XML 66 R55.htm IDEA: XBRL DOCUMENT v3.4.0.3
Supplemental Condensed Consolidating Financial Information - Schedule of Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net income (loss) $ 811 $ 720
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Changes in operating assets and liabilities (1,146) (1,313)
Provision for doubtful accounts 790 646
Depreciation and amortization 479 473
Income taxes 360 438
Gains on sales of facilities 1 (9)
Legal claim costs 12  
Amortization of debt issuance costs 10 10
Share-based compensation 65 48
Other 17 5
Net cash provided by operating activities 1,399 1,018
Cash flows from investing activities:    
Purchase of property and equipment (509) (446)
Acquisition of hospitals and health care entities (9) (28)
Disposition of hospitals and health care entities 4 15
Change in investments 11 22
Other 7 5
Net cash used in investing activities (496) (432)
Cash flows from financing activities:    
Issuance of long-term debt 3,000 1,000
Net change in revolving credit facilities (930) (260)
Repayment of long-term debt (2,011) (791)
Distributions to noncontrolling interests (111) (132)
Payment of debt issuance costs (22) (11)
Repurchases of common stock (621) (366)
Other (97) (6)
Net cash used in financing activities (792) (566)
Change in cash and cash equivalents 111 20
Cash and cash equivalents at beginning of period 741 566
Cash and cash equivalents at end of period 852 586
Eliminations [Member]    
Cash flows from operating activities:    
Net income (loss) (629) (623)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Equity in earnings of affiliates 629 602
HCA Holdings, Inc. Issuer [Member]    
Cash flows from operating activities:    
Net income (loss) 694 591
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Changes in operating assets and liabilities (36) 17
Income taxes 360 438
Amortization of debt issuance costs   1
Equity in earnings of affiliates (629) (602)
Other 19 16
Net cash provided by operating activities 408 440
Cash flows from financing activities:    
Repurchases of common stock (621) (366)
Changes in intercompany balances with affiliates, net 311 (68)
Other (97) (6)
Net cash used in financing activities (407) (440)
Change in cash and cash equivalents 1  
Cash and cash equivalents at end of period 1  
HCA Inc. Issuer [Member]    
Cash flows from operating activities:    
Net income (loss) (418) (371)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Changes in operating assets and liabilities (67) (79)
Legal claim costs 12  
Amortization of debt issuance costs 10 9
Net cash provided by operating activities (463) (441)
Cash flows from financing activities:    
Issuance of long-term debt 3,000 1,000
Net change in revolving credit facilities (930) (260)
Repayment of long-term debt (1,980) (771)
Payment of debt issuance costs (22) (11)
Changes in intercompany balances with affiliates, net 395 483
Net cash used in financing activities 463 441
Subsidiary Guarantors [Member]    
Cash flows from operating activities:    
Net income (loss) 772 731
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Changes in operating assets and liabilities (740) (739)
Provision for doubtful accounts 494 296
Depreciation and amortization 227 230
Gains on sales of facilities 2 (9)
Share-based compensation 65 48
Other (4)  
Net cash provided by operating activities 816 557
Cash flows from investing activities:    
Purchase of property and equipment (161) (182)
Acquisition of hospitals and health care entities   (10)
Disposition of hospitals and health care entities   14
Change in investments   6
Net cash used in investing activities (161) (172)
Cash flows from financing activities:    
Repayment of long-term debt (17) (12)
Distributions to noncontrolling interests (16) (32)
Changes in intercompany balances with affiliates, net (556) (317)
Net cash used in financing activities (589) (361)
Change in cash and cash equivalents 66 24
Cash and cash equivalents at beginning of period 155 87
Cash and cash equivalents at end of period 221 111
Subsidiary Non-Guarantors [Member]    
Cash flows from operating activities:    
Net income (loss) 392 392
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Changes in operating assets and liabilities (303) (512)
Provision for doubtful accounts 296 350
Depreciation and amortization 252 243
Gains on sales of facilities (1)  
Other 2 (11)
Net cash provided by operating activities 638 462
Cash flows from investing activities:    
Purchase of property and equipment (348) (264)
Acquisition of hospitals and health care entities (9) (18)
Disposition of hospitals and health care entities 4 1
Change in investments 11 16
Other 7 5
Net cash used in investing activities (335) (260)
Cash flows from financing activities:    
Repayment of long-term debt (14) (8)
Distributions to noncontrolling interests (95) (100)
Changes in intercompany balances with affiliates, net (150) (98)
Net cash used in financing activities (259) (206)
Change in cash and cash equivalents 44 (4)
Cash and cash equivalents at beginning of period 586 479
Cash and cash equivalents at end of period $ 630 $ 475