XML 21 R57.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Condensed Consolidating Financial Information - Schedule of Condensed Consolidating Statement of Cash Flows (Detail) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities:    
Net income (loss) $ 1,442 $ 1,579
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Changes in operating assets and liabilities (3,319) (2,923)
Provision for doubtful accounts 2,732 2,666
Depreciation and amortization 1,292 1,254
Income taxes 158 250
Losses (gains) on sales of facilities 13 (4)
Loss on retirement of debt 17  
Amortization of deferred loan costs 41 44
Share-based compensation 81 39
Equity in earnings of affiliates (29) (26)
Other (3) 7
Net cash provided by (used in) operating activities 2,454 2,912
Cash flows from investing activities:    
Purchase of property and equipment (1,347) (1,268)
Acquisition of hospitals and health care entities (463) (167)
Disposition of hospitals and health care entities 31 17
Change in investments 97 73
Other 8 5
Net cash used in investing activities (1,674) (1,340)
Cash flows from financing activities:    
Issuance of long-term debt   1,350
Net change in revolving bank credit facilities 630 (875)
Repayment of long-term debt (1,300) (689)
Distributions to noncontrolling interests (308) (303)
Payment of debt issuance costs (5) (20)
Distributions to stockholders (13) (983)
Income tax benefits 70 82
Other (75) (35)
Net cash (used in) provided by financing activities (1,001) (1,473)
Change in cash and cash equivalents (221) 99
Cash and cash equivalents at beginning of period 705 373
Cash and cash equivalents at end of period 484 472
HCA Holdings, Inc. Issuer [Member]
   
Cash flows from operating activities:    
Net income (loss) 1,215 1,291
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Changes in operating assets and liabilities 47 30
Provision for doubtful accounts      
Depreciation and amortization      
Income taxes 158 250
Losses (gains) on sales of facilities      
Loss on retirement of debt     
Amortization of deferred loan costs 3 1
Share-based compensation 81 39
Equity in earnings of affiliates (1,303) (1,348)
Other      
Net cash provided by (used in) operating activities 201 263
Cash flows from investing activities:    
Purchase of property and equipment      
Acquisition of hospitals and health care entities      
Disposition of hospitals and health care entities      
Change in investments      
Other      
Net cash used in investing activities      
Cash flows from financing activities:    
Issuance of long-term debt     
Net change in revolving bank credit facilities      
Repayment of long-term debt      
Distributions to noncontrolling interests      
Payment of debt issuance costs      
Distributions to stockholders (13) (983)
Changes in intercompany balances with affiliates, net (199) 675
Income tax benefits 70 82
Other (81) (37)
Net cash (used in) provided by financing activities (223) (263)
Change in cash and cash equivalents (22)   
Cash and cash equivalents at beginning of period 22   
Cash and cash equivalents at end of period      
HCA Inc. Issuer [Member]
   
Cash flows from operating activities:    
Net income (loss) (1,028) (1,013)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Changes in operating assets and liabilities (126) (131)
Provision for doubtful accounts      
Depreciation and amortization      
Income taxes      
Losses (gains) on sales of facilities      
Loss on retirement of debt 17  
Amortization of deferred loan costs 38 43
Share-based compensation      
Equity in earnings of affiliates      
Other 7 11
Net cash provided by (used in) operating activities (1,092) (1,090)
Cash flows from investing activities:    
Purchase of property and equipment      
Acquisition of hospitals and health care entities      
Disposition of hospitals and health care entities      
Change in investments      
Other      
Net cash used in investing activities      
Cash flows from financing activities:    
Issuance of long-term debt   1,350
Net change in revolving bank credit facilities 630 (875)
Repayment of long-term debt (1,243) (604)
Distributions to noncontrolling interests      
Payment of debt issuance costs (5) (20)
Distributions to stockholders      
Changes in intercompany balances with affiliates, net 1,710 1,239
Income tax benefits      
Other      
Net cash (used in) provided by financing activities 1,092 1,090
Change in cash and cash equivalents      
Cash and cash equivalents at beginning of period      
Cash and cash equivalents at end of period      
Subsidiary Guarantors [Member]
   
