XML 49 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment and Geographic Information
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Segment and Geographic Information

NOTE 11 — SEGMENT AND GEOGRAPHIC INFORMATION

We operate in one line of business, which is operating hospitals and related health care entities. Effective January 1, 2013, we reorganized our operational groups into two geographically organized groups: the National and American Groups. The National Group includes 81 hospitals located in Alaska, California, Florida, southern Georgia, Idaho, Indiana, northern Kentucky, Nevada, New Hampshire, South Carolina, Utah and Virginia, and the American Group includes 77 hospitals located in Colorado, northern Georgia, Kansas, southern Kentucky, Louisiana, Mississippi, Missouri, Oklahoma, Tennessee and Texas. We also operate seven hospitals in England, and these facilities are included in the Corporate and other group.

Adjusted segment EBITDA is defined as income before depreciation and amortization, interest expense, losses (gains) on sales of facilities, losses on retirement of debt, legal claim costs, income taxes and net income attributable to noncontrolling interests. We use adjusted segment EBITDA as an analytical indicator for purposes of allocating resources to geographic areas and assessing their performance. Adjusted segment EBITDA is commonly used as an analytical indicator within the health care industry, and also serves as a measure of leverage capacity and debt service ability. Adjusted segment EBITDA should not be considered as a measure of financial performance under generally accepted accounting principles, and the items excluded from adjusted segment EBITDA are significant components in understanding and assessing financial performance. Because adjusted segment EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, adjusted segment EBITDA, as presented, may not be comparable to other similarly titled measures of other companies. The geographic distributions of our revenues, equity in earnings of affiliates, adjusted segment EBITDA and depreciation and amortization for the quarters and nine months ended September 30, 2014 and 2013 are summarized in the following table (dollars in millions):

 

     Quarter     Nine Months  
     2014     2013     2014     2013  

Revenues:

        

National Group

   $ 4,387      $ 3,930      $ 12,814      $ 11,875   

American Group

     4,319        4,082        12,918        12,181   

Corporate and other

     514        444        1,550        1,290   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 9,220      $ 8,456      $ 27,282      $ 25,346   
  

 

 

   

 

 

   

 

 

   

 

 

 

Equity in earnings of affiliates:

        

National Group

   $ (6   $ (3   $ (12   $ (8

American Group

     (8     (6     (23     (19

Corporate and other

                   3        (2
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (14   $ (9   $ (32   $ (29
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted segment EBITDA:

        

National Group

   $ 1,008      $ 805      $ 2,810      $ 2,440   

American Group

     927        910        2,911        2,654   

Corporate and other

     (107     (112     (249     (234
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 1,828      $ 1,603      $ 5,472      $ 4,860   
  

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization:

        

National Group

   $ 187      $ 181      $ 564      $ 532   

American Group

     210        206        626        610   

Corporate and other

     63        56        171        150   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 460      $ 443      $ 1,361      $ 1,292   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted segment EBITDA

   $ 1,828      $ 1,603      $ 5,472      $ 4,860   

Depreciation and amortization

     460        443        1,361        1,292   

Interest expense

     427        458        1,314        1,392   

Losses (gains) on sales of facilities

     12        1        (20     13   

Losses on retirement of debt

                   226        17   

Legal claim costs

                   78          
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

   $ 929      $ 701      $ 2,513      $ 2,146