XML 29 R86.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Condensed Consolidating Financial Information and Other Collateral-Related Information - Schedule of Condensed Consolidating Statement of Cash Flows (Detail) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:      
Net income (loss) $ 2,006 $ 2,842 $ 1,573
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Change in operating assets and liabilities (3,663) (2,953) (2,847)
Provision for doubtful accounts 3,770 2,824 2,648
Depreciation and amortization 1,679 1,465 1,421
Income taxes 96 912 27
Gains on sales of facilities (15) (142) (4)
Gain on acquisition of controlling interest in equity investment   (1,522)  
Impairments of long-lived assets     123
Legal claim costs 175    
Losses on retirement of debt   481  
Amortization of deferred loan costs 62 70 81
Share-based compensation 56 26 32
Pay-in-kind interest   (78)  
Equity in earnings of affiliates (36) (258) (282)
Other 9 8 31
Net cash provided by (used in) operating activities 4,175 3,933 3,085
Cash flows from investing activities:      
Purchase of property and equipment (1,862) (1,679) (1,325)
Acquisition of hospitals and health care entities (258) (1,682) (233)
Disposal of hospitals and health care entities 30 281 37
Change in investments 16 80 472
Other 11 5 10
Net cash used in investing activities (2,063) (2,995) (1,039)
Cash flows from financing activities:      
Issuances of long-term debt 4,850 5,500 2,912
Net change in revolving bank credit facilities (685) (449) 1,889
Repayment of long-term debt (2,441) (6,640) (2,268)
Distributions to noncontrolling interests (401) (378) (342)
Contributions from noncontrolling interests     57
Payment of debt issuance costs (62) (92) (50)
Issuance of common stock   2,506  
Repurchase of common stock   (1,503)  
Distributions to stockholders (3,148) (31) (4,257)
Income tax benefits 174 63 114
Other (67) 48 (2)
Net cash (used in) provided by financing activities (1,780) (976) (1,947)
Change in cash and cash equivalents 332 (38) 99
Cash and cash equivalents at beginning of period 373 411 312
Cash and cash equivalents at end of period 705 373 411
HCA Holdings, Inc. Issuer [Member]
     
Cash flows from operating activities:      
Net income (loss) 1,588 2,453 1,229
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Change in operating assets and liabilities 57 6 12
Income taxes 96 912 27
Amortization of deferred loan costs 2    
Share-based compensation 56 26 32
Equity in earnings of affiliates (1,668) (2,531) (1,237)
Net cash provided by (used in) operating activities 131 866 63
Cash flows from financing activities:      
Issuances of long-term debt 1,000   1,525
Payment of debt issuance costs (12)   (23)
Issuance of common stock   2,506  
Repurchase of common stock   (1,503)  
Distributions to stockholders (3,148) (31) (4,257)
Income tax benefits 174 63 114
Changes in intercompany balances with affiliates, net 1,938 (1,918) 2,590
Other (61) 11 (6)
Net cash (used in) provided by financing activities (109) (872) (57)
Change in cash and cash equivalents 22 (6) 6
Cash and cash equivalents at beginning of period   6  
Cash and cash equivalents at end of period 22   6
HCA Inc. Issuer [Member]
     
Cash flows from operating activities:      
Net income (loss) (1,508) (1,988) (1,750)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Change in operating assets and liabilities (28) 71 13
Legal claim costs 175    
Losses on retirement of debt   481  
Amortization of deferred loan costs 60 70 81
Pay-in-kind interest   (78)  
Other 14 9 31
Net cash provided by (used in) operating activities (1,287) (1,435) (1,625)
Cash flows from financing activities:      
Issuances of long-term debt 3,850 5,500 1,387
Net change in revolving bank credit facilities (685) (449) 1,889
Repayment of long-term debt (2,309) (6,577) (2,164)
Payment of debt issuance costs (50) (92) (27)
Changes in intercompany balances with affiliates, net 481 3,053 556
Other     (16)
Net cash (used in) provided by financing activities 1,287 1,435 1,625
Subsidiary Guarantors [Member]
     
Cash flows from operating activities:      
Net income (loss) 2,428 2,430 2,424
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Change in operating assets and liabilities (1,927) (1,755) (1,759)
Provision for doubtful accounts 2,144 1,644 1,632
Depreciation and amortization 821 777 782
Gains on sales of facilities 3 (127)  
Impairments of long-lived assets     58
Equity in earnings of affiliates (5) (86) (107)
Other (1)    
Net cash provided by (used in) operating activities 3,468 2,969 3,137
Cash flows from investing activities:      
Purchase of property and equipment (1,039) (910) (602)
Acquisition of hospitals and health care entities (110) (142) (21)
Disposal of hospitals and health care entities 2 200 29
Change in investments (11) 34 1
Other (2)   (3)
Net cash used in investing activities (1,160) (818) (596)
Cash flows from financing activities:      
Repayment of long-term debt (20) (17) (32)
Distributions to noncontrolling interests (60) (77) (61)
Changes in intercompany balances with affiliates, net (1,960) (2,098) (2,387)
Net cash (used in) provided by financing activities (2,040) (2,192) (2,480)
Change in cash and cash equivalents 268 (41) 61
Cash and cash equivalents at beginning of period 115 156 95
Cash and cash equivalents at end of period 383 115 156
Subsidiary Non-Guarantors [Member]
     
Cash flows from operating activities:      
Net income (loss) 1,166 2,478 907
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Change in operating assets and liabilities (1,765) (1,275) (1,113)
Provision for doubtful accounts 1,626 1,180 1,016
Depreciation and amortization 858 688 639
Gains on sales of facilities (18) (15) (4)
Gain on acquisition of controlling interest in equity investment   (1,522)  
Impairments of long-lived assets     65
Amortization of deferred loan costs       
Equity in earnings of affiliates (31) (172) (175)
Other (4) (1)  
Net cash provided by (used in) operating activities 1,863 1,533 1,510
Cash flows from investing activities:      
Purchase of property and equipment (823) (769) (723)
Acquisition of hospitals and health care entities (148) (1,540) (212)
Disposal of hospitals and health care entities 28 81 8
Change in investments 27 46 471
Other 13 5 13
Net cash used in investing activities (903) (2,177) (443)
Cash flows from financing activities:      
Repayment of long-term debt (112) (46) (72)
Distributions to noncontrolling interests (341) (301) (281)
Contributions from noncontrolling interests     57
Changes in intercompany balances with affiliates, net (459) 963 (759)
Other (6) 37 20
Net cash (used in) provided by financing activities (918) 653 (1,035)
Change in cash and cash equivalents 42 9 32
Cash and cash equivalents at beginning of period 258 249 217
Cash and cash equivalents at end of period 300 258 249
Eliminations [Member]
     
Cash flows from operating activities:      
Net income (loss) (1,668) (2,531) (1,237)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Equity in earnings of affiliates $ 1,668 $ 2,531 $ 1,237