0001193125-14-034086.txt : 20140204 0001193125-14-034086.hdr.sgml : 20140204 20140204091736 ACCESSION NUMBER: 0001193125-14-034086 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20140204 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20140204 DATE AS OF CHANGE: 20140204 FILER: COMPANY DATA: COMPANY CONFORMED NAME: HCA Holdings, Inc. CENTRAL INDEX KEY: 0000860730 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-GENERAL MEDICAL & SURGICAL HOSPITALS, NEC [8062] IRS NUMBER: 273865930 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-11239 FILM NUMBER: 14570272 BUSINESS ADDRESS: STREET 1: ONE PARK PLZ CITY: NASHVILLE STATE: TN ZIP: 37203 BUSINESS PHONE: 6153449551 MAIL ADDRESS: STREET 1: ONE PARK PLAZA CITY: NASHVILLE STATE: TN ZIP: 37203 FORMER COMPANY: FORMER CONFORMED NAME: HCA INC/TN DATE OF NAME CHANGE: 20010627 FORMER COMPANY: FORMER CONFORMED NAME: HCA THE HEALTHCARE CO DATE OF NAME CHANGE: 20010419 FORMER COMPANY: FORMER CONFORMED NAME: COLUMBIA HCA HEALTHCARE CORP DATE OF NAME CHANGE: 20000502 8-K 1 d669348d8k.htm 8-K 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): February 4, 2014

 

 

HCA HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-11239   27-3865930

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

One Park Plaza, Nashville,

Tennessee

  37203
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (615) 344-9551

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition.

On February 4, 2014, HCA Holdings, Inc. (the “Company”) issued a press release announcing, among other matters, its results of operations for the fourth quarter and year ended December 31, 2013, the text of which is set forth as Exhibit 99.1.

Item 7.01. Regulation FD Disclosure.

On February 4, 2014, the Company issued a press release announcing, among other matters, its results of operations for the fourth quarter and year ended December 31, 2013, the text of which is set forth as Exhibit 99.1.

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits:

 

Exhibit 99.1    Press Release, dated February 4, 2014.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

HCA HOLDINGS, INC.
 

/s/ William B. Rutherford

 

William B. Rutherford

Chief Financial Officer and Executive Vice President

Date: February 4, 2014


EXHIBIT INDEX

 

Exhibit 99.1    Press Release, dated February 4, 2014.
  
EX-99.1 2 d669348dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

 

       

news

 

      FOR IMMEDIATE RELEASE
INVESTOR CONTACT:       MEDIA CONTACT:
Mark Kimbrough       Ed Fishbough
615-344-2688       615-344-2810

HCA Reports Fourth Quarter 2013 Results

Provides 2014 Guidance

Nashville, Tenn., February 4, 2014 – HCA Holdings, Inc. (NYSE: HCA) today announced financial and operating results for the fourth quarter ended December 31, 2013.

Key fourth quarter metrics (all percentage changes compare 4Q 2013 to 4Q 2012 unless noted):

 

    Revenues totaled $8.836 billion, an increase of 4.8 percent

 

    Net income attributable to HCA Holdings, Inc. totaled $424 million, or $0.92 per diluted share

 

    Adjusted EBITDA was $1.714 billion, an increase of 6.7 percent

 

    Cash flows from operating activities totaled $1.226 billion, a decline of 2.9 percent

 

    Same facility equivalent admissions declined 1.0 percent, while same facility admissions declined 1.8 percent

 

    Same facility revenue per equivalent admission increased 4.8 percent

HCA President and Chief Executive Officer, R. Milton Johnson, said, “We are extremely pleased with the results for the quarter and the year. As we look to 2014, we will continue our focus on improving patient quality and experience, growth and efficiency. We believe we are well positioned for continued success in our markets.”

Revenues in the fourth quarter totaled $8.836 billion, compared to $8.434 billion in the fourth quarter of 2012. Fourth quarter revenue growth was driven primarily by higher revenue per equivalent admission as case mix, or acuity, increased 3.0 percent compared to the prior year. Same facility total surgical volume in the quarter increased 1.4 percent compared to the prior year.

Same facility equivalent admissions declined 1.0 percent while same facility admissions declined 1.8 percent in the fourth quarter of 2013 compared to the fourth quarter of 2012. Same facility emergency room visits declined 2.4 percent in the fourth quarter of 2013 compared to the prior

 

1


year period. The decline in admissions in the fourth quarter was primarily due to a reduction in pulmonary and short-stay admissions from the prior year. Also, last year’s fourth quarter same facility volume was strong due, in large part, to the severity of the 2012 flu season, presenting difficult comparisons to the prior year volumes.

Revenue per equivalent admission increased 4.6 percent in the fourth quarter of 2013 (4.8 percent increase on a same facility basis), primarily reflecting increasing acuity and changes in payor mix. During the fourth quarter same facility inpatient surgeries increased 0.9 percent while same facility outpatient surgeries increased 1.6 percent compared to the prior year period.

The Company’s operating expense per equivalent admission, excluding electronic health record (EHR) and equity income, increased 3.5 percent from the prior year’s fourth quarter (4.1 percent increase including EHR and equity income). During the fourth quarter of 2013, salaries and benefits, supplies and other operating expenses totaled $7.172 billion, or 81.2 percent of revenues, compared to $6.918 billion, or 82.0 percent of revenues, in the fourth quarter of 2012.

Net income attributable to HCA Holdings, Inc. totaled $424 million, or $0.92 per diluted share, compared to $314 million, or $0.68 per diluted share, in the fourth quarter of 2012. Results for the fourth quarter of 2012 include pretax legal claim costs of $175 million, or $0.24 per diluted share, and pretax gains on sales of facilities of $11 million, or $0.01 per diluted share. Adjusted EBITDA for the fourth quarter of 2013 increased 6.7 percent to $1.714 billion compared to $1.606 billion in the prior year period. Adjusted EBITDA is a non-GAAP financial measure. A table providing supplemental information on Adjusted EBITDA and reconciling net income attributable to HCA Holdings, Inc. to Adjusted EBITDA is included in this release.

Twelve Months Ended December 31, 2013

Revenues for the year ended December 31, 2013 totaled $34.182 billion compared to $33.013 billion for 2012. Net income attributable to HCA Holdings, Inc. for 2013 was $1.556 billion, or $3.37 per diluted share, compared to $1.605 billion, or $3.49 per diluted share, for the year ended December 31, 2012. Results for the year ended December 31, 2013 include losses on sales of facilities of $10 million, or $0.02 per diluted share, and a loss on retirement of debt of $17 million, or $0.02 per diluted share. Results for the year ended December 31, 2012 include net favorable Medicare adjustments which increased revenues by $188 million, Adjusted EBITDA by $170 million and diluted earnings per share by $0.22. Results for 2012 also include legal claim costs of $175 million, or $0.24 per diluted share, and gains on sales of facilities of $15 million, or $0.02 per diluted share.

