XML 88 R84.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Condensed Consolidating Financial Information and Other Collateral-Related Information - Schedule of Condensed Consolidating Statement of Cash Flows (Detail) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net income (loss) $ 1,996 $ 2,006 $ 2,842
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Change in operating assets and liabilities (4,272) (3,663) (2,953)
Provision for doubtful accounts 3,858 3,770 2,824
Depreciation and amortization 1,753 1,679 1,465
Income taxes 143 96 912
Gains on sales of facilities 10 (15) (142)
Gain on acquisition of controlling interest in equity investment       (1,522)
Legal claim costs    175   
Loss on retirement of debt 17    481
Amortization of deferred loan costs 55 62 70
Share-based compensation 113 56 26
Pay-in-kind interest     (78)
Equity in earnings of affiliates (29) (36) (258)
Other 7 9 8
Net cash provided by (used in) operating activities 3,680 4,175 3,933
Cash flows from investing activities:      
Purchase of property and equipment (1,943) (1,862) (1,679)
Acquisition of hospitals and health care entities (481) (258) (1,682)
Disposal of hospitals and health care entities 33 30 281
Change in investments 36 16 80
Other 9 11 5
Net cash used in investing activities (2,346) (2,063) (2,995)
Cash flows from financing activities:      
Issuances of long-term debt   4,850 5,500
Net change in revolving bank credit facilities 970 (685) (449)
Repayment of long-term debt (1,662) (2,441) (6,640)
Distributions to noncontrolling interests (435) (401) (378)
Payment of debt issuance costs (5) (62) (92)
Issuance of common stock     2,506
Repurchase of common stock (500)   (1,503)
Distributions to stockholders (16) (3,148) (31)
Income tax benefits 113 174 63
Changes in intercompany balances with affiliates, net         
Other (90) (67) 48
Net cash (used in) provided by financing activities (1,625) (1,780) (976)
Change in cash and cash equivalents (291) 332 (38)
Cash and cash equivalents at beginning of period 705 373 411
Cash and cash equivalents at end of period 414 705 373
HCA Holdings, Inc. Issuer [Member]
     
Cash flows from operating activities:      
Net income (loss) 1,756 1,588 2,453
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Change in operating assets and liabilities (11) 57 6
Provision for doubtful accounts         
Depreciation and amortization         
Income taxes 143 96 912
Gains on sales of facilities         
Gain on acquisition of controlling interest in equity investment       
Legal claim costs       
Loss on retirement of debt        
Amortization of deferred loan costs 3 2   
Share-based compensation 113 56 26
Pay-in-kind interest       
Equity in earnings of affiliates (1,875) (1,668) (2,531)
Other         
Net cash provided by (used in) operating activities 129 131 866
Cash flows from investing activities:      
Purchase of property and equipment         
Acquisition of hospitals and health care entities         
Disposal of hospitals and health care entities         
Change in investments         
Other         
Net cash used in investing activities         
Cash flows from financing activities:      
Issuances of long-term debt   1,000   
Net change in revolving bank credit facilities         
Repayment of long-term debt         
Distributions to noncontrolling interests         
Payment of debt issuance costs    (12)   
Issuance of common stock     2,506
Repurchase of common stock (500)   (1,503)
Distributions to stockholders (16) (3,148) (31)
Income tax benefits 113 174 63
Changes in intercompany balances with affiliates, net 342 1,938 (1,918)
Other (90) (61) 11
Net cash (used in) provided by financing activities (151) (109) (872)
Change in cash and cash equivalents (22) 22 (6)
Cash and cash equivalents at beginning of period 22    6
Cash and cash equivalents at end of period    22   
HCA Inc. Issuer [Member]
     
Cash flows from operating activities:      
Net income (loss) (1,408) (1,508) (1,988)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Change in operating assets and liabilities 17 (28) 71
Provision for doubtful accounts         
Depreciation and amortization         
Income taxes         
Gains on sales of facilities         
Gain on acquisition of controlling interest in equity investment       
Legal claim costs   175  
Loss on retirement of debt 17   481
Amortization of deferred loan costs 52 60 70
Share-based compensation         
Pay-in-kind interest     (78)
Equity in earnings of affiliates         
Other 9 14 9
Net cash provided by (used in) operating activities (1,313) (1,287) (1,435)
Cash flows from investing activities:      
Purchase of property and equipment         
Acquisition of hospitals and health care entities         
Disposal of hospitals and health care entities         
Change in investments         
Other         
Net cash used in investing activities         
Cash flows from financing activities:      
Issuances of long-term debt   3,850 5,500
Net change in revolving bank credit facilities 970 (685) (449)
Repayment of long-term debt (1,254) (2,309) (6,577)
Distributions to noncontrolling interests         
Payment of debt issuance costs (5) (50) (92)
Issuance of common stock       
Repurchase of common stock        
Distributions to stockholders         
Income tax benefits         
Changes in intercompany balances with affiliates, net 1,602 481 3,053
Other         
Net cash (used in) provided by financing activities 1,313 1,287 1,435
Change in cash and cash equivalents         
Cash and cash equivalents at beginning of period         
Cash and cash equivalents at end of period         
Subsidiary Guarantors [Member]
     
