EX-99.1 2 july2020ip.htm EXHIBIT 99.1 july2020ip
Exhibit 99.1 Investor Presentation July 2020


 
Safe Harbor This presentation contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder, that involve inherent risks and uncertainties. Any statements about our plans, objectives, expectations, strategies, beliefs, or future performance or events constitute forward-looking statements. Such statements are identified by words or phrases such as “believes,” “expects,” “anticipates,” “plans,” “trends,” “objectives,” “continues” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “may” or similar expressions. Forward-looking statements involve known and unknown risks, uncertainties, assumptions, estimates and other important factors that could cause actual results to differ materially from any results, performance or events expressed or implied by such forward-looking statements. The following factors, among others, may cause actual results to differ materially from current expectations in the forward-looking statements, including those set forth in this presentation: political, legal, regulatory, and general economic or business conditions, either nationally or regionally; geopolitical uncertainties throughout the world; weather-related, disease, viruses, wide-spread health emergencies, pandemics, and other adverse climate or other conditions that may impact our business and our customers’ businesses; changes in the interest rate environment or interest rate changes made by the Board of Governors of the Federal Reserve; credit performance of our loan portfolio; adequacy of the allowance for loan losses and access to low-cost funding sources; our ability to achieve the projected cost savings from our acquisitions and do so in the time expected; operating costs, customer loss and business disruption following our acquisitions may be greater than expected; the unavailability of LIBOR; impairment of goodwill; dependence on our management team and ability to attract and retain qualified employees; governmental regulation and changes in regulatory, tax and accounting rules and interpretations; stringent capital requirements; future FDIC insurance premium increases; CFPB restrictions on our ability to originate and sell mortgage loans; cyber-security risks, including items such as “denial of service,” “hacking” and “identity theft”; management distraction and costs associated with defending against, and unfavorable resolution with respect to, significant litigation, including class action litigation, and regulatory proceedings; inability to meet liquidity requirements; inability to grow organically or through acquisitions; impairment of collateral underlying our loans; environmental remediation and other costs associated with repossessed properties; ineffective internal operational controls; competition; meeting market demand with current and new products; reliance on external vendors; soundness of other financial institutions; failure of technology and failure to effectively implement technology-driven products and services; risks associated with introducing and implementing new lines of business, products or services; failure to execute on strategic or operational plans, including the ability to complete acquisitions or achieve revenue growth associated with acquisitions; deposit attrition, customer loss and/or revenue loss following completed acquisitions; anti-takeover provisions; changes in dividend policy and the inability of our bank subsidiary to pay dividends; the uninsured nature of any investment in our common stock; decline in market price and volatility of our common stock; voting control of Class B common stock stockholders; controlled company status; dilution as a result of future equity issuances; and subordination of common stock to our indebtedness. These factors are not necessarily all of the factors that could cause our actual results, performance or achievements to differ materially from those expressed in or implied by any of our forward-looking statements. Other unknown or unpredictable factors also could harm our results. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements set forth above and included in our periodic reports filed with the Securities and Exchange Commission under the caption “Risk Factors.” Interested parties are urged to read in their entirety such risk factors prior to making any investment decision with respect to the Company. Forward-looking statements speak only as of the date they are made and we do not undertake or assume any obligation to update publicly any of these statements to reflect actual results, new information or future events, changes in assumptions or changes in other factors affecting forward-looking statements, except to the extent required by applicable laws. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements. Page 2


