XML 28 R18.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment and Geographic Information
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Segment and Geographic Information

NOTE 10 — SEGMENT AND GEOGRAPHIC INFORMATION

We operate in one line of business, which is operating hospitals and related health care entities. We operate in two geographically organized groups: the National and American Groups. The National Group includes 96 hospitals located in Alaska, California, Florida, Georgia, Idaho, Indiana, northern Kentucky, Nevada, New Hampshire, North Carolina, South Carolina, Utah and Virginia, and the American Group includes 79 hospitals located in Colorado, Kansas, southern Kentucky, Louisiana, Missouri, Tennessee and Texas. We also operate seven hospitals in England, and these facilities are included in the Corporate and other group.

Adjusted segment EBITDA is defined as income before depreciation and amortization, interest expense, gains and losses on sales of facilities, losses on retirement of debt, income taxes and net income attributable to noncontrolling interests. We use adjusted segment EBITDA as an analytical indicator for purposes of allocating resources to geographic areas and assessing their performance. Adjusted segment EBITDA is commonly used as an analytical indicator within the health care industry, and also serves as a measure of leverage capacity and debt service ability. Adjusted segment EBITDA should not be considered as a measure of financial performance under generally accepted accounting principles, and the items excluded from adjusted segment EBITDA are significant components in understanding and assessing financial performance. Because adjusted segment EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, adjusted segment EBITDA, as presented, may not be comparable to other similarly titled measures of other companies. The geographic distributions of our revenues, equity in earnings of affiliates, adjusted segment EBITDA and depreciation and amortization for the quarters and nine months ended September 30, 2022 and 2021 are summarized in the following table (dollars in millions):

 

 

 

Quarter

 

 

Nine Months

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

National Group

 

$

7,635

 

 

$

7,787

 

 

$

22,490

 

 

$

22,143

 

American Group

 

 

6,599

 

 

 

6,767

 

 

 

19,872

 

 

 

19,562

 

Corporate and other

 

 

737

 

 

 

722

 

 

 

2,374

 

 

 

1,983

 

 

 

$

14,971

 

 

$

15,276

 

 

$

44,736

 

 

$

43,688

 

Losses (equity) in earnings of affiliates:

 

 

 

 

 

 

 

 

 

 

 

 

National Group

 

$

(1

)

 

$

(14

)

 

$

(3

)

 

$

(30

)

American Group

 

 

(13

)

 

 

(14

)

 

 

(31

)

 

 

(38

)

Corporate and other

 

 

4

 

 

 

(7

)

 

 

5

 

 

 

(10

)

 

 

$

(10

)

 

$

(35

)

 

$

(29

)

 

$

(78

)

Adjusted segment EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

National Group

 

$

1,550

 

 

$

1,780

 

 

$

4,656

 

 

$

5,330

 

American Group

 

 

1,389

 

 

 

1,604

 

 

 

4,417

 

 

 

4,698

 

Corporate and other

 

 

(37

)

 

 

(160

)

 

 

(185

)

 

 

(533

)

 

 

$

2,902

 

 

$

3,224

 

 

$

8,888

 

 

$

9,495

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

National Group

 

$

369

 

 

$

343

 

 

$

1,088

 

 

$

1,005

 

American Group

 

 

309

 

 

 

295

 

 

 

914

 

 

 

884

 

Corporate and other

 

 

71

 

 

 

78

 

 

 

217

 

 

 

236

 

 

 

$

749

 

 

$

716

 

 

$

2,219

 

 

$

2,125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted segment EBITDA

 

$

2,902

 

 

$

3,224

 

 

$

8,888

 

 

$

9,495

 

Depreciation and amortization

 

 

749

 

 

 

716

 

 

 

2,219

 

 

 

2,125

 

Interest expense

 

 

446

 

 

 

398

 

 

 

1,288

 

 

 

1,168

 

Losses (gains) on sales of facilities

 

 

3

 

 

 

(1,047

)

 

 

25

 

 

 

(1,057

)

Losses on retirement of debt

 

 

 

 

 

 

 

 

78

 

 

 

12

 

Income before income taxes

 

$

1,704

 

 

$

3,157

 

 

$

5,278

 

 

$

7,247