XML 36 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt

A summary of long-term debt at March 31, 2016 and December 31, 2015, including related interest rates at March 31, 2016, follows (dollars in millions):

 

     March 31,
2016
    December 31,
2015
 

Senior secured asset-based revolving credit facility (effective interest rate of 1.8%)

   $ 2,100      $ 3,030   

Senior secured revolving credit facility

              

Senior secured term loan facilities (effective interest rate of 5.3%)

     5,161        5,639   

Senior secured first lien notes (effective interest rate of 5.5%)

     12,600        11,100   

Other senior secured debt (effective interest rate of 5.7%)

     620        634   
  

 

 

   

 

 

 

First lien debt

     20,481        20,403   

Senior unsecured notes (effective interest rate of 6.5%)

     10,252        10,252   

Net debt issuance costs

     (179     (167
  

 

 

   

 

 

 

Total debt (average life of 6.6 years, rates averaging 5.5%)

     30,554        30,488   

Less amounts due within one year

     226        233   
  

 

 

   

 

 

 
   $ 30,328      $ 30,255