XML 38 R27.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment and Geographic Information (Tables)
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Schedule of Geographic Distributions of Revenues, Equity in Earnings of Affiliates, Adjusted Segment EBITDA and Depreciation and Amortization

The geographic distributions of our revenues, equity in earnings of affiliates, adjusted segment EBITDA and depreciation and amortization for the quarters ended March 31, 2016 and 2015 are summarized in the following table (dollars in millions):

 

     2016      2015  

Revenues:

     

National Group

   $ 4,967       $ 4,650   

American Group

     4,780         4,501   

Corporate and other

     513         525   
  

 

 

    

 

 

 
   $ 10,260       $ 9,676   
  

 

 

    

 

 

 

Equity in earnings of affiliates:

     

National Group

   $ (2    $ (3

American Group

     (9      (8

Corporate and other

     (1      (8
  

 

 

    

 

 

 
   $ (12    $ (19
  

 

 

    

 

 

 

Adjusted segment EBITDA:

     

National Group

   $ 1,138       $ 1,081   

American Group

     983         949   

Corporate and other

     (118      (69
  

 

 

    

 

 

 
   $ 2,003       $ 1,961   
  

 

 

    

 

 

 

Depreciation and amortization:

     

National Group

   $ 197       $ 189   

American Group

     218         221   

Corporate and other

     64         63   
  

 

 

    

 

 

 
   $ 479       $ 473   
  

 

 

    

 

 

 

Adjusted segment EBITDA

   $ 2,003       $ 1,961   

Depreciation and amortization

     479         473   

Interest expense

     416         419   

Losses (gains) on sales of facilities

     1         (9

Legal claim costs

     12           
  

 

 

    

 

 

 

Income before income taxes

   $ 1,095       $ 1,078