XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Millions
Total
Common Stock [Member]
Capital in Excess of Par Value [Member]
Accumulated Other Comprehensive Loss [Member]
Retained Earnings (Deficit) [Member]
Equity Attributable to Noncontrolling Interests [Member]
Balances at Dec. 31, 2020 $ 2,892 $ 3 $ 294 $ (502) $ 777 $ 2,320
Balance, shares at Dec. 31, 2020   339,426,000        
Comprehensive income 1,591     11 1,423 157
Repurchase of common stock (1,527)   (225)   (1,302)  
Repurchase of common stock, shares   (8,477,000)        
Share-based benefit plans (75)   (75)      
Share-based benefit plans, shares   2,765,000        
Cash dividends declared (163)       (163)  
Distributions (234)         (234)
Other (2)   6     (8)
Balance at Mar. 31, 2021 2,482 $ 3   (491) 735 2,235
Balance, shares at Mar. 31, 2021   333,714,000        
Balances at Dec. 31, 2020 2,892 $ 3 294 (502) 777 2,320
Balance, shares at Dec. 31, 2020   339,426,000        
Comprehensive income 3,271          
Balance at Jun. 30, 2021 1,790 $ 3   (475) (121) 2,383
Balance, shares at Jun. 30, 2021   322,825,000        
Balances at Mar. 31, 2021 2,482 $ 3   (491) 735 2,235
Balance, shares at Mar. 31, 2021   333,714,000        
Comprehensive income 1,680     16 1,450 214
Repurchase of common stock (2,287)   (142)   (2,145)  
Repurchase of common stock, shares   (11,261,000)        
Share-based benefit plans 140   140      
Share-based benefit plans, shares   372,000        
Cash dividends declared (161)       (161)  
Distributions (123)         (123)
Other 59   2     57
Balance at Jun. 30, 2021 1,790 $ 3   (475) (121) 2,383
Balance, shares at Jun. 30, 2021   322,825,000        
Comprehensive income 2,455     (17) 2,269 203
Repurchase of common stock (2,329)   (130)   (2,199)  
Repurchase of common stock, shares   (9,605,000)        
Share-based benefit plans 127   127      
Share-based benefit plans, shares   282,000        
Cash dividends declared (155)       (155)  
Distributions (144)         (144)
Other 81   3     78
Balance at Sep. 30, 2021 1,825 $ 3   (492) (206) 2,520
Balance, shares at Sep. 30, 2021   313,502,000        
Comprehensive income 2,093     88 1,814 191
Repurchase of common stock (2,072)   (81)   (1,991)  
Repurchase of common stock, shares   (8,469,000)        
Share-based benefit plans 88   88      
Share-based benefit plans, shares   444,000        
Cash dividends declared (149)       (149)  
Distributions (248)         (248)
Other (48)   (7)     (41)
Balance at Dec. 31, 2021 1,489 $ 3   (404) (532) 2,422
Balance, shares at Dec. 31, 2021   305,477,000        
Comprehensive income 1,422     (43) 1,273 192
Repurchase of common stock (2,101)       (2,101)  
Repurchase of common stock, shares   (8,375,000)        
Share-based benefit plans (57)       (57)  
Share-based benefit plans, shares   1,879,000        
Cash dividends declared (171)       (171)  
Distributions (171)         (171)
Other 3       (1) 4
Balance at Mar. 31, 2022 414 $ 3   (447) (1,589) 2,447
Balance, shares at Mar. 31, 2022   298,981,000        
Balances at Dec. 31, 2021 1,489 $ 3   (404) (532) 2,422
Balance, shares at Dec. 31, 2021   305,477,000        
Comprehensive income $ 2,733          
Repurchase of common stock, shares (20,605,000)          
Balance at Jun. 30, 2022 $ (1,142) $ 3   (515) (3,168) 2,538
Balance, shares at Jun. 30, 2022   287,004,000.000        
Balances at Mar. 31, 2022 414 $ 3   (447) (1,589) 2,447
Balance, shares at Mar. 31, 2022   298,981,000        
Comprehensive income 1,311     (68) 1,155 224
Repurchase of common stock (2,682)   (111)   (2,571)  
Repurchase of common stock, shares   (12,230,000)        
Share-based benefit plans 118   118      
Share-based benefit plans, shares   253,000        
Cash dividends declared (163)       (163)  
Distributions (162)         (162)
Other 22   $ (7)     29
Balance at Jun. 30, 2022 $ (1,142) $ 3   $ (515) $ (3,168) $ 2,538
Balance, shares at Jun. 30, 2022   287,004,000.000