XML 35 R76.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment and Geographic Information - Schedule of Geographic Distributions of Revenues, Equity in Earnings of Affiliates, Adjusted Segment EBITDA, Depreciation and Amortization and Assets (Detail) (USD $)
In Millions, unless otherwise specified
1 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2013
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Segment Reporting Information [Line Items]                        
Revenues   $ 8,836 $ 8,456 $ 8,450 $ 8,440 $ 8,434 $ 8,062 $ 8,112 $ 8,405 $ 34,182 $ 33,013 $ 29,682
Equity in earnings of affiliates                   (29) (36) (258)
Adjusted segment EBITDA                   6,574 6,531 6,061
Depreciation and amortization                   1,753 1,679 1,465
Adjusted segment EBITDA                   6,574 6,531 6,061
Depreciation and amortization                   1,753 1,679 1,465
Interest expense                   1,848 1,798 2,037
Losses (gains) on sales of facilities   (2) 1 (3) 11 (6) (5) 1 1 10 (15) (142)
Losses on retirement of debt 17       11         17    481
Legal claim costs           110          175   
Gain on acquisition of controlling interest in equity investment                         (1,522)
Termination of management agreement                         181
Income before income taxes                   2,946 2,894 3,561
Assets   28,831       28,075       28,831 28,075  
Goodwill and other intangible assets, Beginning Balance         5,539         5,539    
Goodwill and other intangible assets, Acquisitions                   378    
Goodwill and other intangible assets, Dispositions                   (1)    
Goodwill and other intangible assets, Foreign currency translation and other                   (13) 3  
Goodwill and other intangible assets, Ending Balance   5,903       5,539       5,903 5,539  
National Group [Member]
                       
Segment Reporting Information [Line Items]                        
Revenues                   15,968 15,505 14,741
Equity in earnings of affiliates                   (9) (9) (7)
Adjusted segment EBITDA                   3,301 3,325 3,052
Depreciation and amortization                   718 694 639
Adjusted segment EBITDA                   3,301 3,325 3,052
Depreciation and amortization                   718 694 639
Assets   10,206       9,451       10,206 9,451  
Goodwill and other intangible assets, Beginning Balance         1,035         1,035    
Goodwill and other intangible assets, Acquisitions                   68    
Goodwill and other intangible assets, Dispositions                         
Goodwill and other intangible assets, Foreign currency translation and other                   1    
Goodwill and other intangible assets, Ending Balance   1,104       1,035       1,104 1,035  
American Group [Member]
                       
Segment Reporting Information [Line Items]                        
Revenues                   16,487 16,115 13,714
Equity in earnings of affiliates                   (24) (28) (251)
Adjusted segment EBITDA                   3,662 3,575 3,141
Depreciation and amortization                   835 816 680
Adjusted segment EBITDA                   3,662 3,575 3,141
Depreciation and amortization                   835 816 680
Assets   13,911       13,744       13,911 13,744  
Goodwill and other intangible assets, Beginning Balance         4,189         4,189    
Goodwill and other intangible assets, Acquisitions                   13    
Goodwill and other intangible assets, Dispositions                   (1)    
Goodwill and other intangible assets, Foreign currency translation and other                   (11)    
Goodwill and other intangible assets, Ending Balance   4,190       4,189       4,190 4,189  
Corporate and Other [Member]
                       
Segment Reporting Information [Line Items]                        
Revenues                   1,727 1,393 1,227
Equity in earnings of affiliates                   4 1  
Adjusted segment EBITDA                   (389) (369) (132)
Depreciation and amortization                   200 169 146
Adjusted segment EBITDA                   (389) (369) (132)
Depreciation and amortization                   200 169 146
Assets   4,714       4,880       4,714 4,880  
Goodwill and other intangible assets, Beginning Balance         315         315    
Goodwill and other intangible assets, Acquisitions                   297    
Goodwill and other intangible assets, Dispositions                         
Goodwill and other intangible assets, Foreign currency translation and other                   (3)    
Goodwill and other intangible assets, Ending Balance   $ 609       $ 315       $ 609 $ 315