XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt

A summary of long-term debt at March 31, 2022 and December 31, 2021, including related interest rates at March 31, 2022 follows (dollars in millions):

 

 

 

 

March 31,
2022

 

 

December 31,
2021

 

Senior secured asset-based revolving credit facility

$

 

 

$

2,780

 

Senior secured revolving credit facility

 

 

 

 

 

Senior secured term loan facilities (effective interest rate of 2.3%)

 

1,940

 

 

 

1,960

 

Senior secured notes (effective interest rate of 4.6%)

 

22,200

 

 

 

16,200

 

Other senior secured debt (effective interest rate of 4.0%)

 

927

 

 

 

935

 

Senior secured debt

 

25,067

 

 

 

21,875

 

Senior unsecured notes (effective interest rate of 5.5%)

 

12,952

 

 

 

12,952

 

Debt issuance costs and discounts

 

(323

)

 

 

(248

)

Total debt (average life of 10.2 years, rates averaging 4.8%)

 

37,696

 

 

 

34,579

 

Less amounts due within one year

 

1,486

 

 

 

237

 

 

$

36,210

 

 

$

34,342