XML 25 R14.htm IDEA: XBRL DOCUMENT v3.4.0.3
Long-Term Debt
3 Months Ended
Mar. 31, 2016
Debt Disclosure [Abstract]  
Long-Term Debt

NOTE 8 — LONG-TERM DEBT

A summary of long-term debt at March 31, 2016 and December 31, 2015, including related interest rates at March 31, 2016, follows (dollars in millions):

 

     March 31,
2016
    December 31,
2015
 

Senior secured asset-based revolving credit facility (effective interest rate of 1.8%)

   $ 2,100      $ 3,030   

Senior secured revolving credit facility

              

Senior secured term loan facilities (effective interest rate of 5.3%)

     5,161        5,639   

Senior secured first lien notes (effective interest rate of 5.5%)

     12,600        11,100   

Other senior secured debt (effective interest rate of 5.7%)

     620        634   
  

 

 

   

 

 

 

First lien debt

     20,481        20,403   

Senior unsecured notes (effective interest rate of 6.5%)

     10,252        10,252   

Net debt issuance costs

     (179     (167
  

 

 

   

 

 

 

Total debt (average life of 6.6 years, rates averaging 5.5%)

     30,554        30,488   

Less amounts due within one year

     226        233   
  

 

 

   

 

 

 
   $ 30,328      $ 30,255   
  

 

 

   

 

 

 

2016 Activity

During March 2016, we issued $1.500 billion aggregate principal amount of 5.250% senior secured notes due 2026. We used the net proceeds for general corporate purposes and to retire a portion of one of our senior secured term loans. We also entered into a joinder agreement to retire the remaining portion of this senior secured term loan using proceeds from a new $1.500 billion senior secured term loan facility maturing in March 2023.

2015 Activity

During December 2015, we issued $500 million aggregate principal amount of 5.875% senior notes due 2026. We used the net proceeds for general corporate purposes.

During November 2015, we issued $1.000 billion aggregate principal amount of 5.875% senior notes due 2026. We used the net proceeds to redeem all $1.000 billion aggregate principal amount of our outstanding 6.500% senior notes due 2016.

During June 2015, we entered into a joinder agreement to retire certain of our existing senior secured term loans using proceeds from a new $1.400 billion senior secured term loan credit facility maturing in June 2020.

During May 2015, we issued $1.600 billion aggregate principal amount of 5.375% senior notes due 2025. We used the net proceeds to redeem all $1.525 billion aggregate principal amount of our outstanding 7 3/4% senior notes due 2021.

During January 2015, we issued $1.000 billion aggregate principal amount of 5.375% senior notes due 2025. We used a portion of the net proceeds to repay at maturity our $750 million aggregate principal amount of 6.375% senior notes due 2015.