Balance Sheet and Cash Flow

As of December 31, 2013, HCA Holdings, Inc.’s balance sheet reflected cash and cash equivalents of $414 million, total debt of $28.376 billion, and total assets of $28.831 billion. During the fourth quarter of 2013, capital expenditures totaled $596 million, excluding acquisitions. During November, the Company paid $500 million to repurchase 10,656,436 shares of its common stock from certain of its sponsors. Net cash provided by operating activities in the fourth quarter of 2013 totaled $1.226 billion compared to $1.263 billion in the prior year’s fourth quarter.

 

2


As of December 31, 2013, HCA operated 165 hospitals and 115 freestanding surgery centers.

2014 Guidance

Today, HCA issued the following estimated guidance for 2014:

 

    

2014 Range

         
Revenues    $35.50 - $36.50 billion      
Adjusted EBITDA    $6.60 - $6.85 billion      
Adjusted EPS (diluted)    $3.45 - $3.75      
Capital Expenditures    Approximately $2.2 billion      

This guidance assumes a benefit to Adjusted EBITDA from the Patient Protection and Affordable Care Act (Health Reform Law) in 2014 of approximately 1 to 2 percent of Adjusted EBITDA. The guidance also includes estimated electronic health record incentive income assumptions in a range of $110-$130 million and EHR expenses in a range of $110-$130 million. The Company’s guidance also includes an estimated increase in share-based compensation expense to approximately $168 million from $113 million in 2013. Guidance excludes the impact of items, if applicable, that are non-operational in nature including items such as, but not limited to, gains or losses on sales of facilities and businesses, gains or losses on early debt retirement and impairments of long-lived assets. This guidance is also subject to certain conditions including those as set forth below in the Company’s “Forward-Looking Statements”.

The Company’s 2014 annual stockholders’ meeting will be held in Nashville, Tennessee on April 23, 2014 at 2:00 p.m. local time for stockholders of record as of February 28, 2014.

Earnings Conference Call

HCA will host a conference call for investors at 9:00 a.m. Central Standard Time today. All interested investors are invited to access a live audio broadcast of the call via webcast. The broadcast also will be available on a replay basis beginning this afternoon. The webcast can be accessed at: https://event.webcasts.com/starthere.jsp?ei=1028374 or through the Company’s Investor Relations web page at www.hcahealthcare.com.

 

3


Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws, which involve risks and uncertainties. Forward-looking statements include statements that do not relate solely to historical facts. Forward-looking statements can be identified by the use of words like “may,” “believe,” “will,” “expect,” “project,” “estimate,” “anticipate,” “plan,” “initiative” or “continue.” These forward-looking statements are based on our current plans and expectations and are subject to a number of known and unknown uncertainties and risks, many of which are beyond our control, which could significantly affect current plans and expectations and our future financial position and results of operations. These factors include, but are not limited to, (1) the impact of our substantial indebtedness and the ability to refinance such indebtedness on acceptable terms, (2) the effects related to the implementation of the Patient Protection and Affordable Care Act, as amended by the Health Care and Education Reconciliation Act (collectively, the “Health Reform Law”), possible delays in or complications related to implementation of the Health Reform Law, the possible enactment of additional federal or state health care reforms and possible changes to the Health Reform Law and other federal, state or local laws or regulations affecting the health care industry, (3) the effects related to the continued implementation of the sequestration spending reductions required under the Budget Control Act of 2011 (the “BCA”) and the potential for future deficit reduction legislation that may alter BCA-mandated spending reductions, which include cuts to Medicare payments, or create additional spending reductions, (4) increases in the amount and risk of collectability of uninsured accounts and deductibles and copayment amounts for insured accounts, (5) the ability to achieve operating and financial targets, and attain expected levels of patient volumes and control the costs of providing services, (6) possible changes in the Medicare, Medicaid and other state programs, including Medicaid upper payment limit programs or waiver programs, that may impact reimbursements to health care providers and insurers, (7) the highly competitive nature of the health care business, (8) changes in service mix, revenue mix and surgical volumes, including potential declines in the population covered under managed care agreements, the ability to enter into and renew managed care provider agreements on acceptable terms and the impact of consumer driven health plans and physician utilization trends and practices, (9) the efforts of insurers, health care providers and others to contain health care costs, (10) the outcome of our continuing efforts to monitor, maintain and comply with appropriate laws, regulations, policies and procedures, (11) increases in wages and the ability to attract and retain qualified management and personnel, including affiliated physicians, nurses and medical and technical support personnel, (12) the availability and terms of capital to fund the expansion of our business and improvements to our existing facilities, (13) changes in accounting practices, (14) changes in general economic conditions nationally and regionally in our markets, (15) future divestitures which may result in charges and possible impairments of long-lived assets, (16) changes in business strategy or development plans, (17) delays in receiving payments for services provided, (18) the outcome of pending and any future tax audits, appeals and litigation associated with our tax positions, (19) potential adverse impact of known and unknown government investigations, litigation and other claims that may be made against us, (20) our ongoing ability to demonstrate meaningful use of certified electronic health record technology

 

4


and recognize income for the related Medicare or Medicaid incentive payments, and (21) other risk factors described in our annual report on Form 10-K for the year ended December 31, 2012 and our other filings with the Securities and Exchange Commission. Many of the factors that will determine our future results are beyond our ability to control or predict. In light of the significant uncertainties inherent in the forward-looking statements contained herein, readers should not place undue reliance on forward-looking statements, which reflect management’s views only as of the date hereof. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.

All references to “Company” and “HCA” as used throughout this release refer to HCA Holdings, Inc. and its affiliates.

 

5


HCA Holdings, Inc.

Condensed Consolidated Comprehensive Income Statements

Fourth Quarter

(Dollars in millions, except per share amounts)

 

     2013     2012  
     Amount     Ratio     Amount     Ratio  

Revenues before provision for doubtful accounts

   $ 9,962        $ 9,538     

Provision for doubtful accounts

     1,126          1,104     
  

 

 

     

 

 

   

Revenues

     8,836        100.0     8,434        100.0

Salaries and benefits

     3,965        44.9        3,865        45.8   

Supplies

     1,564        17.7        1,501        17.8   

Other operating expenses

     1,643        18.6        1,552        18.4   

Electronic health record incentive income

     (50     (0.6     (80     (0.9

Equity in earnings of affiliates

     —          —          (10     (0.1

Depreciation and amortization

     461        5.2        425        4.9   

Interest expense

     456        5.2        462        5.5   

Gains on sales of facilities

     (3     —          (11     (0.1

Legal claim costs

     —          —          175        2.1   
  

 

 

   

 

 

   

 

 

   

 

 

 
     8,036        91.0        7,879        93.4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     800        9.0        555        6.6   

Provision for income taxes

     246        2.7        128        1.5   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     554        6.3        427        5.1   

Net income attributable to noncontrolling interests

     130        1.5        113        1.4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to HCA Holdings, Inc.