 
FIBK Overview Overview Description • Headquartered in Billings, MT and focused on regional community banking in Idaho, Montana, Oregon, South Dakota, Washington, and Headquarters Billings, MT Wyoming: • Over 150 banking offices Kroll Rating (Subordinated Notes) BBB • 238 ATMs, plus 24,000 MoneyPass ATMs • Offering a full suite of products: Total Assets $16.47 Billion • Commercial Banking • Retail and Small Business • Credit Card Products • SBA Lending • Indirect Lending • Treasury Management Trust Assets Under Management $5.01 Billion • Mortgage • Wealth Management Total Core Deposits* $12.85 Billion • Guided by four strategic pillars: • Our People, Our Priority • Relentless Client Focus *Core Deposits defined as total deposits excluding time deposits >$100,000 and Brokered Deposits Sources: SNL and company reports • Future-Ready, Today • Financial Vitality Asset Mix Liability Mix Q2 2020 Revenue Breakdown Premises & Other Assets OREO Mortgage Company Owned Long-Term TruPS Equipment 1.6% 0.0% Loans HFS Other Life Insurance Debt 0.6% 1.9% 1.0% 1.2% 1.8% 0.8% Non-Interest Mortgage REPOs Goodwill & Income Servicing 5.2% 24.5% Intangible Rights Assets Cash 0.1% 4.3% 8.7% Net Loans Net Interest 60.0% Deposits Investment 92.2% Income Securities 75.5% 20.6% Page 3 As of June 30, 2020


 
Investment Highlights • Pandemic response: Our people, our clients and our communities • Experienced leadership team • Strong historical financial performance • Diversified client base tempers economic volatility • Strong core deposit funding • Conservative credit strategy, limiting exposure to large losses • Stable sources of non-interest income Page 4


 
Pandemic Response – Our People • Continue with regular monitoring of state and local outbreaks and health-related orders • Continue to pay employees impacted by COVID-19 related issues (personal or family illness, etc.) • Continue with modified cleaning schedules, provided masks, hand sanitizers and gloves, delivered training and awareness on illness prevention • Continue personal and business travel restrictions, and on-site vendor and visitor restrictions • Physical space modifications with social distancing markers, de-densified common areas, marked traffic flow modifications, plexiglass screens for where employee-to-employer or employee-to-client contact is highest • Implemented temperature screening at sites with higher populations, or when required by local health authorities • Continuation of From-Home environment • Continue to prioritize contactless banking options for our clients • Adjusting operational hours and access as needed to reduce risk to our workforce, clients, and communities Page 5


 
Pandemic Response – Our Clients Paycheck Protection Program (PPP) • Application process up and running on April 3, 2020 • $1,206 million in applications processed through June 29, 2020 • $1,156 million in loans approved by the SBA through June 29, 2020 • $1,152 million in loans funded through June 29, 2020 • Impacting 135,000 client employees through June 29, 2020 PPP by State Size of PPP Loans Other, 2% South Dakota, 8% Number of Total Dollars Average Loan Size Loans Washington, 8% Montana, 30% Up to $350K 10,625 $578 million $ 54,000 $350K - $2MM 558 $420 million $ 754,000 Idaho, 11% $2MM+ 48 $154 million $ 3.2 million Wyoming, 17% Oregon, 24% Page 6 As of 6/29/2020


 
Pandemic Response – Our Clients Deferrals Forbearances $ Approved % of Portfolio $ Approved Type # Approved Type # Approved (in millions) Balance (in millions) Commercial 2,425 $1,197 18% Mortgage* 149 $39.9 Consumer 2,782 $56 3% Total 5,207 $1,253 21% *This includes only on-balance sheet portfolio loans. Commercial Booked Deferrals by Industry Commercial Deferrals by % of Portfolio Balance % of # $ Approved Other 20% Industry Portfolio Approved (in millions) Accomodation & Balance Food Services 35% Accommodation & Food Services 417 $413 62% Construction 3% Real Estate Rental & Leasing 510 $360 20% Manufacturing 3% Health Care & Social Assistance 202 $62 17% Retail Trade 190 $58 17% Retail Trade 5% Manufacturing 92 $36 34% Construction 126 $31 8% Health Care & Social Assistance Other 888 $237 8% 5% Real Estate Rental Total 2,425 $1,197 18% & Leasing 30% Page 7 As of 6/29/2020


