XML 28 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Income - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Interest income:      
Interest and fees on loans $ 430.2 $ 453.4 $ 470.9
Interest and dividends on investment securities:      
Taxable 67.1 63.4 62.3
Exempt from federal taxes 5.6 2.7 2.0
Interest on deposits in banks 2.6 4.1 18.8
Total interest income 505.5 523.6 554.0
Interest expense:      
Interest on deposits 8.1 18.1 49.3
Interest on securities sold under repurchase agreements 0.4 0.9 3.9
Interest on other debt 6.0 4.6 1.3
Interest on subordinated debentures held by subsidiary trusts 2.8 3.0 4.5
Total interest expense 17.3 26.6 59.0
Net interest income 488.2 497.0 495.0
(Reversal of) provision for credit losses (14.6) 56.9 13.9
Net interest income after provision for (reversal of) credit losses 502.8 440.1 481.1
Non-interest income:      
Fees and Commissions, Mortgage Banking and Servicing 40.8 47.3 33.2
Investment securities gains, net 1.1 0.3 0.1
Other income 12.8 14.5 15.9
Total non-interest income 150.5 156.7 142.6
Non-interest expense:      
Salaries and wages 164.9 173.7 155.3
Employee benefits 55.8 49.4 51.5
Information Technology and Data Processing 32.8 32.8 32.3
Occupancy, Net 28.7 28.5 28.3
Equipment Expense 17.6 15.5 13.2
OREO expense, net of income (0.2) (0.5) (2.2)
Professional fees 12.1 10.9 11.6
FDIC insurance premiums 6.6 5.9 3.5
Core deposit intangibles amortization 9.9 10.9 11.2
Other expenses 65.7 60.4 63.6
Acquisition related expenses 11.6 0.0 20.3
Total non-interest expense   387.5 388.6
Income before income tax expense   209.3 235.1
Income tax expense 55.7 48.1 54.1
Net income $ 192.1 $ 161.2 $ 181.0
Basic earnings per common share (in dollars per share) $ 3.12 $ 2.53 $ 2.84
Diluted earnings per common share (in dollars per share) $ 3.11 $ 2.53 $ 2.83
State, county and municipal securities      
Non-interest expense:      
Total non-interest expense $ 405.5    
US Government Agencies Debt Securities [Member]      
Non-interest expense:      
Income before income tax expense 247.8    
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises [Member]      
Non-interest expense:      
Income tax expense 55.7    
Mortgage-backed Securities, Issued by Private Enterprises [Member]      
Non-interest expense:      
Net income $ 192.1    
Corporate Debt Securities [Member]      
Non-interest expense:      
Basic earnings per common share (in dollars per share) $ 3.12    
Credit and Debit Card [Member]      
Non-interest income:      
Revenue from Contract with Customer, Excluding Assessed Tax $ 45.1 $ 41.1 $ 41.5
Financial Service, Other [Member]      
Non-interest income:      
Revenue from Contract with Customer, Excluding Assessed Tax 7.9 12.1 7.0
Investment Advisory, Management and Administrative Service [Member]      
Non-interest income:      
Investment Banking, Advisory, Brokerage, and Underwriting Fees and Commissions 26.3 23.8 23.8
Deposit Account [Member]      
Non-interest income:      
Revenue from Contract with Customer, Excluding Assessed Tax $ 16.5 $ 17.6 $ 21.1