Cash flows from operating activities:    
Net income (loss) 1,665 1,771
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Changes in operating assets and liabilities (1,848) (1,475)
Provision for doubtful accounts 1,611 1,505
Depreciation and amortization 636 614
Income taxes      
Losses (gains) on sales of facilities 20 3
Loss on retirement of debt     
Amortization of deferred loan costs      
Share-based compensation      
Equity in earnings of affiliates (2) (4)
Other      
Net cash provided by (used in) operating activities 2,084 2,418
Cash flows from investing activities:    
Purchase of property and equipment (684) (685)
Acquisition of hospitals and health care entities   (72)
Disposition of hospitals and health care entities 17 1
Change in investments (6) (9)
Other   (1)
Net cash used in investing activities (673) (766)
Cash flows from financing activities:    
Issuance of long-term debt     
Net change in revolving bank credit facilities      
Repayment of long-term debt (34) (16)
Distributions to noncontrolling interests (34) (46)
Payment of debt issuance costs      
Distributions to stockholders      
Changes in intercompany balances with affiliates, net (1,559) (1,556)
Income tax benefits      
Other      
Net cash (used in) provided by financing activities (1,627) (1,618)
Change in cash and cash equivalents (216) 34
Cash and cash equivalents at beginning of period 383 115
Cash and cash equivalents at end of period 167 149
Subsidiary Non-Guarantors [Member]
   
Cash flows from operating activities:    
Net income (loss) 893 878
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Changes in operating assets and liabilities (1,392) (1,347)
Provision for doubtful accounts 1,121 1,161
Depreciation and amortization 656 640
Income taxes      
Losses (gains) on sales of facilities (7) (7)
Loss on retirement of debt     
Amortization of deferred loan costs      
Share-based compensation      
Equity in earnings of affiliates (27) (22)
Other (10) (4)
Net cash provided by (used in) operating activities 1,261 1,321
Cash flows from investing activities:    
Purchase of property and equipment (663) (583)
Acquisition of hospitals and health care entities (463) (95)
Disposition of hospitals and health care entities 14 16
Change in investments 103 82
Other 8 6
Net cash used in investing activities (1,001) (574)
Cash flows from financing activities:    
Issuance of long-term debt     
Net change in revolving bank credit facilities      
Repayment of long-term debt (23) (69)
Distributions to noncontrolling interests (274) (257)
Payment of debt issuance costs      
Distributions to stockholders      
Changes in intercompany balances with affiliates, net 48 (358)
Income tax benefits      
Other 6 2
Net cash (used in) provided by financing activities (243) (682)
Change in cash and cash equivalents 17 65
Cash and cash equivalents at beginning of period 300 258
Cash and cash equivalents at end of period 317 323
Eliminations [Member]
   
Cash flows from operating activities:    
Net income (loss) (1,303) (1,348)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Changes in operating assets and liabilities      
Provision for doubtful accounts      
Depreciation and amortization      
Income taxes      
Losses (gains) on sales of facilities      
Loss on retirement of debt     
Amortization of deferred loan costs      
Share-based compensation      
Equity in earnings of affiliates 1,303 1,348
Other      
Net cash provided by (used in) operating activities      
Cash flows from investing activities:    
Purchase of property and equipment      
Acquisition of hospitals and health care entities      
Disposition of hospitals and health care entities      
Change in investments      
Other      
Net cash used in investing activities      
Cash flows from financing activities:    
Issuance of long-term debt     
Net change in revolving bank credit facilities      
Repayment of long-term debt      
Distributions to noncontrolling interests      
Payment of debt issuance costs      
Distributions to stockholders      
Changes in intercompany balances with affiliates, net      
Income tax benefits      
Other      
Net cash (used in) provided by financing activities      
Change in cash and cash equivalents      
Cash and cash equivalents at beginning of period      
Cash and cash equivalents at end of period