontrolling interests

     133        1.3        158        1.6   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to HCA Holdings, Inc.

   $ 658        6.4      $ 507        5.1   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ 1.65        $ 1.18     

Shares used in computing diluted earnings per share (millions)

     398.659          429.369     

Comprehensive income attributable to HCA Holdings, Inc.

   $ 608        $ 561     
  

 

 

     

 

 

   

 

5


HCA Holdings, Inc.

Condensed Consolidated Comprehensive Income Statements

For the Six Months Ended June 30, 2016 and 2015

(Dollars in millions, except per share amounts)

 

     2016     2015  
     Amount     Ratio     Amount     Ratio  

Revenues before provision for doubtful accounts

   $ 22,131        $ 21,254     

Provision for doubtful accounts

     1,552          1,681     
  

 

 

     

 

 

   

Revenues

     20,579        100.0     19,573        100.0

Salaries and benefits

     9,393        45.6        8,890        45.4   

Supplies

     3,432        16.7        3,308        16.9   

Other operating expenses

     3,730        18.1        3,472        17.7   

Electronic health record incentive income

     (9     —          (37     (0.2

Equity in earnings of affiliates

     (22     (0.1     (29     (0.1

Depreciation and amortization

     968        4.7        942        4.9   

Interest expense

     843        4.1        844        4.3   

Gains on sales of facilities

     (5     —          (4     —     

Losses on retirement of debt

     —          —          125        0.6   

Legal claim costs

     22        0.1        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 
     18,352        89.2        17,511        89.5   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     2,227        10.8        2,062        10.5   

Provision for income taxes

     625        3.0        677        3.4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     1,602        7.8        1,385        7.1   

Net income attributable to noncontrolling interests

     250        1.2        287        1.5   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to HCA Holdings, Inc.

   $ 1,352        6.6      $ 1,098        5.6   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ 3.34        $ 2.54     

Shares used in computing diluted earnings per share (millions)

     404.617          432.329     

Comprehensive income attributable to HCA Holdings, Inc.

   $ 1,273        $ 1,131     
  

 

 

     

 

 

   

 

6


HCA Holdings, Inc.

Supplemental Non-GAAP Disclosures

Operating Results Summary

(Dollars in millions, except per share amounts)

 

                  For the Six Months  
     Second Quarter      Ended June 30,  
     2016     2015      2016     2015  

Revenues

   $ 10,319      $ 9,897       $ 20,579      $ 19,573   

Net income attributable to HCA Holdings, Inc.

   $ 658      $ 507       $ 1,352      $ 1,098   

Losses (gains) on sales of facilities (net of tax)

     (4     3         (2     (3

Losses on retirement of debt (net of tax)

     —          79         —          79   

Legal claim costs (net of tax)

     7        —           14        —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Net income attributable to HCA Holdings, Inc., excluding losses (gains) on sales of facilities, losses on retirement of debt and legal claim costs (a)

     661        589         1,364        1,174   

Depreciation and amortization

     489        469         968        942   

Interest expense

     427        425         843        844   

Provision for income taxes

     342        367         630        722   

Net income attributable to noncontrolling interests

     133        158         250        287   
  

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted EBITDA (a)

   $ 2,052      $ 2,008       $ 4,055      $ 3,969   
  

 

 

   

 

 

    

 

 

   

 

 

 

Diluted earnings per share:

         

Net income attributable to HCA Holdings, Inc.

   $ 1.65      $ 1.18       $ 3.34      $ 2.54   

Losses (gains) on sales of facilities

     (0.01     0.01         —          —     

Losses on retirement of debt

     —          0.18         —          0.18   

Legal claim costs

     0.02        —           0.03        —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Net income attributable to HCA Holdings, Inc., excluding losses (gains) on sales of facilities, losses on retirement of debt and legal claim costs(a)

   $ 1.66      $ 1.37       $ 3.37      $ 2.72   
  

 

 

   

 

 

    

 

 

   

 

 

 

Shares used in computing diluted earnings per share (millions)

     398.659        429.369         404.617        432.329   

 

(a) Net income attributable to HCA Holdings, Inc., excluding losses (gains) on sales of facilities, losses on retirement of debt and legal claim costs, and Adjusted EBITDA should not be considered as measures of financial performance under generally accepted accounting principles (“GAAP”). We believe net income attributable to HCA Holdings, Inc., excluding losses (gains) on sales of facilities, losses on retirement of debt and legal claim costs, and Adjusted EBITDA are important measures that supplement discussions and analysis of our results of operations. We believe it is useful to investors to provide disclosures of our results of operations on the same basis used by management. Management relies upon net income attributable to HCA Holdings, Inc., excluding losses (gains) on sales of facilities, losses on retirement of debt and legal claim costs, and Adjusted EBITDA as the primary measures to review and assess operating performance of its health care facilities and their management teams.