Cash flows from operating activities:      
Net income (loss) 2,299 2,428 2,430
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Change in operating assets and liabilities (2,320) (1,927) (1,755)
Provision for doubtful accounts 2,262 2,144 1,644
Depreciation and amortization 855 821 777
Income taxes         
Gains on sales of facilities 20 3 (127)
Gain on acquisition of controlling interest in equity investment       
Legal claim costs       
Loss on retirement of debt        
Amortization of deferred loan costs         
Share-based compensation         
Pay-in-kind interest       
Equity in earnings of affiliates (2) (5) (86)
Other 2 (1)   
Net cash provided by (used in) operating activities 3,118 3,468 2,969
Cash flows from investing activities:      
Purchase of property and equipment (921) (1,039) (910)
Acquisition of hospitals and health care entities    (110) (142)
Disposal of hospitals and health care entities 17 2 200
Change in investments (16) (11) 34
Other    (2)   
Net cash used in investing activities (920) (1,160) (818)
Cash flows from financing activities:      
Issuances of long-term debt        
Net change in revolving bank credit facilities         
Repayment of long-term debt (34) (20) (17)
Distributions to noncontrolling interests (71) (60) (77)
Payment of debt issuance costs         
Issuance of common stock       
Repurchase of common stock        
Distributions to stockholders         
Income tax benefits         
Changes in intercompany balances with affiliates, net (2,364) (1,960) (2,098)
Other         
Net cash (used in) provided by financing activities (2,469) (2,040) (2,192)
Change in cash and cash equivalents (271) 268 (41)
Cash and cash equivalents at beginning of period 383 115 156
Cash and cash equivalents at end of period 112 383 115
Subsidiary Non-Guarantors [Member]
     
Cash flows from operating activities:      
Net income (loss) 1,224 1,166 2,478
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Change in operating assets and liabilities (1,958) (1,765) (1,275)
Provision for doubtful accounts 1,596 1,626 1,180
Depreciation and amortization 898 858 688
Income taxes         
Gains on sales of facilities (10) (18) (15)
Gain on acquisition of controlling interest in equity investment     (1,522)
Legal claim costs       
Loss on retirement of debt        
Amortization of deferred loan costs         
Share-based compensation         
Pay-in-kind interest       
Equity in earnings of affiliates (27) (31) (172)
Other (4) (4) (1)
Net cash provided by (used in) operating activities 1,746 1,863 1,533
Cash flows from investing activities:      
Purchase of property and equipment (1,022) (823) (769)
Acquisition of hospitals and health care entities (481) (148) (1,540)
Disposal of hospitals and health care entities 16 28 81
Change in investments 52 27 46
Other 9 13 5
Net cash used in investing activities (1,426) (903) (2,177)
Cash flows from financing activities:      
Issuances of long-term debt        
Net change in revolving bank credit facilities         
Repayment of long-term debt (374) (112) (46)
Distributions to noncontrolling interests (364) (341) (301)
Payment of debt issuance costs         
Issuance of common stock       
Repurchase of common stock        
Distributions to stockholders         
Income tax benefits         
Changes in intercompany balances with affiliates, net 420 (459) 963
Other    (6) 37
Net cash (used in) provided by financing activities (318) (918) 653
Change in cash and cash equivalents 2 42 9
Cash and cash equivalents at beginning of period 300 258 249
Cash and cash equivalents at end of period 302 300 258
Eliminations [Member]
     
Cash flows from operating activities:      
Net income (loss) (1,875) (1,668) (2,531)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Change in operating assets and liabilities         
Provision for doubtful accounts         
Depreciation and amortization         
Income taxes         
Gains on sales of facilities         
Gain on acquisition of controlling interest in equity investment       
Legal claim costs       
Loss on retirement of debt        
Amortization of deferred loan costs         
Share-based compensation         
Pay-in-kind interest       
Equity in earnings of affiliates 1,875 1,668 2,531
Other         
Net cash provided by (used in) operating activities         
Cash flows from investing activities:      
Purchase of property and equipment         
Acquisition of hospitals and health care entities         
Disposal of hospitals and health care entities         
Change in investments         
Other         
Net cash used in investing activities         
Cash flows from financing activities:      
Issuances of long-term debt        
Net change in revolving bank credit facilities         
Repayment of long-term debt         
Distributions to noncontrolling interests         
Payment of debt issuance costs         
Issuance of common stock       
Repurchase of common stock        
Distributions to stockholders         
Income tax benefits         
Changes in intercompany balances with affiliates, net         
Other         
Net cash (used in) provided by financing activities         
Change in cash and cash equivalents         
Cash and cash equivalents at beginning of period         
Cash and cash equivalents at end of period