XML 26 R13.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Leases
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Leases Leases
Lessor Arrangements

We lease real estate properties, comprised primarily of office properties and data center shells, to third parties. These leases encompass all, or a portion, of properties, with various expiration dates. Our lease revenue is comprised of: fixed-lease revenue, including contractual rent billings under leases recognized on a straight-line basis over lease terms and amortization of lease incentives and above- and below-market lease intangibles; and variable-lease revenue, including tenant expense recoveries, lease termination revenue and other revenue from tenants that is not fixed under leases. The table below sets forth our composition of lease revenue recognized between fixed- and variable-lease revenue (in thousands):
For the Three Months Ended March 31,
Lease revenue 20242023
Fixed$126,198 $116,039 
Variable 39,235 34,521 
$165,433 $150,560 
Lessee Arrangements

As of March 31, 2024, our balance sheet included $42.9 million in right-of-use assets associated primarily with land leased from third parties underlying certain properties that we are operating with various expiration dates. Our property right-of-use assets and property lease liabilities on our consolidated balance sheets consisted of the following (in thousands):
LeasesBalance Sheet LocationMarch 31,
2024
December 31,
2023
Right-of-use assets
Operating leases - PropertyProperty - operating right-of-use assets$40,368 $41,296 
Finance leases - PropertyPrepaid expenses and other assets, net2,547 2,565 
Total right-of-use assets$42,915 $43,861 
Lease liabilities
Operating leases - PropertyProperty - operating lease liabilities$33,141 $33,931 
Finance leases - PropertyOther liabilities409 415 
Total lease liabilities$33,550 $34,346 

As of March 31, 2024, our operating leases had a weighted average remaining lease term of 51 years and a weighted average discount rate of 7.32%, while our finance leases had a weighted average remaining lease term of nine years and a weighted average discount rate of 9.14%. The table below presents our total property lease cost (in thousands):
Statement of Operations LocationFor the Three Months Ended March 31,
Lease cost20242023
Operating lease cost
Property leases - fixedProperty operating expenses$1,859 $1,535 
Property leases - variableProperty operating expenses34 17 
Finance lease cost
Amortization of property right-of-use assetsProperty operating expenses19 20 
Interest on lease liabilitiesInterest expense13 
$1,921 $1,585 

The table below presents the effect of property lease payments on our consolidated statements of cash flows (in thousands):
For the Three Months Ended March 31,
Supplemental cash flow information20242023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$1,724 $1,185 
Operating cash flows for financing leases$$13 
Financing cash flows for financing leases$$
Payments on property leases were due as follows (in thousands):
March 31, 2024
Year Ending December 31,Operating LeasesFinance Leases
2024 (1)
$5,099 $46 
20252,403 63 
20261,815 65 
20271,830 66 
20281,847 69 
Thereafter139,906 297 
Total lease payments152,900 606 
Less: Amount representing interest(119,759)(197)
Lease liability$33,141 $409 
(1)Represents the nine months ending December 31, 2024.
Leases Leases
Lessor Arrangements

We lease real estate properties, comprised primarily of office properties and data center shells, to third parties. These leases encompass all, or a portion, of properties, with various expiration dates. Our lease revenue is comprised of: fixed-lease revenue, including contractual rent billings under leases recognized on a straight-line basis over lease terms and amortization of lease incentives and above- and below-market lease intangibles; and variable-lease revenue, including tenant expense recoveries, lease termination revenue and other revenue from tenants that is not fixed under leases. The table below sets forth our composition of lease revenue recognized between fixed- and variable-lease revenue (in thousands):
For the Three Months Ended March 31,
Lease revenue 20242023
Fixed$126,198 $116,039 
Variable 39,235 34,521 
$165,433 $150,560 
Lessee Arrangements

As of March 31, 2024, our balance sheet included $42.9 million in right-of-use assets associated primarily with land leased from third parties underlying certain properties that we are operating with various expiration dates. Our property right-of-use assets and property lease liabilities on our consolidated balance sheets consisted of the following (in thousands):
LeasesBalance Sheet LocationMarch 31,
2024
December 31,
2023
Right-of-use assets
Operating leases - PropertyProperty - operating right-of-use assets$40,368 $41,296 
Finance leases - PropertyPrepaid expenses and other assets, net2,547 2,565 
Total right-of-use assets$42,915 $43,861 
Lease liabilities
Operating leases - PropertyProperty - operating lease liabilities$33,141 $33,931 
Finance leases - PropertyOther liabilities409 415 
Total lease liabilities$33,550 $34,346 