Management and investors review both the overall performance (including net income attributable to HCA Holdings, Inc., excluding losses (gains) on sales of facilities, losses on retirement of debt and legal claim costs, and GAAP net income attributable to HCA Holdings, Inc.) and operating performance (Adjusted EBITDA) of our health care facilities. Adjusted EBITDA and the Adjusted EBITDA margin (Adjusted EBITDA divided by revenues) are utilized by management and investors to compare our current operating results with the corresponding periods during the previous year and to compare our operating results with other companies in the health care industry. It is reasonable to expect that losses (gains) on sales of facilities, losses on retirement of debt and legal claim costs will occur in future periods, but the amounts recognized can vary significantly from period to period, do not directly relate to the ongoing operations of our health care facilities and complicate period comparisons of our results of operations and operations comparisons with other health care companies.

Net income attributable to HCA Holdings, Inc., excluding losses (gains) on sales of facilities, losses on retirement of debt and legal claim costs, and Adjusted EBITDA are not measures of financial performance under GAAP, and should not be considered as alternatives to net income attributable to HCA Holdings, Inc. as a measure of operating performance or cash flows from operating, investing and financing activities as a measure of liquidity. Because net income attributable to HCA Holdings, Inc., excluding losses (gains) on sales of facilities, losses on retirement of debt and legal claim costs, and Adjusted EBITDA are not measurements determined in accordance with GAAP and are susceptible to varying calculations, net income attributable to HCA Holdings, Inc., excluding losses (gains) on sales of facilities, losses on retirement of debt and legal claim costs, and Adjusted EBITDA, as presented, may not be comparable to other similarly titled measures presented by other companies.

 

7


HCA Holdings, Inc.

Condensed Consolidated Balance Sheets

(Dollars in millions)

 

     June 30,
2016
    March 31,
2016
    December 31,
2015
 

ASSETS

      

Current assets:

      

Cash and cash equivalents

   $ 691      $ 852      $ 741   

Accounts receivable, less allowance for doubtful accounts of $5,046, $5,205 and $5,326

     5,669        5,880        5,889   

Inventories

     1,481        1,415        1,439   

Other

     1,254        1,054        1,163   
  

 

 

   

 

 

   

 

 

 

Total current assets

     9,095        9,201        9,232   

Property and equipment, at cost

     35,873        34,978        34,614   

Accumulated depreciation

     (20,249     (19,921     (19,600
  

 

 

   

 

 

   

 

 

 
     15,624        15,057        15,014   

Investments of insurance subsidiaries

     341        425        432   

Investments in and advances to affiliates

     201        174        178   

Goodwill and other intangible assets

     6,694        6,713        6,731   

Other

     1,250        1,206        1,157   
  

 

 

   

 

 

   

 

 

 
   $ 33,205      $ 32,776      $ 32,744   
  

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

      

Current liabilities:

      

Accounts payable

   $ 1,934      $ 1,944      $ 2,170   

Accrued salaries

     1,405        1,309        1,233   

Other accrued expenses

     1,833        1,919        1,880   

Long-term debt due within one year

     224        226        233   
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     5,396        5,398        5,516   

Long-term debt, less net debt issuance costs of $173, $179 and $167

     31,228        30,328        30,255   

Professional liability risks

     1,126        1,116        1,115   

Income taxes and other liabilities

     1,953        1,933        1,904   

EQUITY (DEFICIT)

      

Stockholders’ deficit attributable to HCA Holdings, Inc.

     (8,107     (7,556     (7,599

Noncontrolling interests

     1,609        1,557        1,553   
  

 

 

   

 

 

   

 

 

 

Total deficit

     (6,498     (5,999     (6,046
  

 

 

   

 

 

   

 

 

 
   $ 33,205      $ 32,776      $ 32,744   
  

 

 

   

 

 

   

 

 

 

 

8


HCA Holdings, Inc.

