XML 12 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Consolidated Statements of Operations    
Sales $ 4,128,456 $ 6,749,065
Cost of sales 3,297,955 4,860,656
Gross profit 830,501 1,888,409
Operating expenses    
Salaries and wages (including contractors) 961,069 1,273,064
Other selling, general and administrative expenses 970,267 1,252,450
Total operating expenses 1,931,336 2,525,514
Loss from operations (1,100,835) (637,105)
Other income (expense)    
Derivative gain 1,515 1,400,011
Interest expense (422,158) (869,902)
Loss on conversion of notes payable 0 58,642
Gain on settlement of notes payable 0 (160,164)
Total other income 57,328 631,631
Net loss (1,521,478) (5,474)
Preferred stock dividends (92,600) (7,422)
Net loss available to common shareholders $ (1,614,078) $ (12,896)
Net loss per share    
Basic $ (0.02) $ (0.00)
Diluted $ (0.02) $ (0.00)
Weighted average shares outstanding    
Basic1 79,302,098 72,126,152
Diluted1 79,302,098 77,495,288