XML 40 R56.htm IDEA: XBRL DOCUMENT v3.2.0.727
Debt, Net (Details)
3 Months Ended 6 Months Ended
Jun. 29, 2015
USD ($)
May. 06, 2015
USD ($)
extensions
Apr. 20, 2015
Jun. 30, 2015
USD ($)
Property
Jun. 30, 2014
USD ($)
Jun. 30, 2015
USD ($)
Property
Jun. 30, 2014
USD ($)
May. 05, 2015
USD ($)
Dec. 31, 2014
USD ($)
Debt                  
Carrying Value       $ 2,130,170,000   $ 2,130,170,000     $ 1,920,057,000
Interest costs capitalized       2,000,000 $ 1,400,000 4,100,000 $ 3,000,000    
Wholly owned subsidiary                  
Debt                  
Debt default amount       150,000,000.0   150,000,000.0      
Line of Credit | Revolving Credit Facility                  
Debt                  
Number of extensions | extensions   2              
Term of extension option   6 months              
Line of Credit | Revolving Credit Facility | Minimum                  
Debt                  
Commitment fee (as a percent)   0.125%              
Line of Credit | Revolving Credit Facility | Minimum | London Interbank Offered Rate (LIBOR)                  
Debt                  
Variable rate, spread (as a percent)   0.875%              
Line of Credit | Revolving Credit Facility | Maximum                  
Debt                  
Commitment fee (as a percent)   0.30%              
Line of Credit | Revolving Credit Facility | Maximum | London Interbank Offered Rate (LIBOR)                  
Debt                  
Variable rate, spread (as a percent)   1.60%              
Line of Credit | Term Loan Facilities                  
Debt                  
Maximum availability   $ 300,000,000           $ 250,000,000  
Increase to maximum borrowing capacity   200,000,000              
Aggregate maximum borrowing capacity   500,000,000              
Proceeds from issuance of debt   $ 50,000,000              
Line of Credit | Term Loan Facilities | Minimum | London Interbank Offered Rate (LIBOR)                  
Debt                  
Variable rate, spread (as a percent)   0.90%              
Line of Credit | Term Loan Facilities | Maximum | London Interbank Offered Rate (LIBOR)                  
Debt                  
Variable rate, spread (as a percent)   1.85%              
Mortgage and Other Secured Loans:                  
Debt                  
Carrying Value       420,684,000   420,684,000     424,016,000
Fixed rate mortgage loans                  
Debt                  
Carrying Value       384,227,000   $ 384,227,000     387,139,000
Stated interest rates, low end of range (as a percent)           3.96%      
Stated interest rates, high end of range (as a percent)           10.65%      
Unamortized premium included in carrying value       $ 30,000   $ 30,000     42,000
Weighted average interest rate (as a percent)       8.11%   8.11%      
Weighted-average interest rate excluding incremental rate on default rate       6.16%   6.16%      
Fixed rate mortgage loans | Maximum                  
Debt                  
Interest rate excluding incremental rate on default rate (percent)       7.87%   7.87%      
Variable rate secured loans                  
Debt                  
Carrying Value       $ 36,457,000   $ 36,457,000     36,877,000
Description of variable rate basis           LIBOR      
Stated interest rate (as a percent)       2.43%   2.43%      
Variable rate secured loans | London Interbank Offered Rate (LIBOR)                  
Debt                  
Variable rate, spread (as a percent)           2.25%      
Variable rate secured loans | Revolving Credit Facility                  
Debt                  
Weighted average interest rate (as a percent)       1.37%   1.37%      
Revolving Credit Facility                  
Debt                  
Carrying Value       $ 0   $ 0     83,000,000
Description of variable rate basis           LIBOR      
Revolving Credit Facility | Minimum | London Interbank Offered Rate (LIBOR)                  
Debt                  
Variable rate, spread (as a percent)           0.875%      
Revolving Credit Facility | Maximum | London Interbank Offered Rate (LIBOR)                  
Debt                  
Variable rate, spread (as a percent)           1.60%      
Revolving Credit Facility | Revolving Credit Facility                  
Debt                  
Maximum availability       800,000,000   $ 800,000,000      
Term Loan Facilities                  
Debt                  
Carrying Value       $ 520,000,000   $ 520,000,000     520,000,000
Description of variable rate basis           LIBOR      
Weighted average interest rate (as a percent)       1.77%   1.77%      
Additional borrowing capacity available provided there is no default under the agreement       $ 380,000,000   $ 380,000,000      
Term Loan Facilities | Minimum | London Interbank Offered Rate (LIBOR)                  
Debt                  
Variable rate, spread (as a percent)           0.90%      
Term Loan Facilities | Maximum | London Interbank Offered Rate (LIBOR)                  
Debt                  
Variable rate, spread (as a percent)           2.60%      
3.60% Senior Notes | Unsecured senior notes                  
Debt                  
Carrying Value       $ 347,625,000   $ 347,625,000     347,496,000
Stated interest rate (as a percent)       3.60%   3.60%      
Debt instrument, face amount       $ 350,000,000   $ 350,000,000      
Unamortized discount included in carrying value       $ 2,400,000   $ 2,400,000     2,500,000
Interest rate on debt (as a percent)       3.70%   3.70%      
5.250% Senior Notes | Unsecured senior notes                  
Debt                  
Carrying Value       $ 245,980,000   $ 245,980,000     245,797,000
Stated interest rate (as a percent)       5.25%   5.25%      
Debt instrument, face amount       $ 250,000,000   $ 250,000,000      
Unamortized discount included in carrying value       $ 4,000,000   $ 4,000,000     4,200,000
Interest rate on debt (as a percent)       5.49%   5.49%      
3.70% Senior Notes | Unsecured senior notes                  
Debt                  
Carrying Value       $ 297,743,000   $ 297,743,000     297,569,000
Stated interest rate (as a percent)       3.70%   3.70%      
Debt instrument, face amount       $ 300,000,000   $ 300,000,000      
Unamortized discount included in carrying value       $ 2,300,000   $ 2,300,000     2,400,000
Interest rate on debt (as a percent)       3.85%   3.85%      
5.000% Senior Notes | Unsecured senior notes                  
Debt                  
Carrying Value       $ 296,580,000   $ 296,580,000     0
Stated interest rate (as a percent) 5.00%     5.00%   5.00%      
Debt instrument, face amount $ 300,000,000                
Unamortized discount included in carrying value       $ 3,400,000   $ 3,400,000      
Interest rate on debt (as a percent)       5.15%   5.15%      
Debt issuance as a percentage of principal amount 99.51%                
Proceeds from debt, net $ 296,600,000                
Redemption price ( as a percent) 100.00%                
5.000% Senior Notes | Unsecured senior notes | Adjusted Treasury                  
Debt                  
Basis points used in determining redemption price prior to maturity 0.45%                
Unsecured notes payable                  
Debt                  
Carrying Value       $ 1,558,000   $ 1,558,000     1,607,000
Stated interest rate (as a percent)       0.00%   0.00%      
Unamortized discount included in carrying value       $ 603,000   $ 603,000     654,000
4.25% Exchangeable Senior Notes                  
Debt                  
Carrying Value       $ 0   $ 0     $ 572,000
Stated interest rate (as a percent)       4.25%   4.25%      
Percentage of principal amount redeemed     100.00%            
Debt in default of payment terms | Wholly owned subsidiary                  
Debt                  
Stated interest rate (as a percent)       10.65%   10.65%      
Debt in default of payment terms | Wholly owned subsidiary | Northern Virginia                  
Debt                  
Number of real estate properties | Property       2   2