XML 11 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment and Geographic Information
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Segment and Geographic Information

NOTE 11 — SEGMENT AND GEOGRAPHIC INFORMATION

We operate in one line of business, which is operating hospitals and related health care entities. Effective January 1, 2013, we reorganized our operational groups into two geographically organized groups: the National and American Groups. The National Group includes 77 hospitals located in Alaska, California, Florida, southern Georgia, Idaho, Indiana, northern Kentucky, Nevada, New Hampshire, South Carolina, Utah and Virginia, and the American Group includes 79 hospitals located in Colorado, northern Georgia, Kansas, southern Kentucky, Louisiana, Mississippi, Missouri, Oklahoma, Tennessee and Texas. We also operate six hospitals in England, and these facilities are included in the Corporate and other group.

 

Adjusted segment EBITDA is defined as income before depreciation and amortization, interest expense, losses (gains) on sales of facilities, loss on retirement of debt, income taxes and net income attributable to noncontrolling interests. We use adjusted segment EBITDA as an analytical indicator for purposes of allocating resources to geographic areas and assessing their performance. Adjusted segment EBITDA is commonly used as an analytical indicator within the health care industry, and also serves as a measure of leverage capacity and debt service ability. Adjusted segment EBITDA should not be considered as a measure of financial performance under generally accepted accounting principles, and the items excluded from adjusted segment EBITDA are significant components in understanding and assessing financial performance. Because adjusted segment EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, adjusted segment EBITDA, as presented, may not be comparable to other similarly titled measures of other companies. The geographic distributions of our revenues, equity in earnings of affiliates, adjusted segment EBITDA and depreciation and amortization for the quarters and nine months ended September 30, 2013 and 2012 are summarized in the following table (dollars in millions):

 

     Quarter     Nine Months  
     2013     2012     2013     2012  

Revenues:

        

National Group

   $ 3,930      $ 3,755      $ 11,875      $ 11,553   

American Group

     4,082        3,982        12,181        12,033   

Corporate and other

     444        325        1,290        993   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 8,456      $ 8,062      $ 25,346      $ 24,579   
  

 

 

   

 

 

   

 

 

   

 

 

 

Equity in earnings of affiliates:

        

National Group

   $ (3   $      $ (8   $ (7

American Group

     (6     (6     (19     (20

Corporate and other

                   (2     1   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (9   $ (6   $ (29   $ (26
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted segment EBITDA:

        

National Group

   $ 805      $ 768      $ 2,440      $ 2,478   

American Group

     910        843        2,654        2,657   

Corporate and other

     (112     (78     (234     (210
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 1,603      $ 1,533      $ 4,860      $ 4,925   
  

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization:

        

National Group

   $ 181      $ 171      $ 532      $ 520   

American Group

     206        207        610        612   

Corporate and other

     56        39        150        122   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 443      $ 417      $ 1,292      $ 1,254   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted segment EBITDA

   $ 1,603      $ 1,533      $ 4,860      $ 4,925   

Depreciation and amortization

     443        417        1,292        1,254   

Interest expense

     458        446        1,392        1,336   

Losses (gains) on sales of facilities

     1        (7     13        (4

Loss on retirement of debt

                   17          
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

   $ 701      $ 677      $ 2,146      $ 2,339