XML 12 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Current Assets    
Cash $ 612,146 $ 489,560
Accounts receivable, net 630,747 292,835
Inventory, net 231,749 189,423
Prepaid expenses 13,850 148,459
Total Current Assets 1,488,492 1,120,277
Property and equipment, net 1,836 3,348
Total Assets 1,490,328 1,123,625
Current Liabilities    
Accounts payable and accrued expenses 703,674 681,439
Deferred revenue 698,980 1,024,466
Convertible notes payable, current portion (net of discount $167,670 and $239,282, respectively) 576,774 809,242
Notes payable, current portion 77,262 109,104
Derivative liability 554,577 1,305,106
Accrued liabilities - other 1,696,374 1,696,223
Subscription payable 499,999 1,055,555
Total Current Liabilities 4,807,641 6,681,135
Notes payable, net of current portion 848,695 147,942
Total Liabilities 5,656,336 6,829,077
Stockholders' Deficit    
Common stock - 170,000,000 authorized, $0.001 par value, 73,646,397 and 66,366,419 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively 73,646 66,366
Additional paid-in capital 6,113,621 4,708,323
Shares payable, consisting of 2,222,223 and 4,421,662 shares of common shares as of September 30, 2021 and December 31, 2020, respectively 331,600 645,192
Accumulated deficit (10,941,190) (11,125,333)
Total Stockholders' Deficit (4,422,323) (5,705,452)
Total Liabilities and Stockholders' Deficit 1,490,328 1,123,625
Series A Preferred Stock [Member]    
Stockholders' Deficit    
Preferred stock - 10,000,000 authorized, $0.001 par value, 0 shares issued and outstanding $ 0 $ 0