XML 47 R17.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment and Geographic Information
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Segment and Geographic Information

NOTE 11 — SEGMENT AND GEOGRAPHIC INFORMATION

We operate in one line of business, which is operating hospitals and related health care entities. We operate in two geographically organized groups: the National and American Groups. The National Group includes 83 hospitals located in Alaska, California, Florida, southern Georgia, Idaho, Indiana, northern Kentucky, Nevada, New Hampshire, South Carolina, Utah and Virginia, and the American Group includes 79 hospitals located in Colorado, northern Georgia, Kansas, southern Kentucky, Louisiana, Mississippi, Missouri, Oklahoma, Tennessee and Texas. We also operate six hospitals in England, and these facilities are included in the Corporate and other group.

 

Adjusted segment EBITDA is defined as income before depreciation and amortization, interest expense, losses (gains) on sales of facilities, losses on retirement of debt, legal claim costs, income taxes and net income attributable to noncontrolling interests. We use adjusted segment EBITDA as an analytical indicator for purposes of allocating resources to geographic areas and assessing their performance. Adjusted segment EBITDA is commonly used as an analytical indicator within the health care industry, and also serves as a measure of leverage capacity and debt service ability. Adjusted segment EBITDA should not be considered as a measure of financial performance under generally accepted accounting principles, and the items excluded from adjusted segment EBITDA are significant components in understanding and assessing financial performance. Because adjusted segment EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, adjusted segment EBITDA, as presented, may not be comparable to other similarly titled measures of other companies. The geographic distributions of our revenues, equity in earnings of affiliates, adjusted segment EBITDA and depreciation and amortization for the quarters and six months ended June 30, 2015 and 2014 are summarized in the following table (dollars in millions):

 

     Quarter      Six Months  
     2015      2014      2015      2014  

Revenues:

           

National Group

   $ 4,698       $ 4,270       $ 9,348       $ 8,432   

American Group

     4,699         4,447         9,200         8,599   

Corporate and other

     500         513         1,025         1,031   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 9,897       $ 9,230       $ 19,573       $ 18,062   
  

 

 

    

 

 

    

 

 

    

 

 

 

Equity in earnings of affiliates:

           

National Group

   $ (4    $ (3    $ (7    $ (6

American Group

     (8      (8      (16      (15

Corporate and other

     2         2         (6      3   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ (10    $ (9    $ (29    $ (18
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted segment EBITDA:

           

National Group

   $ 1,086       $ 946       $ 2,165       $ 1,803   

American Group

     1,043         1,133         1,991         1,983   

Corporate and other

     (121      (79      (187      (142
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 2,008       $ 2,000       $ 3,969       $ 3,644   
  

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation and amortization:

           

National Group

   $ 188       $ 190       $ 377       $ 377   

American Group

     222         210         443         415   

Corporate and other

     59         54         122         109   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 469       $ 454       $ 942       $ 901   
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted segment EBITDA

   $ 2,008       $ 2,000       $ 3,969       $ 3,644   

Depreciation and amortization

     469         454         942         901   

Interest expense

     425         427         844         887   

Losses (gains) on sales of facilities

     5         (11      (4      (32

Losses on retirement of debt

     125         226         125         226   

Legal claim costs

                             78   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

   $ 984       $ 904       $ 2,062       $ 1,584