Consolidated Statements of Cash Flows

For Six Months Ended June 30, 2016 and 2015

(Dollars in millions)

 

     2016     2015  

Cash flows from operating activities:

    

Net income

   $ 1,602      $ 1,385   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Increase (decrease) in cash from operating assets and liabilities:

    

Accounts receivable

     (1,364     (1,784

Provision for doubtful accounts

     1,552        1,681   
  

 

 

   

 

 

 

Accounts receivable, net

     188        (103

Inventories and other assets

     (176     (195

Accounts payable and accrued expenses

     (102     (117

Depreciation and amortization

     968        942   

Income taxes

     67        (101

Gains on sales of facilities

     (5     (4

Losses on retirement of debt

     —          125   

Legal claim costs

     22        —     

Amortization of debt issuance costs

     18        19   

Share-based compensation

     129        103   

Other

     37        21   
  

 

 

   

 

 

 

Net cash provided by operating activities

     2,748        2,075   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchase of property and equipment

     (1,172     (1,004

Acquisition of hospitals and health care entities

     (430     (95

Disposition of hospitals and health care entities

     14        22   

Change in investments

     18        67   

Other

     15        1   
  

 

 

   

 

 

 

Net cash used in investing activities

     (1,555     (1,009
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Issuance of long-term debt

     3,000        4,048   

Net change in revolving credit facilities

     —          (300

Repayment of long-term debt

     (2,065     (3,644

Distributions to noncontrolling interests

     (205     (237

Payment of debt issuance costs

     (24     (33

Repurchase of common stock

     (1,858     (940

Other

     (91     147   
  

 

 

   

 

 

 

Net cash used in financing activities

     (1,243     (959
  

 

 

   

 

 

 

Change in cash and cash equivalents

     (50     107   

Cash and cash equivalents at beginning of period

     741        566   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 691      $ 673   
  

 

 

   

 

 

 

Interest payments

   $ 767      $ 810   

Income tax payments, net

   $ 558      $ 581   

 

9


HCA Holdings, Inc.

Operating Statistics

 

     Second Quarter     For the Six Months
Ended June 30,
 
     2016     2015     2016     2015  

Operations:

        

Number of Hospitals

     169        168        169        168   

Number of Freestanding Outpatient Surgery Centers

     116        112        116        112   

Licensed Beds at End of Period

     44,127        43,647        44,127        43,647   

Weighted Average Licensed Beds

     44,064        43,619        43,922        43,536   

Reported:

        

Admissions

     467,200        464,200        946,800        935,100   

% Change

     0.6       1.3  

Equivalent Admissions

     792,600        778,200        1,590,600        1,547,600   

% Change

     1.9       2.8  

Revenue per Equivalent Admission

   $ 13,020      $ 12,719      $ 12,938      $ 12,648   

% Change

     2.4       2.3  

Inpatient Revenue per Admission

   $ 12,879      $ 12,381      $ 12,758      $ 12,386   

% Change

     4.0       3.0  

Patient Days

     2,293,200        2,267,700        4,688,700        4,611,200   

% Change

     1.1       1.7  

Equivalent Patient Days

     3,890,800        3,802,300        7,877,000        7,631,600   

% Change

     2.3       3.2  

Inpatient Surgery Cases

     134,100        131,800        265,900        261,900   

% Change

     1.7       1.5  

Outpatient Surgery Cases

     234,600        228,300        461,100        442,800   

% Change

     2.8       4.1  

Emergency Room Visits

     2,093,000        2,007,400        4,226,300        3,989,400   

% Change

     4.3       5.9  

Outpatient Revenues as a

        

Percentage of Patient Revenues

     39.7     39.9     39.3     38.8

Average Length of Stay

     4.9        4.9        5.0        4.9   

Occupancy

     57.2     57.1     58.7     58.5

Same Facility:

        

Admissions

     464,600        461,800        941,400        931,300   

% Change

     0.6       1.1  

Equivalent Admissions

     786,200        773,900        1,576,900        1,540,300   

% Change

     1.6       2.4  

Revenue per Equivalent Admission

   $ 12,979      $ 12,714      $ 12,914      $ 12,644   

% Change

     2.1       2.1  

Inpatient Revenue per Admission

   $ 12,880      $ 12,381      $ 12,770      $ 12,387   

% Change

     4.0       3.1  

Inpatient Surgery Cases

     133,400        131,000        264,800        260,500   

% Change

     1.8       1.7  

Outpatient Surgery Cases

     230,000        226,500        452,800        439,800   

% Change

     1.5       2.9  

Emergency Room Visits

     2,067,200        1,985,500        4,175,000        3,956,400   

% Change

     4.1       5.5  

 

10

GRAPHIC 3 g234450img001.jpg GRAPHIC begin 644 g234450img001.jpg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end