 
Pandemic Response – Our Communities • Additional $1 million pledged to support communities in addition to annual commitment of 2% of net income before taxes • Neighbors Feeding Neighbors program focused on addressing food insecurity; funds double matched by Foundation • Double match of money and volunteer hours to charities that provide food to communities in need • Double match of money from our Foundation for employee contributions to the First Relief Employee Assistance Program • Providing online financial literacy modules Page 8


 
Experienced Leadership Team Industry Years at Name Title Age Experience FIBK Kevin P. Riley President and Chief Executive Officer 60 30+ Years 7 Years Marcy D. Mutch Chief Financial Officer 60 30+ Years 13 Years Russell A. Lee Chief Banking Officer 64 40+ Years 2 Years Jodi Delahunt Hubbell Chief Operating Officer 54 30+ Years 3 Years Phillip G. Gaglia Chief Risk Officer 55 30+ Years 30 Years Renee L. Newman Chief Strategy Officer 50 25+ Years 3 Years Kade G. Peterson Chief Information Officer 54 30+ Years 2 Years Rachel B. Turitto Chief Human Resources Officer 35 15+ Years 3 Years Kirk D. Jensen General Counsel 50 20+ Years 4 Years David C. Redmon Chief of Staff 55 2 Years 2 Years Page 9


 
Current Financial Performance Page 10


 
Net Interest Margin 4.00% 3.90% Key Performance Drivers 3.80% -0.08% • Fed Funds Rate cuts in March 0.11% • PPP loan yields 3.60% 3.52% • Lower new business yields -0.02% 3.40% -0.02% • Cash balance on hand -0.37% • Interest on newly issued subordinated debt 3.20% 3.00% Decrease Increase 11


 
Pre-Provision Net Revenue (PPNR) $80.0 2.50% $72.7 $70.0 $67.0 $66.5 $66.6 2.00% $60.0 2.04% $52.6 1.90% 1.85% $50.0 1.75% 1.50% 1.52% $40.0 $ Millions$ in 1.00% $30.0 $20.0 0.50% $10.0 - 0.00% Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020 PPNR 1 PPNR/Avg Assets (annualized) 1 Net Income Before Tax + Provision Expense Slight increase in PPNR in Q2 2020 is mainly due to increases in mortgage banking revenue and other income, offset by decrease in net interest income. PPNR as a percentage of average assets declined due primarily to an increase in assets from PPP lending and deposit growth. 12


 
Diversified Footprint Page 13


 
The First Interstate Franchise 2018 Inland Northwest Bank, filling in April 2019 footprint in the PNW $826.8 million 20 Branches Idaho Independent Bank (IIBK) $725 million 11 Branches Community 1st Bank (CMYF) 2016 $130 million 3 Branches Flathead Bank of Bigfork $225 million 7 Branches FIBK IIBK 2017 CMYF Bank of the Cascades $3.2 Billion 46 branches 2014 Mountain West Financial Corp. 2015 Absarokee Bancorporation, Inc. 1968 Mr. Homer Scott establishes First Interstate Bank with the purchase of the Bank of Commerce in Sheridan, Wyoming 1916 Predecessor to First Interstate Bank is Established Page 14


 
Attractive Markets Deposit Market Share and Branch Locations by State South State / Metric Idaho Montana Oregon Washington Wyoming Dakota % of Market Deposits 5.13% 17.72% 2.39% .12% .32% 15.43% Deposit Market 6th 2nd 11th 12th 32nd 1st Share Rank Number of Branches 24 48 32 16 18 18 Total Population 1,798,355 1,076,710 4,264,603 894,964 7,702,023 576,531 Projected Population 6.5% 4.4% 5.5% 4.8% 6.2% 0.7% Growth (’20-’25) Note: Population by state, projected population growth rate, and total deposits data is sourced from S&P Global Market Intelligence as of June 30, 2019 Page 15