   $ 424        4.8      $ 314        3.7   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ 0.92        $ 0.68     

Shares used in computing diluted earnings per share (000)

     458,535          461,131     

Comprehensive income attributable to HCA Holdings, Inc.

   $ 541        $ 297     
  

 

 

     

 

 

   

 

6


HCA Holdings, Inc.

Condensed Consolidated Comprehensive Income Statements

For the Years Ended December 31, 2013 and 2012

(Dollars in millions, except per share amounts)

 

     2013     2012  
     Amount     Ratio     Amount     Ratio  

Revenues before provision for doubtful accounts

   $ 38,040        $ 36,783     

Provision for doubtful accounts

     3,858          3,770     
  

 

 

     

 

 

   

Revenues

     34,182        100.0     33,013        100.0

Salaries and benefits

     15,646        45.8        15,089        45.7   

Supplies

     5,970        17.5        5,717        17.3   

Other operating expenses

     6,237        18.2        6,048        18.3   

Electronic health record incentive income

     (216     (0.6     (336     (1.0

Equity in earnings of affiliates

     (29     (0.1     (36     (0.1

Depreciation and amortization

     1,753        5.1        1,679        5.1   

Interest expense

     1,848        5.4        1,798        5.4   

Losses (gains) on sales of facilities

     10        —          (15     —     

Loss on retirement of debt

     17        0.1        —          —     

Legal claim costs

     —          —          175        0.5   
  

 

 

   

 

 

   

 

 

   

 

 

 
     31,236        91.4        30,119        91.2   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     2,946        8.6        2,894        8.8   

Provision for income taxes

     950        2.8        888        2.7   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     1,996        5.8        2,006        6.1   

Net income attributable to noncontrolling interests

     440        1.2        401        1.2   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to HCA Holdings, Inc.

   $ 1,556        4.6      $ 1,605        4.9   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ 3.37        $ 3.49     

Shares used in computing diluted earnings per share (000)

     461,913          459,403     

Comprehensive income attributable to HCA Holdings, Inc.

   $ 1,756        $ 1,588     
  

 

 

     

 

 

   

 

7


HCA Holdings, Inc.

Supplemental Non-GAAP Disclosures

Operating Results Summary

(Dollars in millions, except per share amounts)

 

     Fourth Quarter     For the Years
Ended December 31,
 
     2013     2012     2013      2012  

Revenues

   $ 8,836      $ 8,434      $ 34,182       $ 33,013   

Net income attributable to HCA Holdings, Inc.

   $ 424      $ 314      $ 1,556       $ 1,605   

Losses (gains) on sales of facilities (net of tax)

     (2     (6     7         (9

Loss on retirement of debt (net of tax)

     —          —          11         —     

Legal claim costs (net of tax)

     —          110        —           110   
  

 

 

   

 

 

   

 

 

    

 

 

 

Net income attributable to HCA Holdings, Inc., excluding losses (gains) on sales of facilities, loss on retirement of debt and legal claim costs (a)

     422        418        1,574         1,706   

Depreciation and amortization

     461        425        1,753         1,679   

Interest expense

     456        462        1,848         1,798   

Provision for income taxes

     245        188        959         947   

Net income attributable to noncontrolling interests

     130        113        440         401   
  

 

 

   

 

 

   

 

 

    

 

 

 

Adjusted EBITDA (a)

   $ 1,714      $ 1,606      $ 6,574       $ 6,531   
  

 

 

   

 

 

   

 

 

    

 

 

 

Diluted earnings per share:

         

Net income attributable to HCA Holdings, Inc.

   $ 0.92      $ 0.68      $ 3.37       $ 3.49   

Losses (gains) on sales of facilities

     —          (0.01     0.02         (0.02

Loss on retirement of debt

     —          —          0.02         —     

Legal claim costs

     —          0.24        —           0.24   
  

 

 

   

 

 

   

 

 

    

 

 

 

Net income attributable to HCA Holdings, Inc., excluding losses (gains) on sales of facilities, loss on retirement of debt and legal claim costs (a)

   $ 0.92      $ 0.91      $ 3.41       $ 3.71   
  

 

 

   

 

 

   

 

 

    

 

 

 

Shares used in computing diluted earnings per share (000)

     458,535        461,131        461,913         459,403   

 

(a) Net income attributable to HCA Holdings, Inc., excluding losses (gains) on sales of facilities, loss on retirement of debt and legal claim costs, and Adjusted EBITDA should not be considered as measures of financial performance under generally accepted accounting principles (“GAAP”). We believe net income attributable to HCA Holdings, Inc., excluding losses (gains) on sales of facilities, loss on retirement of debt and legal claim costs, and Adjusted EBITDA are important measures that supplement discussions and analysis of our results of operations. We believe it is useful to investors to provide disclosures of our results of operations on the same basis used by management. Management relies upon net income attributable to HCA Holdings, Inc., excluding losses (gains) on sales of facilities, loss on retirement of debt and legal claim costs, and Adjusted EBITDA as the primary measures to review and assess operating performance of its hospital facilities and their management teams.

Management and investors review both the overall performance (including: net income attributable to HCA Holdings, Inc., excluding losses (gains) on sales of facilities, loss on retirement of debt and legal claim costs, and GAAP net income attributable to HCA Holdings, Inc.) and operating performance (Adjusted EBITDA) of our health care facilities. Adjusted EBITDA and the Adjusted EBITDA margin (Adjusted EBITDA divided by revenues) are utilized by management and investors to compare our current operating results with the corresponding periods during the previous year and to compare our operating results with other companies in the health care industry. It is reasonable to expect that losses (gains) on sales of facilities and losses on retirement of debt will occur in future periods, but the amounts recognized can vary significantly from period to period, do not directly relate to the ongoing operations of our health care facilities and complicate period comparisons of our results of operations and operations comparisons with other health care companies.

