EX-99 2 c51156exv99.htm EX-99 EX-99
Exhibit 99
(FIRST INTERSTATE LOGO)
To our shareholders,
First Interstate BancSystem is pleased to report first quarter 2009 net income to common shareholders of $15,844,000, or $1.98 per share, compared to $17,307,000, or $2.14 per share, in first quarter 2008. Return on average common equity was 13.09% in first quarter 2009, as compared to 15.82% in first quarter 2008 and return on average assets was 1.02% versus 1.20%.
During first quarter 2009, we successfully focused on balancing internal growth to improve our liquidity position. Deposits increased $275,388,000, or 5.3%, from December 31, 2008 to March 31, 2009. However, low loan demand resulted in a $47,132,000, or 1.0%, decrease in loans during the same period. Our loan to deposit ratio decreased to 87% as of March 31, 2009 from 92% as of December 31, 2008.
Net interest income increased 4.0% to $59,063,000 for first quarter 2009, compared to the same period in 2008. Our first quarter 2009 net interest margin ratio of 4.12% remained stable compared to 4.13% for fourth quarter 2008 but decreased 17 basis points from 4.29% in first quarter 2008. Interest free and low-cost funding sources, including demand deposits, federal funds purchased and short-term borrowings comprised a smaller percentage of our funding base during first quarter 2009 compared to first quarter 2008.
During first quarter 2009, we recorded provisions for loan losses of $9,600,000, compared to $20,036,000 in fourth quarter 2008 and $2,363,000 in first quarter 2008. Provisions for loan losses reflect our assessment of the estimated effects of current economic conditions on our loan portfolio. Recessionary factors resulted in deterioration of credit quality in 2009 and 2008. Our non-performing assets grew to $122,300,000 as of March 31, 2009, from $96,947,000 as of December 31, 2008 and $58,921,000 as of March 31, 2008, primarily due to increases in non-performing real estate development loans. Loan charge-offs, net of recoveries, totaled $4,693,000 during first quarter 2009 compared to $766,000 during first quarter 2008, with all major loan categories showing increases.
Non-interest income of $25,943,000 for first quarter 2009 decreased 1.6% from the same period in 2008. Increases in income from the origination and sale of residential real estate loans of $6,854,000 during first quarter 2009, as compared to first quarter 2008, were offset by decreases in technology services revenues of $4,350,000 due to the sale of our technology services subsidiary in December 2008. In addition, during first quarter 2008 we recorded one-time gains of $1,620,000 on the mandatory redemption of VISA stock and $1,083,000 from the release of escrow funds related to the December 2006 sale of our interest in iPay Technologies, LLC.
Non-interest expense of $50,175,000 for first quarter 2009 decreased 5.6% from the same period in 2008. Increases in FDIC insurance premiums and mortgage servicing rights amortization expense of $1,646,000 and $1,557,000, respectively, were more than offset by a reversal of impairment of mortgage servicing rights. During first quarter 2009, we reversed previously recorded impairment of $2,847,000, compared to recording additional impairment of $3,552,000 in first quarter 2008. In addition, out-sourced technology services expense increased $1,659,000 during first quarter 2009, as compared to the first and fourth quarters of 2008, primarily due to the sale of our technology services subsidiary in December 2008. Increases in outsourced technology services expense were largely offset by decreases in salaries, wages and employee benefits, occupancy, furniture and equipment and other non-interest expenses.
In response to the current recession and uncertain market conditions, we implemented changes to our capital management practices to ensure our long-term success and conserve capital. On April 7, 2009, we paid a dividend of $.45 per common share, a decrease of $.20 cents per common share from quarterly dividends paid in 2008 and first quarter 2009. In addition, during the first quarter 2009 stock redemption window, we limited repurchases of common stock outside of our 401(k) retirement plan to no more than 500 shares per shareholder requesting a redemption. We continue to evaluate alternative sources of additional capital. On April 13, 2009, we received notification that our application for participation in the TARP Capital Purchase Program was approved. After careful consideration, we have elected not to participate in this capital opportunity.
Financial Highlights
Three Months ended March 31,
                         
(unaudited)   2009   2008   % Change
 
(in thousands except per share data)
                       
OPERATING RESULTS
                       
Net income
  $ 16,688     $ 18,076       -7.7 %
Net income to common stockholders
    15,844       17,307       -8.5 %
Diluted earnings per common share
    1.98       2.14       -7.5 %
Dividends per common share
    0.65       0.65       0.0 %
                         
PERIOD END BALANCES
                       
Assets
    6,722,837       6,284,356       7.0 %
Loans
    4,725,681       4,384,346       7.8 %
Investment securities
    1,047,355       1,141,850       -8.3 %
Deposits
    5,449,647       4,901,949       11.2 %
Stockholders’ equity
    548,085       504,452       8.6 %
Common shares outstanding
    7,846       7,885       -0.5 %
                         
