Segment and Geographic Information (Tables)

12 Months Ended

Dec. 31, 2013

Schedule of Geographic Distributions of Revenues, Equity in Earnings of Affiliates, Adjusted Segment EBITDA, Depreciation and Amortization and Assets

The geographic distributions of our revenues, equity in earnings of affiliates, adjusted segment EBITDA, depreciation and amortization, assets and goodwill and other intangible assets are summarized in the following table (dollars in millions):


	For the Years Ended December 31,
	2013			2012			2011
Revenues:
National Group	$	15,968		$	15,505		$	14,741
American Group		16,487			16,115			13,714
Corporate and other		1,727			1,393			1,227

	$	34,182		$	33,013		$	29,682

Equity in earnings of affiliates:
National Group	$	(9	)	$	(9	)	$	(7	)
American Group		(24	)		(28	)		(251	)
Corporate and other		4			1			—

	$	(29	)	$	(36	)	$	(258	)

Adjusted segment EBITDA:
National Group	$	3,301		$	3,325		$	3,052
American Group		3,662			3,575			3,141
Corporate and other		(389	)		(369	)		(132	)

	$	6,574		$	6,531		$	6,061

Depreciation and amortization:
National Group	$	718		$	694		$	639
American Group		835			816			680
Corporate and other		200			169			146

	$	1,753		$	1,679		$	1,465


	For the Years Ended December 31,
	2013		2012			2011
Adjusted segment EBITDA	$	6,574	$	6,531		$	6,061
Depreciation and amortization		1,753		1,679			1,465
Interest expense		1,848		1,798			2,037
Losses (gains) on sales of facilities		10		(15	)		(142	)
Losses on retirement of debt		17		—			481
Legal claim costs		—		175			—
Gain on acquisition of controlling interest in equity investment		—		—			(1,522	)
Termination of management agreement		—		—			181

Income before income taxes	$	2,946	$	2,894		$	3,561


	As of December 31,
	2013		2012
Assets:
National Group	$	10,206	$	9,451
American Group		13,911		13,744
Corporate and other		4,714		4,880

	$	28,831	$	28,075


	National Group		American Group			Corporate and Other			Total
Goodwill and other intangible assets:
Balance at December 31, 2012	$	1,035	$	4,189		$	315		$	5,539
Acquisitions		68		13			297			378
Dispositions		—		(1	)		—			(1	)
Foreign currency translation and other		1		(11	)		(3	)		(13	)

Balance at December 31, 2013	$	1,104	$	4,190		$	609		$	5,903

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References+ Details