Net income attributable to HCA Holdings, Inc., excluding losses (gains) on sales of facilities, loss on retirement of debt and legal claim costs, and Adjusted EBITDA are not measures of financial performance under GAAP and should not be considered as alternatives to net income attributable to HCA Holdings, Inc. as a measure of operating performance or cash flows from operating, investing and financing activities as a measure of liquidity. Because net income attributable to HCA Holdings, Inc., excluding losses (gains) on sales of facilities, loss on retirement of debt and legal claim costs, and Adjusted EBITDA are not measurements determined in accordance with GAAP and are susceptible to varying calculations, net income attributable to HCA Holdings, Inc., excluding losses (gains) on sales of facilities, loss on retirement of debt and legal claim costs, and Adjusted EBITDA, as presented, may not be comparable to other similarly titled measures presented by other companies.

 

8


HCA Holdings, Inc.

Condensed Consolidated Balance Sheets

(Dollars in millions)

 

     December 31,     September 30,     December 31,  
     2013     2013     2012  

ASSETS

      

Current assets:

      

Cash and cash equivalents

   $ 414      $ 484      $ 705   

Accounts receivable, net

     5,208        4,924        4,672   

Inventories

     1,179        1,135        1,086   

Deferred income taxes

     489        400        385   

Other

     747        828        915   
  

 

 

   

 

 

   

 

 

 

Total current assets

     8,037        7,771        7,763   

Property and equipment, at cost

     31,073        30,472        29,527   

Accumulated depreciation

     (17,454     (17,150     (16,342
  

 

 

   

 

 

   

 

 

 
     13,619        13,322        13,185   

Investments of insurance subsidiaries

     448        402        515   

Investments in and advances to affiliates

     121        125        104   

Goodwill and other intangible assets

     5,903        5,832        5,539   

Deferred loan costs

     237        250        290   

Other

     466        691        679   
  

 

 

   

 

 

   

 

 

 
   $ 28,831      $ 28,393      $ 28,075   
  

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

      

Current liabilities:

      

Accounts payable

   $ 1,803      $ 1,582      $ 1,768   

Accrued salaries

     1,193        1,085        1,120   

Other accrued expenses

     1,913        1,764        1,849   

Long-term debt due within one year

     786        988        1,435   
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     5,695        5,419        6,172   

Long-term debt

     27,590        27,389        27,495   

Professional liability risks

     949        959        973   

Income taxes and other liabilities

     1,525        1,670        1,776   

EQUITY (DEFICIT)

      

Stockholders’ deficit attributable to HCA Holdings, Inc.

     (8,270     (8,376     (9,660

Noncontrolling interests

     1,342        1,332        1,319   
  

 

 

   

 

 

   

 

 

 

Total deficit

     (6,928     (7,044     (8,341
  

 

 

   

 

 

   

 

 

 
   $ 28,831      $ 28,393      $ 28,075   
  

 

 

   

 

 

   

 

 

 

 

9


HCA Holdings, Inc.

Condensed Consolidated Statements of Cash Flows

For the Years Ended December 31, 2013 and 2012

(Dollars in millions)

 

     2013     2012  

Cash flows from operating activities:

    

Net income

   $ 1,996      $ 2,006   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Changes in operating assets and liabilities

     (4,272     (3,663

Provision for doubtful accounts

     3,858        3,770   

Depreciation and amortization

     1,753        1,679   

Income taxes

     143        96   

Losses (gains) on sales of facilities

     10        (15

Loss on retirement of debt

     17        —     

Legal claim costs

     —          175   

Amortization of deferred loan costs

     55        62   

Share-based compensation

     113        56   

Other

     7        9   
  

 

 

   

 

 

 

Net cash provided by operating activities

     3,680        4,175   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchase of property and equipment

     (1,943     (1,862

Acquisition of hospitals and health care entities

     (481     (258

Disposition of hospitals and health care entities

     33        30   

Change in investments

     36        16   

Other

     9        11   
  

 

 

   

 

 

 

Net cash used in investing activities

     (2,346     (2,063
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Issuance of long-term debt

     —          4,850   

Net change in revolving credit facilities

     970        (685

Repayment of long-term debt

     (1,662     (2,441

Distributions to noncontrolling interests

     (435     (401

Payment of debt issuance costs

     (5     (62

Repurchase of common stock

     (500     —     

Distributions to stockholders

     (16     (3,148

Income tax benefits

     113        174   

Other

     (90     (67
  

 

 

   

 

 

 

Net cash used in financing activities

     (1,625     (1,780
  

 

 

   

 

 

 

Change in cash and cash equivalents

     (291     332   

Cash and cash equivalents at beginning of period

     705        373   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 414      $ 705   
  

 

 

   

 

 

 

Interest payments

   $ 1,832      $ 1,723   

Income tax payments, net

   $ 694      $ 618   

 

10


HCA Holdings, Inc.

Operating Statistics

 

     Fourth Quarter     For the Years
Ended December 31,
 
     2013     2012     2013     2012  

Operations:

        

Number of Hospitals

     165        162        165        162   

Number of Freestanding Outpatient Surgery Centers

     115        112        115        112   

Licensed Beds at End of Period

     42,896        41,804        42,896        41,804   

Weighted Average Licensed Beds

     42,809        41,777        42,133        41,795   

Reported:

        

Admissions

     434,300        438,700        1,744,100        1,740,700   

% Change

     -1.0       0.2  

Equivalent Admissions

     716,200        715,000        2,844,700        2,832,100   

% Change

     0.2       0.4  

Revenue per Equivalent Admission

   $ 12,337      $ 11,795      $ 12,016      $ 11,657   

% Change

     4.6       3.1  

Inpatient Revenue per Admission

   $ 12,124      $ 11,470      $ 11,829      $ 11,475   

% Change

     5.7       3.1  

Patient Days

     2,085,200        2,076,200        8,341,200        8,242,600   

% Change

     0.4       1.2  

Equivalent Patient Days

     3,438,600        3,384,200        13,604,600        13,410,700   

% Change

     1.6       1.4  

Inpatient Surgery Cases

     128,700        126,800        508,800        506,500   

% Change

     1.5       0.5  

Outpatient Surgery Cases

     233,000        224,000        881,900        873,600   

% Change

     4.0       0.9  

Emergency Room Visits

     1,754,300        1,785,400        6,968,100        6,912,000   

% Change

     -1.7       0.8  

Outpatient Revenues as a Percentage of Patient Revenues

     38.8     38.7     37.9     38.1

Average Length of Stay

     4.8        4.7        4.8        4.7   

Occupancy

     52.9     54.0     54.2     53.9

Equivalent Occupancy

     87.1     88.0     88.4     87.7

Same Facility:

        

