XML 12 R54.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Condensed Consolidating Financial Information - Schedule of Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Millions
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
Current assets:        
Cash and cash equivalents $ 588 $ 566 $ 515 $ 414
Accounts receivable, net 5,827 5,694    
Inventories 1,379 1,279    
Deferred income taxes 412 366    
Other 1,015 1,025    
Total current assets 9,221 8,930    
Property and equipment, net 14,704 14,355    
Investments of insurance subsidiaries 409 494    
Investments in and advances to affiliates 186 165    
Goodwill and other intangible assets 6,540 6,416    
Other 836 620    
Total assets 31,896 30,980    
Current liabilities:        
Accounts payable 1,877 2,035    
Accrued salaries 1,358 1,370    
Other accrued expenses 1,701 1,737    
Long-term debt due within one year 1,377 338    
Total current liabilities 6,313 5,480    
Long-term debt, net 28,375 29,088    
Professional liability risks 1,117 1,078    
Income taxes and other liabilities 1,903 1,832    
Total liabilities 37,708 37,478    
Stockholders' (deficit) equity attributable to HCA Holdings, Inc. (7,294) (7,894)    
Noncontrolling interests 1,482 1,396    
Total stockholders' deficit (5,812) (6,498)    
Total liabilities and stockholders' deficit 31,896 30,980    
HCA Holdings, Inc. Issuer [Member]        
Current assets:        
Deferred income taxes 412 366    
Other 13 118    
Total current assets 425 484    
Investments in and advances to affiliates 23,674 21,970    
Other 625 435    
Total assets 24,724 22,889    
Current liabilities:        
Accounts payable 9 1    
Other accrued expenses 14 45    
Total current liabilities 23 46    
Long-term debt, net 982 2,499    
Intercompany balances 30,472 27,685    
Income taxes and other liabilities 541 553    
Total liabilities 32,018 30,783    
Stockholders' (deficit) equity attributable to HCA Holdings, Inc. (7,294) (7,894)    
Total stockholders' deficit (7,294) (7,894)    
Total liabilities and stockholders' deficit 24,724 22,889    
HCA Inc. Issuer [Member]        
Current liabilities:        
Other accrued expenses 245 317    
Long-term debt due within one year 1,264 231    
Total current liabilities 1,509 548    
Long-term debt, net 26,874 26,124    
Intercompany balances (10,757) (10,141)    
Income taxes and other liabilities 534 487    
Total liabilities 18,160 17,018    
Stockholders' (deficit) equity attributable to HCA Holdings, Inc. (18,160) (17,018)    
Total stockholders' deficit (18,160) (17,018)    
Subsidiary Guarantors [Member]        
Current assets:        
Cash and cash equivalents 109 87 113 112
Accounts receivable, net 2,874 2,812    
Inventories 821 756    
Other 428 376    
Total current assets 4,232 4,031    
Property and equipment, net 8,078 7,871    
Investments in and advances to affiliates 17 16    
Goodwill and other intangible assets 1,703 1,705    
Other 24 27    
Total assets 14,054 13,650    
Current liabilities:        
Accounts payable 1,165 1,272    
Accrued salaries 770 783    
Other accrued expenses 540 517    
Long-term debt due within one year 61 56    
Total current liabilities 2,536 2,628    
Long-term debt, net 222 185    
Intercompany balances (22,877) (21,405)    
Income taxes and other liabilities 428 605    
Total liabilities (19,691) (17,987)    
Stockholders' (deficit) equity attributable to HCA Holdings, Inc. 33,626 31,516    
Noncontrolling interests 119 121    
Total stockholders' deficit 33,745 31,637    
Total liabilities and stockholders' deficit 14,054 13,650    
Subsidiary Non-Guarantors [Member]        
Current assets:        
Cash and cash equivalents 479 479 $ 402 $ 302
Accounts receivable, net 2,953 2,882    
Inventories 558 523    
Other 574 531    
Total current assets 4,564 4,415    
Property and equipment, net 6,626 6,484    
Investments of insurance subsidiaries 409 494    
Investments in and advances to affiliates 169 149    
Goodwill and other intangible assets 4,837 4,711    
Other 187 158    
Total assets 16,792 16,411    
Current liabilities:        
Accounts payable 703 762    
Accrued salaries 588 587    
Other accrued expenses 902 858    
Long-term debt due within one year 52 51    
Total current liabilities 2,245 2,258    
Long-term debt, net 297 280    
Intercompany balances 3,162 3,861    
Professional liability risks 1,117 1,078    
Income taxes and other liabilities 400 187    
Total liabilities 7,221 7,664    
Stockholders' (deficit) equity attributable to HCA Holdings, Inc. 8,208 7,472    
Noncontrolling interests 1,363 1,275    
Total stockholders' deficit 9,571 8,747    
Total liabilities and stockholders' deficit 16,792 16,411    
Eliminations [Member]        
Current assets:        
Investments in and advances to affiliates (23,674) (21,970)    
Total assets (23,674) (21,970)    
Current liabilities:        
Stockholders' (deficit) equity attributable to HCA Holdings, Inc. (23,674) (21,970)    
Total stockholders' deficit (23,674) (21,970)    
Total liabilities and stockholders' deficit $ (23,674) $ (21,970)