QUARTERLY AVERAGE BALANCES
                       
Assets
    6,604,313       6,065,208       8.9 %
Loans
    4,762,021       4,246,302       12.1 %
Investment securities
    1,033,457       1,117,297       -7.5 %
Deposits
    5,253,941       4,700,927       11.8 %
Stockholders’ equity
    540,942       485,267       11.5 %
Although we continued to build capital through retention of earnings and managed asset growth during first quarter 2009, our regulatory capital was significantly improved by an amendment to the regulatory capital rules. During first quarter 2009, federal banking regulators amended regulatory capital rules to reduce the amount of goodwill deducted from tier 1 capital by the amount of the associated deferred tax liability. This change increased both our tier 1 and total capital ratios by 1.18% to 9.98% and 11.90%, respectively, as of March 31, 2009.
We are pleased with our progress toward the integration of the acquired First Western Banks with First Interstate Bank. We are on target to combine the banks into one institution by the end of third quarter 2009.
Although we are feeling the impact of the national recession in our home states of Montana, Wyoming and South Dakota, we are fortunate that these states continue to have stronger economic underpinnings than the rest of the nation. We have managed our business with conservative values that have allowed us to avoid many of the serious difficulties experienced by other banks. We remain committed to these values and are confident about our ability to navigate through these uncertain times. This past quarter we challenged management to reduce targeted, controllable non-interest expenses. While we are committed to this expense management initiative, we have not diminished our focus on management succession and employee development.
As we operate within today’s challenging business and economic climate, we are fortunate to have an experienced and dedicated team of employees, officers, directors and shareholders to guide us.
     
-s- Lyle R. Knight
  -s- Terrill R. Moore
 
   
Lyle R. Knight
  Terrill R. Moore
President
  Executive Vice President
Chief Executive Officer
  Chief Financial Officer

 


 

First Quarter 2009
Condensed Consolidated Statements of Income
                 
    Three Months Ended  
    March 31,  
(unaudited)   2009     2008  
(in thousands, except per share data)
               
Total interest income
  $ 81,883     $ 91,109  
Total interest expense
    22,820       34,306  
     
Net interest income
    59,063       56,803  
Provision for loan losses
    9,600       2,363  
     
Net interest income after provision for loan losses
    49,463       54,440  
Non-interest income
    25,943       26,369  
Non-interest expense
    50,175       53,155  
     
Income before taxes
    25,231       27,654  
Income taxes
    8,543       9,578  
     
Net income
    16,688       18,076  
Less: preferred stock dividends
    844       769  
     
Net income to common stockholders
  $ 15,844     $ 17,307  
     
 
               
DATA PER COMMON SHARE:
               
Diluted EPS
  $ 1.98     $ 2.14  
Dividends
    0.65       0.65  
Book value
    63.48       57.63  
Tangible book value
    36.60       30.16  
Appraised value
    74.50  *     83.50  **
 
*   Based on the latest independent appraised minority share valuation as of December 31, 2008, effective for transactions on or after March 2, 2009.
 
**   Based on the latest independent appraised minority share valuation as of December 31, 2007, effective for transactions on or after February 15, 2008.
Selected Ratios
                 
    Three Months Ended  
    March 31,  
(unaudited)   2009     2008  
 
PERFORMANCE
               
Return on average common equity
    13.09 %     15.82 %
Return on average assets
    1.02 %     1.20 %
Net interest margin, FTE
    4.12 %     4.29 %
Efficiency ratio
    59.03 %     63.91 %
 
               
CREDIT QUALITY (Period End)
               
Annualized provision for loan losses to average loans
    0.82 %     0.22 %
Annualized net charge offs to average loans
    0.40 %     0.07 %
Allowance for loan losses to loans
    1.95 %     1.56 %
Allowance for loan losses to non-accruing loans
    101.51 %     134.19 %
Non-accruing loans to total loans
    1.92 %     1.16 %
 
               
CAPITAL ADEQUACY & LIQUIDITY
               
Loan to deposit ratio at period end
    86.72 %     89.44 %
Total risk based capital ratio
    11.90 %     10.35 %
Tier 1 risk based capital ratio
    9.98 %     8.39 %
Leverage capital ratio
    8.06 %     7.11 %
Condensed Consolidated Balance Sheet
                 
    March 31,  
(unaudited)   2009     2008  
 
(In thousands)
               
ASSETS
               
Cash and due from banks
  $ 266,422     $ 231,241  
Federal funds sold
    190,368       47,018  
Interest bearing deposits
    1,554       10,788  
Investment securities
    1,047,355       1,141,850  
Loans
    4,725,681       4,384,346  
Less: allowance for loan losses
    92,223       68,415  
     
Net loans
    4,633,458       4,315,931  
Premises & equipment, net
    184,767       163,987  
Accrued interest receivable
    37,076       41,736  
Goodwill
    183,673       182,794  
Core deposit intangible
    12,147       14,604  
Mortgage servicing rights
    14,813       18,872  
Company owned life insurance
    69,730       67,661  
Other real estate
    18,647       874  
Other assets
    62,827       47,000  
     
Total Assets
  $ 6,722,837     $ 6,284,356  
     
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
 
               
Deposits
  $ 5,449,647     $ 4,901,949  
Federal funds purchased
          39,960  
Securities sold under repurchase agreements
    388,714       535,990  
Accrued interest payable
    21,278       25,555  
Accounts payable & accrued expenses
    51,233       43,210  
Other borrowed funds
    58,169       12,030  
Long - term debt
    81,966       97,495  
Subordinated debentures
    123,715       123,715  
     
Total Liabilities
    6,174,752       5,779,904  
Stockholders’ equity
    548,085       504,452  
     
Total Liabilities and Stockholders’ Equity
  $ 6,722,837     $ 6,284,356  
     
(BAR GRAPH)
(FIRST INTERSTATE LOGO)