Admissions

     429,200        437,000        1,735,500        1,734,300   

% Change

     -1.8       0.1  

Equivalent Admissions

     702,500        709,700        2,818,400        2,814,700   

% Change

     -1.0       0.1  

Revenue per Equivalent Admission

   $ 12,337      $ 11,770      $ 11,981      $ 11,637   

% Change

     4.8       3.0  

Inpatient Revenue per Admission

   $ 12,208      $ 11,488      $ 11,859      $ 11,493   

% Change

     6.3       3.2  

Inpatient Surgery Cases

     127,800        126,800        507,100        505,700   

% Change

     0.9       0.3  

Outpatient Surgery Cases

     224,300        220,700        857,500        862,000   

% Change

     1.6       -0.5  

Emergency Room Visits

     1,726,700        1,770,000        6,908,900        6,860,400   

% Change

     -2.4       0.7  

 

11

GRAPHIC 3 g669348g77z72.jpg GRAPHIC begin 644 g669348g77z72.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`00#5`P$1``(1`0,1`?_$`,4```("`@,!`0`````` M```````*"0L'"`,%!@0"`0`"`@(#`0``````````````"`8'!0D!`P0"$``` M!@$#`@,"!PL,`P$````!`@,$!08'``@)$1,A$@H4%3%!42)TMSEQP2,6=A1H4+2(S-SD]-4538W"))3-('14J*R),%B@F,U M11C_V@`,`P$``A$#$0`_`&0=]NRCE$R??\F95V<4YTT1$Z=J\1Y3P"PL[?'\FPC M;F1KG>92\@DEI\M6@[5#2CA[(T!.AKODG'^9W=S/>X#*^2QP:60.:C00` M"-X5%0N"M.I0D#HF9F/E+YD\!Y2O>&LI[NVS'3J09V- M]5K98F4+"Q<`ZL]9*DGU8*R0)IO3`> M7.8&2@%H>QI+BX,>OO!J[=%!J]^+X3N#>0V^4RV5V0/,-S&X>EU"&VQ;N[/M#M=BP*)&`Y3#UZ&Z>497Q/-8+"W4LN>QK,E;O8`UKGEFP@ MJ7`CQ(T0_>J.\CQ>8RD#&8>]=93-<27!NX.!&@(4'0^OQZ&DG>03*>>IO:I<8,BQ6;]6/4D*)'231_#2(BW=MG+=%8A_* MH4ID54E#M3PSC_:;G&,=D<5BXFF-^R2-^X/8[J%1Y!#AJ""0>G4$!,NOTMJI4&M5C$I"/;OG9$7#UP_:H$$JI4N\JF9,*HY[+VDX1WB5<2TB_+ M)*0S0ZC>/3;,W:35-,#'$$D"^8QC"(BM6>OXJV%GCY'`LA!W!@#0$ MW'JI!)]9J^L1:WEECHK7(3FYO&@[I"$W$N)Z:H`"&C4E!J2:SMK$5DJAPY$^ M;G:)QZR,SCJ>=2F7]PD?$1DLCA>AJD258DE7:!6J-VNJS5]`TA=2+.H](W7( MN^.@5,P-_*ND#:06[Y+?IKN&)&:4G<;6VG%.ZV4()EW;-E%-$TUS]X/(4IP8.Q[ M-]O.+6)R/(GNN&Q-5\D\GEQ#0JC&%O\`L#G/)(":Z&D+ONKS;D5X+'!,$+I' M`,9"S<\ZC0N<'$_"T,"%3ZM[*EM;]4?:*TN@3LMDU3G725`_F)T$NHA=9_L!;W1@98-EB#%WLCFV MEVB-`+@>G4D``A*EEMB.\T\`EDNO*D+DV.>Q4UU*$@!4Z$E"M85R[FOU+W'H M$U<\HV:QY7QT@K$*R=N6J6.LU4=NW1.HN**J]?@&MCJ**J;CMOEU4V:8B``F MN;MB8,KC,3V*YILM<>QEO?'VX#2AB<"'$`:%KT+5*ZASD'A6P MW`!R([FM_N?=]]GSG>9"0I\:7&EEQEB\@1IJQBF/M4_D9-2OUUPVBV$@]20B MXEFW5<.3G.X.W[H@4QS!K"=X^$X'AN'Q$&)B#;EWFLEEUW2EC8O:<"2`I#`]TGLCX``%ZE%.M-#:H*KGHT44:**K] M.73FFWBQ6_G.%#VH[FK;CC"^*)".Q=%1-,;U=2.D[34&GLN0)MT\D(V?,_>* MW19ZU*HFHD0K5HBF9(JI%!,Y/;;M9QF7A]I>XM,)=.CL(2(P&IJ6@!Y/74OW)T]G;I6RG`AS`[F\ ML[TE-O.[S/%MRS`YKIDE&XO4MB-7;HUS)=4(O9444GD;!12Y$[-66K]L5,RW ME6>$;D*4ZADPU@N\';/`XWB_UUQNTCMY;64&79N5T3_9Z%Q]UQ:>FC=Q4!:S M':_N#E\ER#ZJSMP^5D\9$:H@>WVAX:*T.'74EH14IW?2ITQU&BBC111HHHT4 M4:**K%>?LQCP8<3&SP[%BS9'D M:E=)&0,T;(MC/I!;*=Z26?O!1(07+U9-`A3*G\QS%(4!'H`:07NZ][^XF2WD MG;)&`I5!Y,>@]`]5.SVT8QG";'8`%$A*!%/G2:_#4O6JVJ=TL;SS\T,CL_BW M6TK;!