XML 35 R53.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Condensed Consolidating Financial Information - Schedule of Condensed Consolidating Comprehensive Income Statement (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Mar. 31, 2014
Dec. 31, 2012
Sep. 30, 2015
Sep. 30, 2014
Supplemental Condensed Consolidating Financial Information [Line Items]            
Revenues before provision for doubtful accounts $ 11,014 $ 9,978     $ 32,268 $ 29,619
Provision for doubtful accounts 1,158 758     2,839 2,337
Revenues 9,856 9,220     29,429 27,282
Salaries and benefits 4,619 4,211     13,509 12,359
Supplies 1,644 1,539     4,952 4,603
Other operating expenses 1,796 1,688     5,268 4,977
Electronic health record incentive income (9) (32)     (46) (97)
Equity in earnings of affiliates (9) (14)     (38) (32)
Depreciation and amortization 482 460     1,424 1,361
Interest expense (revenue) 411 427     1,255 1,314
Losses (gains) on sales of facilities 2 12     (2) (20)
Losses on retirement of debt         125 226
Legal claim costs 77   $ 78 $ 175 77 78
Total expenses including equity in earnings of affiliates 9,013 8,291     26,524 24,769
Income (loss) before income taxes 843 929     2,905 2,513
Provision (benefit) for income taxes 270 318     947 816
Net income (loss) 573 611     1,958 1,697
Net income attributable to noncontrolling interests 124 93     411 349
Net income (loss) attributable to HCA Holdings, Inc. 449 518     1,547 1,348
Comprehensive income (loss) attributable to HCA Holdings, Inc. 430 511     1,561 1,399
HCA Holdings, Inc. Issuer [Member]            
Supplemental Condensed Consolidating Financial Information [Line Items]            
Other operating expenses 7 4     9 14
Equity in earnings of affiliates (464) (549)     (1,690) (1,443)
Interest expense (revenue) 16 46     100 138
Losses on retirement of debt         122  
Total expenses including equity in earnings of affiliates (441) (499)     (1,459) (1,291)
Income (loss) before income taxes 441 499     1,459 1,291
Provision (benefit) for income taxes (8) (19)     (88) (57)
Net income (loss) 449 518     1,547 1,348
Net income (loss) attributable to HCA Holdings, Inc. 449 518     1,547 1,348
Comprehensive income (loss) attributable to HCA Holdings, Inc. 430 511     1,561 1,399
HCA Inc. Issuer [Member]            
Supplemental Condensed Consolidating Financial Information [Line Items]            
Interest expense (revenue) 608 536     1,807 1,629
Losses on retirement of debt         3 226
Legal claim costs 77       77 78
Total expenses including equity in earnings of affiliates 685 536     1,887 1,933
Income (loss) before income taxes (685) (536)     (1,887) (1,933)
Provision (benefit) for income taxes (258) (205)     (716) (729)
Net income (loss) (427) (331)     (1,171) (1,204)
Net income (loss) attributable to HCA Holdings, Inc. (427) (331)     (1,171) (1,204)
Comprehensive income (loss) attributable to HCA Holdings, Inc. (418) (303)     (1,142) (1,154)
Subsidiary Guarantors [Member]            
Supplemental Condensed Consolidating Financial Information [Line Items]            
Revenues before provision for doubtful accounts 5,721 5,133     16,519 15,242
Provision for doubtful accounts 689 457     1,535 1,388
Revenues 5,032 4,676     14,984 13,854
Salaries and benefits 2,357 2,176     6,824 6,393
Supplies 853 797     2,576 2,416
Other operating expenses 865 804     2,523 2,366
Electronic health record incentive income (6) (22)     (31) (68)
Equity in earnings of affiliates (1) (3)     (4) (5)
Depreciation and amortization 230 225     683 667
Interest expense (revenue) (156) (115)     (498) (349)
Losses (gains) on sales of facilities (1) 16     (5) (16)
Management fee revenue (178) (178)     (534) (528)
Total expenses including equity in earnings of affiliates 3,963 3,700     11,534 10,876
Income (loss) before income taxes 1,069 976     3,450 2,978
Provision (benefit) for income taxes 394 365     1,284 1,098
Net income (loss) 675 611     2,166 1,880
Net income attributable to noncontrolling interests 21 18     68 65
Net income (loss) attributable to HCA Holdings, Inc. 654 593     2,098 1,815
Comprehensive income (loss) attributable to HCA Holdings, Inc. 657 595     2,109 1,822
Subsidiary Non-Guarantors [Member]            
Supplemental Condensed Consolidating Financial Information [Line Items]            
Revenues before provision for doubtful accounts 5,293 4,845     15,749 14,377
Provision for doubtful accounts 469 301     1,304 949
Revenues 4,824 4,544     14,445 13,428
Salaries and benefits 2,262 2,035     6,685 5,966
Supplies 791 742     2,376 2,187
Other operating expenses 924 880     2,736 2,597
Electronic health record incentive income (3) (10)     (15) (29)
Equity in earnings of affiliates (8) (11)     (34) (27)
Depreciation and amortization 252 235     741 694
Interest expense (revenue) (57) (40)     (154) (104)
Losses (gains) on sales of facilities 3 (4)     3 (4)
Management fee expense 178 178     534 528
Total expenses including equity in earnings of affiliates 4,342 4,005     12,872 11,808
Income (loss) before income taxes 482 539     1,573 1,620
Provision (benefit) for income taxes 142 177     467 504
Net income (loss) 340 362     1,106 1,116
Net income attributable to noncontrolling interests 103 75     343 284
Net income (loss) attributable to HCA Holdings, Inc. 237 287     763 832
Comprehensive income (loss) attributable to HCA Holdings, Inc. 206 250     737 826
Eliminations [Member]            
Supplemental Condensed Consolidating Financial Information [Line Items]            
Equity in earnings of affiliates 464 549     1,690 1,443
Total expenses including equity in earnings of affiliates 464 549     1,690 1,443
Income (loss) before income taxes (464) (549)     (1,690) (1,443)
Net income (loss) (464) (549)     (1,690) (1,443)
Net income (loss) attributable to HCA Holdings, Inc. (464) (549)     (1,690) (1,443)
Comprehensive income (loss) attributable to HCA Holdings, Inc. $ (445) $ (542)     $ (1,704) $ (1,494)