As of March 31, 2024, our operating leases had a weighted average remaining lease term of 51 years and a weighted average discount rate of 7.32%, while our finance leases had a weighted average remaining lease term of nine years and a weighted average discount rate of 9.14%. The table below presents our total property lease cost (in thousands):
Statement of Operations LocationFor the Three Months Ended March 31,
Lease cost20242023
Operating lease cost
Property leases - fixedProperty operating expenses$1,859 $1,535 
Property leases - variableProperty operating expenses34 17 
Finance lease cost
Amortization of property right-of-use assetsProperty operating expenses19 20 
Interest on lease liabilitiesInterest expense13 
$1,921 $1,585 

The table below presents the effect of property lease payments on our consolidated statements of cash flows (in thousands):
For the Three Months Ended March 31,
Supplemental cash flow information20242023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$1,724 $1,185 
Operating cash flows for financing leases$$13 
Financing cash flows for financing leases$$
Payments on property leases were due as follows (in thousands):
March 31, 2024
Year Ending December 31,Operating LeasesFinance Leases
2024 (1)
$5,099 $46 
20252,403 63 
20261,815 65 
20271,830 66 
20281,847 69 
Thereafter139,906 297 
Total lease payments152,900 606 
Less: Amount representing interest(119,759)(197)
Lease liability$33,141 $409 
(1)Represents the nine months ending December 31, 2024.
Leases Leases
Lessor Arrangements

We lease real estate properties, comprised primarily of office properties and data center shells, to third parties. These leases encompass all, or a portion, of properties, with various expiration dates. Our lease revenue is comprised of: fixed-lease revenue, including contractual rent billings under leases recognized on a straight-line basis over lease terms and amortization of lease incentives and above- and below-market lease intangibles; and variable-lease revenue, including tenant expense recoveries, lease termination revenue and other revenue from tenants that is not fixed under leases. The table below sets forth our composition of lease revenue recognized between fixed- and variable-lease revenue (in thousands):
For the Three Months Ended March 31,
Lease revenue 20242023
Fixed$126,198 $116,039 
Variable 39,235 34,521 
$165,433 $150,560 
Lessee Arrangements

As of March 31, 2024, our balance sheet included $42.9 million in right-of-use assets associated primarily with land leased from third parties underlying certain properties that we are operating with various expiration dates. Our property right-of-use assets and property lease liabilities on our consolidated balance sheets consisted of the following (in thousands):
LeasesBalance Sheet LocationMarch 31,
2024
December 31,
2023
Right-of-use assets
Operating leases - PropertyProperty - operating right-of-use assets$40,368 $41,296 
Finance leases - PropertyPrepaid expenses and other assets, net2,547 2,565 
Total right-of-use assets$42,915 $43,861 
Lease liabilities
Operating leases - PropertyProperty - operating lease liabilities$33,141 $33,931 
Finance leases - PropertyOther liabilities409 415 
Total lease liabilities$33,550 $34,346 

As of March 31, 2024, our operating leases had a weighted average remaining lease term of 51 years and a weighted average discount rate of 7.32%, while our finance leases had a weighted average remaining lease term of nine years and a weighted average discount rate of 9.14%. The table below presents our total property lease cost (in thousands):
Statement of Operations LocationFor the Three Months Ended March 31,
Lease cost20242023
Operating lease cost
Property leases - fixedProperty operating expenses$1,859 $1,535 
Property leases - variableProperty operating expenses34 17 
Finance lease cost
Amortization of property right-of-use assetsProperty operating expenses19 20 
Interest on lease liabilitiesInterest expense13 
$1,921 $1,585 

The table below presents the effect of property lease payments on our consolidated statements of cash flows (in thousands):
For the Three Months Ended March 31,
Supplemental cash flow information20242023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$1,724 $1,185 
Operating cash flows for financing leases$$13 
Financing cash flows for financing leases$$
Payments on property leases were due as follows (in thousands):
March 31, 2024
Year Ending December 31,Operating LeasesFinance Leases
2024 (1)
$5,099 $46 
20252,403 63 
20261,815 65 
20271,830 66 
20281,847 69 
Thereafter139,906 297 
Total lease payments152,900 606 
Less: Amount representing interest(119,759)(197)
Lease liability$33,141 $409 
(1)Represents the nine months ending December 31, 2024.