--B;D;G74W=XR/'O&+P<&5:8[Z*+6-;I'<&0RI.LR"LU]I*G[I9+)/" ME4550%.^NT':YG)I!R//-/U'$](XR"//>WQ)T6)IT*+O<"W0`K37<[N*>/,. M#P[@G!EEMK"U=-(6Q6D+"3T#6 MM:%/H```I6HVW.1NFQC=)R[A7+:@4M9PT:J0]4CCD(HY*0O=?OP,JLHHFFV(BA_E(\^H+X9*KAV,M6_C:[#I0-&>3C1SG[$43'J%B: MK)V.1(S_`#H4I%HF9")KLE,O$DY>-$J;=FX7!RW$J1U$4VO[,]T;C)21\/Y` M[?=AA%O,3[3PT+Y3UZN#02QW5P"'4`E;>ZW;N"SC?R?"M#+?=^6B`T:7'WVI MT:24>D>_2%OC_([`W^=93UU?W(?Z/$_I;C_IAKZ["_ZG)?HX?^ MJ2G;=*I3(T:**TPY#=T;#9GLRS_N)<'4]ZT6BODJ:V0!DHY>W^RJH5>C(HMW MZ+MNY21L\PV7<@9!@# MI2(S/=+(Z8_A.)^_7ML390N.$LH8_P`P8^EG,%=\:6V$NE6F&9&QW+"8@GJ3 MULLDF]052F:;E"F0EL MB'1#IF50&19IG?Q3\B70C>5A9(JS1VET#M.4#D^+6MW-8F[P66N,1?-VW-O* MYA'I0Z$>IP0@^((I]<3DK?+XV')6A6":,.'J7J#ZVE01X$&LSZQ=9"C111HH MHT44:**K%.?K[6W=M]/Q/]2&.-/MV<_IQC?DS?/RTE_=7^>[_P"5'\Q%47&) M/TJXY_+6O?YDAJP,E_\`'S?HG?%4(QO^LC^4/C%7%++^IM/HR']$36LM_O'X M:V#-]T?!7TZ^:YHT44EIZN+^\]C/T;/'\_&.FD_MO]S+?#;_`!2TN_?C_P"O M^3-\<5)J_)]S[XZ9^ESJT'X(_LEMF'Y"V_ZU[_I`N[?]1*:-/W*564(94RXQ+%11A&-T2J)&S"W%Q,U@]2G4GT!H5Q/@`:E&6R5O MA\9/E+HI!!$YY]:#0#UDH`/$FJD;.6:+WN*R_D+-^399S-WG)5C=6.>?O%S. M5@,HFBSC8\K@Y2*+-H:':-V2`F#S]EN3S=1ZCK8]B,59X3&0XJP:&6D#`UH& MGK)^$DDGUFD.R^2NLOD9.+[B5Y))^\/@`T'J%2K>G\VVK;B>2_#SQTU,O M5\#-I+/EF5([,U4;+4A9BC23D[,G&/5/-D*4BA,"(KAY2B"J1T#*=*\[RYT8 M3@ERUI2>\(MVZ*OF+O\``C\V']4]1!2IQVIPQRW+X'N_,VJS._\`1[OB#^<+ M.B^L(M69.D0IRJ-%%&BBO"91QW6LNXVON++BR2D*KD6H6*EV%FNDFNFO$62* M=1+XHI*@*9SE0="8O7X#``Z]F/O9\;?0Y"U);<02M>T^MI!'Q5Y;ZSAR%G+8 MW`6":-S'#U.!!^.E0/3;8'M.V3=]R@X%M[=T$OBB0Q925'ZS)RT;S#6&M.5D MHR:9>TD`3-9J).@\2`1$X(N">8`$>FF'[XYFVSW&\!EK8C9<-ED15V[F1*T^ MMI5I]8-4?VAQ-SA<[FF[:^4;@/`$(1ZC3?6ELJ^J-%%)L>JXW4 MKMXO;WLSKDH!232[[-V36;9XU,8Z$:N:MXVC))L10[I!%1ZK+/0!0A2JG00. M0WX,Y3,[_;QQYKI+WE$[?<`@B)!\?:E(/0E-C?4I7J*7WOAG7,BMN/P."O66 M0+KXM8/@]]5ZZ)6DV_CB6E\)\-FRW/D'5Y9CDK%K>0N.Y*,?JK.I1M&[BWL! M)L7BJ)71V<:QQ_,MXZ+]G3136,1_W%Q!9-0#RKAW<:/*]SLIAYI&FQN"&6Q& M@)M@X$=%)D;N>I*>R@T(2.I]*_O%7O.$LI;++*HF,E@U\IDO'"ZCU=9T\H>0)UX:TPZ3'V4 M&K%E5KFN1P4_>$[@\V?H3\$=&BBC111 MHHHT456*<_7VMN[;Z?B?ZD,<:?;LY_3C&_)F^?EI+^ZO\]W_`,J/YB*HG*5/ M(5>XU>RND%G3:`GXR77;-S$*NX18.DW!T43*""955"DZ`)O`!^'5C74+KBUD M@:0'/80OPBH':3-M[ADK@K6D'[AIX5'U9FU])))(-J.X3HFF1,.M@QF(_,*! M?$??Q>OP?#T#K\@:4T_VZ<@))^L+/_#)_NIFQWSP("?1;C[K?]UW&-\4Y"QB.&T\C)RX M7N1K+[WR%T&HBR]V%KKY]VO8?Q=5[HK"7S=TGE#P'5O=K.W60X"+T7UQ#/\` M23'M\L.";-ZKN`Z[@B>@U5W6232QL"+ MK[6\CX-K2=?15;?IY:3BFV_265V!>YZW>VIS&]RS5S$N.82(E_;7Q?98:WV^ M<>3\?[N(X+&K>VO*9'J=Y1(ZR?8\I#%*=0#+?_<;/,S$8VV:[\@^XD<0@UXH`-22>@`\2:^7.:QI>\@,`4DZ``=23Z*K39!>:YBN: MUT^ARLU*ID_.,<,^T)&F=2+C'=44=>SH"=V83J%346 M.0%3/4P0]LNU@9*OTB"T*EH)_P"XF4^*H/->BGV>B@#2D]>9>?\`<;0'`^5)>>B*WCZ>GOS89;EYULZ3\-N\?$QTEZQGFPAI`)EC4M&NAW!6D'_ M`(M-4J5]OUEJYWER%PT\MY`<2FHV^]IXM"Z+5J`DJFLFFLD^.QED82'B,D$>!2H- M8,;)=1L>`6EP4'X15E\VX&^)11LW4/LVJ(F402.8?Q]S$'4QDRF$>@9%`/$1 M^(-(B[N]W&#B/K.3K_EP?LJ[_&<'QX60P\`A\T2[O:>Y=IC3WW.1%/1.M+%_)]S M[XZORJ0JT'X(_LEMF'Y"V_ZU[_I`N[?]1[SVKKCA_FM(`ANF//K!: M]FG^UX-5V^G7I1::,]*KFIA2MXV:\+/(5T[7SAB%C)1,XT)W"PLCB>4DYA5I M)%\@=J,F(JRN>BWG^8[;H)@0W?