XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Segment and Geographic Information (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Schedule of Geographic Distributions of Revenues, Equity in Earnings of Affiliates, Adjusted Segment EBITDA, Depreciation and Amortization, Assets and Goodwill and other intangible assets. The geographic distributions of our revenues, equity in earnings of affiliates, adjusted segment EBITDA and depreciation and amortization for the quarters ended March 31, 2022 and 2021 are summarized in the following table (dollars in millions):

 

 

 

2022

 

 

2021

 

Revenues:

 

 

 

 

 

 

National Group

 

$

7,506

 

 

$

7,056

 

American Group

 

 

6,616

 

 

 

6,291

 

Corporate and other

 

 

823

 

 

 

630

 

 

 

$

14,945

 

 

$

13,977

 

Equity in earnings of affiliates:

 

 

 

 

 

 

National Group

 

$

(1

)

 

$

(7

)

American Group

 

 

(9

)

 

 

(12

)

Corporate and other

 

 

(1

)

 

 

(2

)

 

 

$

(11

)

 

$

(21

)

Adjusted segment EBITDA:

 

 

 

 

 

 

National Group

 

$

1,566

 

 

$

1,705

 

American Group

 

 

1,486

 

 

 

1,501

 

Corporate and other

 

 

(108

)

 

 

(154

)

 

 

$

2,944

 

 

$

3,052

 

Depreciation and amortization:

 

 

 

 

 

 

National Group

 

$

355

 

 

$

323

 

American Group

 

 

301

 

 

 

293

 

Corporate and other

 

 

76

 

 

 

81

 

 

 

$

732

 

 

$

697

 

 

 

 

 

 

 

 

Adjusted segment EBITDA

 

$

2,944

 

 

$

3,052

 

Depreciation and amortization

 

 

732

 

 

 

697

 

Interest expense

 

 

408

 

 

 

384

 

Gains on sales of facilities

 

 

(10

)

 

 

(2

)

Income before income taxes

 

$

1,814

 

 

$

1,973