 
Attractive Markets: Historically Stable Employment MONTANA WYOMING SOUTH DAKOTA WASHINGTON 7.1% 7.6% 7.2% 9.8% (RANKED 8TH) (RANKED 14TH) (RANKED 9TH) (RANKED 30TH) OREGON 11.2% (RANKED 37TH) IDAHO 5.6% (RANKED 3RD) Best 5 States 1 Kentucky 4.3% 2 Utah 5.1% 3 Idaho 5.6% 4 North Dakota 6.1% 5 M aine 6.6% Worst 5 States 50 M assachusetts 17.4% 49 New Jersey 16.6% 48 New York 15.7% 47 Nevada 15% 46 California 14.9% 0.0% to 8.0% 8.0% to 10.0% 10.0% to 12.0% (U.S. Avg = 11.1%) Source: Bureau of Labour Statistics 12.0% to 14.0% Data as of: 6/30/2020 14.0% or more Page 16


 
Solid Funding Base Page 17


 
Strong Core Deposit Base CDs > $100k 4% Time Other 5% Overview Demand Non- Interest Bearing Total Deposits $13.34 Billion 33% Savings 30% Total Core Deposits $12.85 Billion Cost of Deposits (Q2 2020) 14 basis points Demand Interest Bearing 28% Page 18 As of June 30, 2020


 
Source of Deposits Market Share* Market Share* Location Location Allocation of $13.34B of Deposits by State June 2019 June 2019 Laramie, WY 46% Jackson, WY 15% Oregon 17.4% Riverton, WY 45% Nampa, ID 15% Sheridan, WY 38% Kalispell, MT 14% Montana Missoula, MT 30% Coeur d’Alene, ID 11% Washington 38.0% 4.7% Casper, WY 25% Cheyenne, WY 13% Great Falls, MT 29% Medford, OR 8% Idaho Gillette, WY 27% Rapid City, SD 8% 11.6% Billings, MT 26% Boise, ID 4% Redmond, OR 25% Spokane, WA 4% Spearfish, SD 25% Lynnwood, WA 1% South Wyoming Dakota Bend, OR 22% Eugene, OR 1% 20.9% 7.5% Helena, MT 22% Salem, OR 1% Bozeman, MT 15% Portland, OR .4% As of June 30, 2020 *The market share percentages are per the FDIC, not including Credit Union Deposits within each community. Page 19


 
Balance of Consumer and Business Deposits 100% 90% 80% 45% 43% 43% 44% 44% 45% 45% 1 53% 70% 60% 50% Percent Percent (%) 40% 30% 55% 57% 57% 56% 56% 55% 55% 47% 20% 10% 0% 2014 2015 2016 2017 2018 2019 Q1 2020 Q2 2020 Total Consumer Deposits Total Business Deposits 1 Shift due to PPP funds Page 20


 
Deposit Pricing Strategy Cumulative deposit beta in the declining interest rate environment of 21% Beta Summary Beta Last 100bps Rate Cut 1% Cuts Last 150bps Rate Cuts 9% Last 225bps Rate Cuts 21% Last 25bps Rate Cut 42% Last 50bps Rate Cuts 31% Hikes Last 75bps Rate Cuts 30% Last 100bps Rate Cuts 26% Last 125bps Rate Cuts 21% Last 150bps Rate Cuts 19% Last 175bps Rate Cuts 19% Page 21


 
Interest Rate Sensitivity NET INTEREST INCOME CHANGE ($) NET INTEREST INCOME CHANGE (%) Net Interest Income Volatility - 12 Month Horizon Net Interest Income (NII) - Shocks $600 +400 bps 17.73% $550 $541 $521 +300 bps 13.41% $501 $500 $481 +200 bps $460 8.99% LIABILITY SENSITIVE ASSET SENSITIVE $450 $427 +100 bps 4.56% $403 $400 $386 Base 0.00% Millions $372 $350 -100 bps -7.09% $300 -200 bps -12.36% $250 -300 bps -16.15% -400 -300 -200 -100 Base +100 +200 +300 +400 bps bps bps bps bps bps bps bps -400 bps -19.13% Net Interest Income (NII) NII Board Limits -35% -25% -15% -5% 5% 15% 25% 35% *Base Case assumes static balance sheet as of 6/30/20. Parallel rate shifts. Page 22


