XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.2
Segment and Geographic Information (Tables)
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Schedule of Geographic Distributions of Revenues, Equity in Earnings of Affiliates, Adjusted Segment EBITDA, Depreciation and Amortization, Assets and Goodwill and other intangible assets. The geographic distributions of our revenues, equity in earnings of affiliates, adjusted segment EBITDA and depreciation and amortization for the quarters and six months ended June 30, 2022 and 2021 are summarized in the following table (dollars in millions):

 

 

 

Quarter

 

 

Six Months

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

National Group

 

$

7,349

 

 

$

7,300

 

 

$

14,855

 

 

$

14,356

 

American Group

 

 

6,657

 

 

 

6,504

 

 

 

13,273

 

 

 

12,795

 

Corporate and other

 

 

814

 

 

 

631

 

 

 

1,637

 

 

 

1,261

 

 

 

$

14,820

 

 

$

14,435

 

 

$

29,765

 

 

$

28,412

 

Equity in earnings of affiliates:

 

 

 

 

 

 

 

 

 

 

 

 

National Group

 

$

(1

)

 

$

(9

)

 

$

(2

)

 

$

(16

)

American Group

 

 

(9

)

 

 

(12

)

 

 

(18

)

 

 

(24

)

Corporate and other

 

 

2

 

 

 

(1

)

 

 

1

 

 

 

(3

)

 

 

$

(8

)

 

$

(22

)

 

$

(19

)

 

$

(43

)

Adjusted segment EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

National Group

 

$

1,540

 

 

$

1,845

 

 

$

3,106

 

 

$

3,550

 

American Group

 

 

1,542

 

 

 

1,593

 

 

 

3,028

 

 

 

3,094

 

Corporate and other

 

 

(40

)

 

 

(219

)

 

 

(148

)

 

 

(373

)

 

 

$

3,042

 

 

$

3,219

 

 

$

5,986

 

 

$

6,271

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

National Group

 

$

364

 

 

$

339

 

 

$

719

 

 

$

662

 

American Group

 

 

304

 

 

 

296

 

 

 

605

 

 

 

589

 

Corporate and other

 

 

70

 

 

 

77

 

 

 

146

 

 

 

158

 

 

 

$

738

 

 

$

712

 

 

$

1,470

 

 

$

1,409

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted segment EBITDA

 

$

3,042

 

 

$

3,219

 

 

$

5,986

 

 

$

6,271

 

Depreciation and amortization

 

 

738

 

 

 

712

 

 

 

1,470

 

 

 

1,409

 

Interest expense

 

 

434

 

 

 

386

 

 

 

842

 

 

 

770

 

Losses (gains) on sales of facilities

 

 

32

 

 

 

(8

)

 

 

22

 

 

 

(10

)

Losses on retirement of debt

 

 

78

 

 

 

12

 

 

 

78

 

 

 

12

 

Income before income taxes

 

$

1,760

 

 

$

2,117

 

 

$

3,574

 

 

$

4,090