$R:_?W"XI]UQFURK7@"TN2"T_A"8!JCUM+ M1IZ"2NFMX]CLDRWSEQC7-)-Q"H>6>5JJ2XPKGI&1K-N!'28KHK.043$"IF!CN M\?&N5\ML+3$\=@$ELV1TDI,C(]0`V-J.>W<-7..A0AJ'K5#=K.0\;XY>W.3S MTQ9=.8&1I&]Y]HJ\DM:4Z-`UU5RCI32_\1SQ,?\`[W;O^C\Q?\,TOWV(=QOW M./\`7P_CU=OVN\%_>I/U,OXE)<=8]PNS.^RMRJN9H1A:,EQ\M M3[A4E*WE-F(P\RJS)<8R->2#&U1S-K("*0'3;NC+D`2)BDF1I.U^.Y/AN+LP MO)X6Q7%J\MB+7L?NB.K5V$@%I);KU`!ZJ2NO<:_X_EN0.RO'YG20SM#G@L>W M;)J')O`4.0.TZ.<[PTJ*`IC$,4Y#"0Y#%.0X=.I3D,!B'#J`AU*8`$/AU8J* M$/2H"T[2M6EO#7NXF=Z''WA3*MO=N'^1*\UD<59)D'#=RB>5N&/54HH\Z*JZ M"*;Q6QP*C"1741%1(KETHGYQ.F?IK\[G\;BXOS*ZQ]L`+)Y$T0":,DUV]=-K MMS0NJ`%$(IW^W^>DY#Q:WOIR3=,!CD/I)(Z@U*/JOZFE&BBC M111HHJL4Y^OM;=VWT_$_U(8XT^W9S^G&-^3-\_+27]U?Y[O_`)4?S$51<8D_ M2KCG\M:]_F2&K`R7_P`?-^B=\50C&_ZR/Y0^,5<4LOZFT^C(?T1-:RW^\?AK M8,WW1\%?3KYKFC1126GJXO[SV,_1L\?S\8Z:3^V_W,M\-O\`%+2[]^/_`*_Y M,WQQ4FK\GW/OCIGZ7.K0?@C^R6V8?D+;_K7O^D"[M_U%R?Z5GS,=.WVV_DFQ M^3)\])6?^3/:XVWC[&]PN!O,Q1G;#1W4[27TD1V=G'WRE+(VVHN%_8E"."(J MS,.F@HH4JHI)K&/VE1*"9L1P/D#N,,""5T9TU4\"0AZZ$Z'I53ZNW<-%EFKM$[=TV4.@Y05# MRJ(KI&$BJ2A1\2G(HK>GC0W6/]F.]S`.= M`E)".J<3=XJMY/08O3-$I7&%N=(P5Q;2!!?1K5ZWCH]W[Q22$YQ_'^26N0#B( M1(&R`%%C=H\=0#IJ`2FX!:M@6KIL];-WK-=%TT=H(NFKINH19NY;.$RJH+H+ M)B9-5%9(X&*8HB!BB`AK76YKF.+7`AP*$'J#3SM<'-#FE6D*#7/KBN:-%%&B MBC111HHI`?U,VY]YN!WMXYVDT,TC+QVWR*9PKZ/C3LY-M.9WO"&S;-&9ML$EE>?ROBJ"0OC>NS[V$G&D]4Z^]0=7EF@U MCH6*>)OV54]J?(F3%4YSL^R"8]WS%EG".]V:RO)[7%Y]MLS'7#_+W-#FEKW! M(RI<0A>C3T3?:2[)7`!3%(@:7%%(;(&AH5!YATUJ]NR&>-OE9L#.\^5 M<1[HP50/C4E`J`N87$Z*0QNNE/B:4.F=HT44:**-%%5BO/V4Q>6[=KYBF+YG MN)C%\P"'F*;"&..A@Z@'4H_$/P:?;LX1]G&-^3-\_+27]U?Y[OOE1_,15%5C M619Q&1:-*2"P-V$?;8)V\7,`B5%NE(H&45,!0$?*0OB/\FK"OF.DLI8V!7F- MP'W*@U@]L=W&Y^C0X?&*N,8M=!U&1SIJNBZ;.6+1=NY;*IKMW""S=-1%=!=( MQTED54S`8IRB)3%$!`1#6LJ0%LCFN!#@2H/4:UL'80Y@\,;GMT`=/FBD1QBQ$P]?@Z@=4OAIIO[;VGRLL_PW6X^] M-2Z]^7`.QS/$MF^\8J3<^3[GWQTSM+K5H%P/K(K<3&S8J2R2IF]*N""Y4E"* M"@N7*E\4,BL!#"*2Q2*%$2FZ&`#`/3QT@?=P$=Q,FH(65GS,=.UVU(/";%"# M[,GSTE2YZKBIU5?CZA+BCF]MV:9O=S@BEO%]NN7%U)[(4?78G^R<-Y)6M%UC@!9-PZ0^:0$`,Y79CN)%G,6WC>7E`S5L-L9<=9H MD5J$E7/8A:X#\$-=J5I5>['!9,3D'9W%Q$XJNAU&A4S9QO?M8U<*H6-JN%L^3[I\\A7L$ MLX,A&TS*TR\47%Y+R;BD?F>8K MY[=H`<')J^)H3=NZN8/:W*6JJ!C^VW="UCM8\#R.01EB-BF/1%T9(?`-7V7= M`T(Y`T$N1UNRUVY0$/:ZC/0]HK%ACVLM`V*O23.8@YJ+>I%69R,5*QZSAB_8 MND3`9-5(YB'*/4!TL<\$]K,ZWN6.CN&.(NJNRH>>1;FKVD\?L,M!NIUKFO.[]B=S7L,X\FH] MX[;"#EJ@5W?[*U"1C:''"FX,JD5R11Z[!$P(-S!U.6S.$]K.1\RE$K6&UQ`* M.GD:0#H=(VE#(=$*(T*%=X5`>6]Q,%Q:(QN>+C)$>S$QPTU'ON"[!JHT+BA0 M>-:N<$^X/D;WBOL][JMUEI8AMWR(LT8X1H'XKIPS&)FH^6*D:]4DE'[E\_33.FL7LN.[G^[F%X1QAMGQ[CT9^NX03/)OW$M(T$HZ>82 MCF[=H:U01JU,+VTR_+.0NN*-MAP5E3,$L399)Y-P<6CWBWJJ!LA;M#CX M`:ZU8_:1^FZHT45ULS$1M@AY6!F&362B)N-?1$K'/FZ3QB_C9)JJS?,GC1P4 MZ#IJZ;+&(HF2<:L\VT`&>$%P#MVUP]ES5 MTU#@05"^FD.Y3AG8#/7.*<2[RI2`2W:K>K2FO5I!]!6O'[4]P$[M5W)85W%U MM@REY;$&0(2Y)0\DL_0CI=FR5,A*1;Y6+,1^5L^BW*R9NUYC=1#YAP^8/HY' MAH>0X*ZPL[BV.YARTN#S-OE(0UTD,K7(Y0"A"@D M:A1HO@#5MYC'(M2R]CJBY4HSS"#87B\57 MTYI\S4F9!