 
Credit Portfolio Page 23


 
Diversified Loan Portfolio by Industry Loan Mix Commercial All Other Construction $10.0 Billion in Loans 28% 11% Health Care and Agriculture RE Social Assistance 2% Wholesale Trade 11% 3% Commercial 26% Real Estate and Rental and Leasing Other Services (except Public 11% Administration) Commercial RE 4% Retail Trade 36% 7% Agriculture Manufacturing 3% 6% Accommodation and Food Professional, Scientific, Services Transportation and Warehousing and Technical Services 7% 6% 6% Consumer 10% Commercial Real Estate & Construction Commercial Construction Construction RE 10% 10% Residential RE 13% Residential Construction 6% Land Acquisition and • Average (total) loan size = $67k outstanding / $82k committed exposure Development Owner Occupied 6% 36% Residential Real • Average C&I loan size = $123k outstanding / $211k committed exposure Estate - Multi Family • Average CRE loan size = $682k outstanding / $791k committed exposure 7% Non-Owner Occupied 35% As of June 30, 2020 Page 24


 
Loan Portfolio by State As of June 30, 2020 Idaho 9% Other* 20% Montana 27% Wyoming 13% Washington 9% Oregon South Dakota 17% 5% * “Other” is an aggregation of central lines of business that includes residential mortgages, credit cards, and indirect consumer loans. Page 25


 
Trends in Unfunded Commitments Unfunded as a % of Commitment 65.0% 62.6% 60.7% 60.0% 59.4% 58.9% 59.1% 57.6% 57.9% 58.2% 56.5% 55.0% 52.1% 50.9% 50.0% 50.0% 49.4% 49.8% 49.3% 49.9% 48.8% 48.6% 45.0% 40.0% 39.5% 38.5% 38.2% 37.9% 37.3% 36.7% 36.9% 36.8% 35.0% 35.6% 30.0% Jun '18 Sep '18 Dec '18 Mar '19 Jun '19 Sep '19 Dec '19 Mar '20 Jun '20 Revolving and Non-Revolving Lines of Credit Revolving Non-Revolving Page 26


 
Trends in Unfunded Revolving Commitments Percentage Used / Unused (Revolving) Top Commitments by Loan Portfolio 70.0% (Revolving) 62.6% 1,200 60.7% 58.9% 59.1% 58.2% 60.0% 56.5% 1,000 50.0% 800 $859.2 600 40.0% 43.5% $353.7 41.1% 40.9% 41.8% Millions 39.3% 37.4% 400 30.0% $125.4 $62.9 $39.7 $27.2 $5.7 200 $348.0 $273.0 $38.9 $23.7 $16.6 $9.3 $170.6 20.0% 0 10.0% 0.0% Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Total Unfunded Commitments % Total Funded Commitments % Total Funded Total Unfunded Page 27 As of June 30, 2020


 
Stable Asset Quality Non-Performing Assets to Total Assets The improvement in asset quality ratios as of June 30, 0.80% 0.74% 2020 is partially attributable to the addition of PPP 0.70% 0.63% Loans. 0.60% 0.55% 0.54% 0.51% 0.51% 0.50% 0.50% 0.39% 0.39% 0.40% Excluding these loans, ratios would have been as follows 0.30% as of June 30, 2020: 0.20% • 0.42% - Non-Performing Assets to Total Assets 0.10% • 0.65% - Non-Performing Loans to Total Loans 0.00% Q2 2018 Q3 2018 Q4 2018 Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020 • 0.72% - Non-Performing Assets to Total Loans + OREO Non-Performing Loans to Total Loans Non-Performing Assets to Total Loans + OREO 1.20% 2.00% 0.98% 1.50% 0.78% 0.80% 0.69% 0.71% 1.17% 0.62% 0.64% 0.99% 0.57% 0.55% 1.00% 0.86% 0.51% 0.85% 0.82% 0.83% 0.80% 0.64% 0.64% 0.40% 0.50% 0.00% 0.00% Q2 2018 Q3 2018 Q4 2018 Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020 Q2 2018 Q3 2018 Q4 2018 Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020 28


