XML 15 R55.htm IDEA: XBRL DOCUMENT v3.2.0.727
Supplemental Condensed Consolidating Financial Information - Schedule of Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2012
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:            
Net income (loss) $ 665 $ 632     $ 1,385 $ 1,086
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:            
Changes in operating assets and liabilities         (2,096) (2,151)
Provision for doubtful accounts 1,035 728     1,681 1,579
Depreciation and amortization 469 454     942 901
Income taxes         (101) (94)
Gains on sales of facilities 5 (11)     (4) (32)
Losses on retirement of debt 125 226     125 226
Legal claim costs     $ 78 $ 175   78
Amortization of debt issuance costs         19 23
Share-based compensation         103 77
Equity in earnings of affiliates (10) (9)     (29) (18)
Other         21  
Net cash provided by operating activities         2,075 1,693
Cash flows from investing activities:            
Purchase of property and equipment         (1,004) (913)
Acquisition of hospitals and health care entities         (95) (27)
Disposition of hospitals and health care entities         22 32
Change in investments         67 43
Other         1 1
Net cash used in investing activities         (1,009) (864)
Cash flows from financing activities:            
Issuance of long-term debt         4,048 3,502
Net change in revolving credit facilities         (300) 340
Repayment of long-term debt         (3,644) (3,482)
Distributions to noncontrolling interests         (237) (197)
Payment of debt issuance costs         (33) (49)
Repurchases of common stock         (940) (750)
Income tax benefits         197 75
Other         (50) (24)
Net cash used in financing activities         (959) (585)
Change in cash and cash equivalents         107 244
Cash and cash equivalents at beginning of period     414   566 414
Cash and cash equivalents at end of period 673 658     673 658
Eliminations [Member]            
Cash flows from operating activities:            
Net income (loss) (603) (516)     (1,226) (894)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:            
Equity in earnings of affiliates 603 516     1,226 894
HCA Holdings, Inc. Issuer [Member]            
Cash flows from operating activities:            
Net income (loss) 507 483     1,098 830
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:            
Changes in operating assets and liabilities         21 13
Income taxes         (101) (94)
Losses on retirement of debt 122       122  
Amortization of debt issuance costs         2 2
Share-based compensation         103 77
Equity in earnings of affiliates (603) (516)     (1,226) (894)
Other         34  
Net cash provided by operating activities         53 (66)
Cash flows from financing activities:            
Repayment of long-term debt         (1,632)  
Repurchases of common stock         (940) (750)
Changes in intercompany balances with affiliates, net         2,354 756
Income tax benefits         197 75
Other         (32) (15)
Net cash used in financing activities         (53) 66
HCA Inc. Issuer [Member]            
Cash flows from operating activities:            
Net income (loss) (373) (485)     (744) (873)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:            
Changes in operating assets and liabilities         22 (32)
Losses on retirement of debt 3 226     3 226
Legal claim costs           78
Amortization of debt issuance costs         17 21
Other           1
Net cash provided by operating activities         (702) (579)
Cash flows from financing activities:            
Issuance of long-term debt         4,048 3,502
Net change in revolving credit facilities         (300) 340
Repayment of long-term debt         (1,971) (3,441)
Payment of debt issuance costs         (33) (49)
Changes in intercompany balances with affiliates, net         (1,042) 227
Net cash used in financing activities         702 579
Subsidiary Guarantors [Member]            
Cash flows from operating activities:            
Net income (loss) 760 692     1,491 1,269
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:            
Changes in operating assets and liabilities         (1,360) (1,258)
Provision for doubtful accounts 550 394     846 931
Depreciation and amortization 223 224     453 442
Gains on sales of facilities 5 (11)     (4) (32)
Equity in earnings of affiliates (2) (1)     (3) (2)
Other         (2)  
Net cash provided by operating activities         1,424 1,352
Cash flows from investing activities:            
Purchase of property and equipment         (470) (583)
Acquisition of hospitals and health care entities         (16) (2)
Disposition of hospitals and health care entities         14 25
Change in investments         6 26
Other         (6)  
Net cash used in investing activities         (472) (534)
Cash flows from financing activities:            
Repayment of long-term debt         (24) (25)
Distributions to noncontrolling interests         (46) (27)
Changes in intercompany balances with affiliates, net         (839) (663)
Net cash used in financing activities         (909) (715)
Change in cash and cash equivalents         43 103
Cash and cash equivalents at beginning of period     112   87 112
Cash and cash equivalents at end of period 130 215     130 215
Subsidiary Non-Guarantors [Member]            
Cash flows from operating activities:            
Net income (loss) 374 458     766 754
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:            
Changes in operating assets and liabilities         (779) (874)
Provision for doubtful accounts 485 334     835 648
Depreciation and amortization 246 230     489 459
Equity in earnings of affiliates (8) (8)     (26) (16)
Other         (11) (1)
Net cash provided by operating activities         1,300 986
Cash flows from investing activities:            
Purchase of property and equipment         (534) (330)
Acquisition of hospitals and health care entities         (79) (25)
Disposition of hospitals and health care entities         8 7
Change in investments         61 17
Other         7 1
Net cash used in investing activities         (537) (330)
Cash flows from financing activities:            
Repayment of long-term debt         (17) (16)
Distributions to noncontrolling interests         (191) (170)
Changes in intercompany balances with affiliates, net         (473) (320)
Other         (18) (9)
Net cash used in financing activities         (699) (515)
Change in cash and cash equivalents         64 141
Cash and cash equivalents at beginning of period     $ 302   479 302
Cash and cash equivalents at end of period $ 543 $ 443     $ 543 $ 443