XML 23 R79.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment and Geographic Information - Schedule of Geographic Distributions of Revenues, Equity in Earnings of Affiliates, Adjusted Segment Ebitda, Depreciation and Amortization and Assets (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Segment Reporting Information [Line Items]                      
Revenues $ 8,434 $ 8,062 $ 8,112 $ 8,405 $ 7,769 $ 7,258 $ 7,249 $ 7,406 $ 33,013 $ 29,682 $ 28,035
Equity in earnings of affiliates                 36 258 282
Adjusted segment EBITDA                 6,531 6,061 5,868
Depreciation and amortization                 1,679 1,465 1,421
Assets 28,075       26,898       28,075 26,898  
Beginning Balance       5,251         5,251    
Goodwill, Acquisitions                 288    
Goodwill, Dispositions                 (3)    
Goodwill, Foreign currency translation and other                 3 16  
Ending Balance 5,539       5,251       5,539 5,251  
Interest expense                 1,798 2,037 2,097
Gains on sales of facilities (6) (5) (1) (1) (84) (1) (1) (2) (15) (142) (4)
Legal claim costs 110               175    
Gain on acquisition of controlling interest in equity investment         (1,424)         (1,522)  
Impairments of long-lived assets                     123
Losses on retirement of debt           256 47     481  
Termination of management agreement               149   181  
Income before income taxes                 2,894 3,561 2,231
National Group [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 12,809 12,224 11,624
Equity in earnings of affiliates                 (8) (7) (4)
Adjusted segment EBITDA                 2,731 2,531 2,431
Depreciation and amortization                 561 512 508
Assets 7,770       7,827       7,770 7,827  
Beginning Balance       800         800    
Goodwill, Acquisitions                 46    
Goodwill, Dispositions                 (3)    
Goodwill, Foreign currency translation and other                 (1)    
Ending Balance 842       800       842 800  
Southwest Group [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 11,506 9,311 8,700
Equity in earnings of affiliates                 (27) (251) (277)
Adjusted segment EBITDA                 2,734 2,370 2,254
Depreciation and amortization                 595 464 427
Assets 10,197       9,908       10,197 9,908  
Beginning Balance       3,160         3,160    
Goodwill, Acquisitions                 197    
Ending Balance 3,357       3,160       3,357 3,160  
Central Group [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 7,305 6,982 6,727
Equity in earnings of affiliates                 (2)   (1)
Adjusted segment EBITDA                 1,431 1,285 1,272
Depreciation and amortization                 354 347 352
Assets 5,227       5,187       5,227 5,187  
Beginning Balance       1,019         1,019    
Goodwill, Acquisitions                 5    
Ending Balance 1,024       1,019       1,024 1,019  
Corporate and Other [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 1,393 1,165 984
Equity in earnings of affiliates                 1    
Adjusted segment EBITDA                 (365) (125) (89)
Depreciation and amortization                 169 142 134
Assets 4,881       3,976       4,881 3,976  
Beginning Balance       272         272    
Goodwill, Acquisitions                 40    
Goodwill, Foreign currency translation and other                 4    
Ending Balance 316       272       316 272  
Structure Subsequent to Year End [Member]
                     
Segment Reporting Information [Line Items]                      
Beginning Balance       5,251         5,251    
Goodwill, Acquisitions                 288    
Goodwill, Dispositions                 (3)    
Goodwill, Foreign currency translation and other                 3    
Ending Balance 5,539               5,539    
Structure Subsequent to Year End [Member] | National Group [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 15,505 14,741 13,964
Equity in earnings of affiliates                 (9) (7) (4)
Adjusted segment EBITDA                 3,325 3,052 2,890
Depreciation and amortization                 694 639 624
Assets 9,451       9,551       9,451 9,551  
Beginning Balance       991         991    
Goodwill, Acquisitions                 48    
Goodwill, Dispositions                 (3)    
Goodwill, Foreign currency translation and other                 (1)    
Ending Balance 1,035       991       1,035 991  
Structure Subsequent to Year End [Member] | Corporate and Other [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 1,393 1,227 1,085
Equity in earnings of affiliates                 1   (1)
Adjusted segment EBITDA                 (369) (132) (105)
Depreciation and amortization                 169 146 144
Assets 4,880       3,941       4,880 3,941  
Beginning Balance       272         272    
Goodwill, Acquisitions                 39    
Goodwill, Foreign currency translation and other                 4    
Ending Balance 315       272       315 272  
Structure Subsequent to Year End [Member] | American Group [Member]
                     
Segment Reporting Information [Line Items]                      
Revenues                 16,115 13,714 12,986
Equity in earnings of affiliates                 (28) (251) (277)
Adjusted segment EBITDA                 3,575 3,141 3,083
Depreciation and amortization                 816 680 653
Assets 13,744       13,406       13,744 13,406  
Beginning Balance       3,988         3,988    
Goodwill, Acquisitions                 201    
Ending Balance $ 4,189       $ 3,988       $ 4,189 $ 3,988