%J'<,BW!10I1`1#Q#KVV&)RF5+QC;>:X,;=S_+8Y^T=%=M!0>LU MUWF2Q^.#3?SQ0AY1N]P;N/H"D*?@KS(;J-LXXJ-G0-P.&1PP5X6.-E8,E5#\ MWQ9$[\\42/-;?>_N,'YY),R`(][N"J42^7J&N[ZAS?UA]5?0[GZS1?*\I_F( MBKL3;+> M/['63,6Q1ZR-$SI;,@5YUB)D;&1Q0W>2*(\;*Q=C=N6)#*+$*8C;S@4 MX'`0L/BG'^UUWC8;WE.9F@OW!WF0,C<-I#W!J2"*0%6@.Z>*>%0GD>:[@6U[ M+:\>QD4ULTMV2NG@OC2BV9N'_FLW`95ON:I)U)U-4%D^W_<;+WTN1OK)[[J5YI*Z?E-!Z!X#0:5C$W`[RT'*8IMFMJ$I@$I@_.+A7Q`0Z"'Z2^OB`Z]_VO=N M?XG'^KG_`&5>(=KN>-(<+!ZC_P!R']I3/VQC._J`<01V$L#9QV`4R\8NKLAB M[&KK*SZ_X^K-PIN+XV095Z;L<\UKN3)N.N,I7ZF8JJ7LS!DHJ#'H(3#A^ M*XIE+F9G*L@_'V[&`LNDT=]&R/GZY#\GQ>3]P^U6266K4.,#2Z53[IB"#H5*C5SHK2@5Z M%>Y>F'9'\\[;IK/W;ATX1TW.$+0C02&@``*=%))7;E'&NZ7+;QMYE;(JQJ,8U\08P:+M!E/4A2223Z4 M``TE_ MD7ZAWCQQTEA:F;$J[E7#J%DE;,SJ60+MB]G-PCN;(491G7;?7LOM%V4:\>D! MR*3MG(`FL)NWY"F,4:MYK)V6YI>G*7.7?;Y0L#2^-DI:X-Z%S'0E2!HK2W3J MM63Q*/NMQ2U&.BQK)L<'EVU[H]P7KM<)FH"===VO1-:;EVN7?.&1\"8YNVY' M$[#!F;IZ-DG%^Q1&6!I:6-.D&\_+,8]DWGV#M\TD2O8-JU=B8BIP(9P).O4H M@"WY^UQ5EEYK7"7!N\4PCRY2TM+P6M).T@$(XEO0=%J^,1<9"ZQT<^4A%O?N MW;HP0[:CG!NH)&K0'=2BI68+35JW>*W.TZXP43:*I:(E]!6*NSK%O)PTW#2; M=1I(1DG'NTU6SQD\;*F(HFX:U\#VEKFN"@@Z$$'J#2?N_GTNK>P6*5R)L%ND)5F,@FHZ=8*R M9*R18N/D`.R3*E1KN9M*.4X]X!UU3MI40!J)`!)=0I@2(RW#N_[H86V7,8GR M/&@N(@%(U_.1J`HT"LZ^+1U-`\J[*-FE==\7D:QI4^3(2@.GN/UTZE'=.@)T M`67SMQD;\]N#E5#*VU_*\>V+*/8="7KU5D[G!2+ED"!CJQ4O5FTJRE&2J+DA MR+(&43Z&$IA*&.`/I:Y"#ZBGW*IK)<(Y3B7 M[;NSG;[1`(:K21KHYJM(]:^KK7286S-R$[;9-K$X,N>[/%#IK)-7J50JJ.4( M^)6D6I5$6H/J&LR6@I,"%6,7L.6*J9@,("0>NNS*8SA6!XZ023,#2-,X:O""8%EQ*(I#5G->_?TFW=CN'1OC#@6NGD`!`Z?DF`E% M"^TY"WP"ZU8G%.S)AF;?T$>2RD8RMP8HIIAYL[PZ0M#G>W(X:N>0%)\35XW)DL,<\XV`22Q1' MRX6D,#BT>RP'W6@Z`>`I-+D@HGJ$>2*&A*!<]DZV(<,0C]":-BK'64\7KL[/ M/MT2$;2MZGY/*1'5G)%J^=1BT[#=FU44[@IJK$35*SO!KSLSP>5U[;947.4> MW;YLD4JM;XB-HA1J]'%22B*`2*7[F5IW3Y=&VSDQY@QS2OELDC&XIU>3*=R% M=HT`7HH6M.=E''QSO;!\WQF=\"[3IUM8&\5)U^?K%AR'B=Y2;Q7)5`2K05PA MXO+T0XDV+5^F@^;>5=,[=\U15*/S1*:4T^#@)0H5"-='`'PIW/ M8IEC>/F/%4W:=ZFW"L;8,BM;>[A8*@5Z[MKRI)UIG'1S@EK>OH]W)QT>E)2# MQ5!!L5VLL4&IS*`4#$\RIBRA(@M>D['6WLV0S;_S% M1(N0AR!V@43,(F"?\-PO",G#+-RW*OL)&2-#&-C<\O8BN.X,>&^@::=4-0_D M^4Y58/;'QVP;=AS"2XO:`UVJ!"]B@("==52DO=SG%GSA;O,XWS<-FW:?.S>1 M\AOF;N9<15SPA#PS)K%QK.%A(:%BTLG+>Q1$)#1Z#5N4ZBRPII`*JJB@F.9H M\!W![4<:Q,.%Q618VQA!#59.2227.*#4DJ:P+^X?Y:OV-K5_P!BX4_67K,?:_VY_BH3X\Z.?#S+8PIG7"B+Q5]7J-D#+>,(Z4H M2SQP5>0;4:TQ^3G9XR">J"HJ:-7:.6I'*AE4>R)U>Y5/-W=F.:7?UF[+"TRI M".DCAE(D`Z&1AB"N&@#@04T*H$LWA[>ZO%K8V#L=])QXU:Q\D:L/H:X2Z-.I M((<%*@`DKG7FVV5;V]ZI]HF=ZW@B?C633%D?7LTT.I3:F0LDX`MB]Q96Z8EX M&M5-RT=WW^S>XS34@C.'BSILB0_80ZJ'PG:[DW%N+G(XJ6\C<_Z0702/;Y<5 MPS9L`PI M)`Z=:U)9\2>_!'B:L.-5-N1!R;);Q:;N%:8L_.%7QOI:3";;;WBZ0NHL>H1J M=U-=I]J\"KBZ%P>(`6P*@X*(#GG=Q.*GN,S("\_[%N.?;F78[9O=<,E#%Z[- MC2WS$3=[72L,W@W(1P)UB;5WTXWC9A'N;O00OC+D5-RD.V=4]GKK3R&E8IBJ M-%%&BBC111HHHT44:**-%%&BBC111HHHT44:**-%%&BBC111HHHT44:**-%% 3&BBC111HHHT44:**-%%&BBO_V3\_ ` end