 
Criticized and Classified Loans Criticized Loans to Total Loans 6.00% 4.96% 5.01% 5.00% 4.74% 4.76% 4.60% 4.63% 4.34% 4.48% 4.00% 3.65% The decline in Criticized and Classified 3.00% ratios as of June 30, 2020 is partially attributed to the addition of PPP Loans. 2.00% 1.00% Excluding these loans, June 30, 2020 0.00% ratios would be as follows: Q2 2018 Q3 2018 Q4 2018 Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020 Classified Loans to Total Loans • 4.12% - Criticized Loans to Total Loans 2.90% • 2.74% - Classified Loans to Total Loans 2.82% 2.80% 2.80% 2.69% 2.70% 2.67% 2.63% 2.58% 2.60% 2.56% 2.57% 2.50% 2.43% 2.40% 2.30% 2.20% Q2 2018 Q3 2018 Q4 2018 Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020 29


 
Top 10 Borrowers Borrower Industry Outstandings Unfunded Commitments Residential Property Managers $53,563,936 $32,150,945 $85,714,881 New Multifamily Housing Construction (except For-Sale Builders) $12,493,211 $46,476,926 $58,970,137 Lessors of Residential Buildings and Dwellings $45,237,836 $8,949,234 $54,187,070 Support Activities for Oil and Gas Operations $46,858,101 $6,679,599 $53,537,700 Recreational Vehicle Dealers $10,113,724 $38,886,276 $49,000,000 Hotels (except Casino Hotels) and Motels $14,980,863 $32,244,503 $44,782,683 Lessors of Nonresidential Buildings (except Miniwarehouses) $38,934,803 $3,550,476 $42,485,280 Lessors of Residential Buildings and Dwellings $39,540,356 $880,334 $40,420,690 Other Personal and Household Goods Repair and Maintenance $26,444,876 $13,040,954 $39,485,830 Lessors of Nonresidential Buildings (except Miniwarehouses) $35,000,000 $0 $35,000,000 $35M in-house lending limit well below the legal lending limit of $204M reduces risk within the loan portfolio. Page 30 As of June 30, 2020


 
Hospitality: Portfolio Exposure • 7.4% of total loan portfolio • $91.0 million in unfunded commitments • Hotels (except Casino Hotels) and Motels accounting for 57% of total portfolio NAICS Net Principal Month Description Unfunded Commitment Code Balance 721110Hotels (except Casino Hotels) and Motels 424,572,852 74,375,900 498,948,753 722511Full-Service Restaurants 123,827,631 7,916,634 131,744,265 June 722513Limited-Service Restaurants 64,198,986 4,941,474 69,140,460 2020 721120Casino Hotels 44,521,809 905,275 45,427,084 722410Drinking Places (Alcoholic Beverages) 25,313,680 519,304 25,832,985 All Other Hospitality 62,125,078 2,595,695 64,720,773 Hospitality Total $744,560,038 $91,254,282 $835,814,320 Page 31 As of June 30, 2020


 
Hospitality: Industry Performance • $70.7 million in criticized loan categories • $3.7 million in impaired loan categories • $12.1 million or 1.6% in allowance for credit losses • $21 thousand in specific reserves Description Criticized % Criticized Classified % Classified Impaired % Impaired Hotels (except Casino Hotels) and Motels 48,345,872 11.4% 38,158,044 9.0% 3,093,043 0.7% Full-Service Restaurants 5,319,575 4.3% 3,561,659 2.9% 475,114 0.4% Limited-Service Restaurants 2,182,080 3.4% 890,587 1.4% 176,772 0.3% Casino Hotels 6,837,961 15.4% 0 0.0% 0 0.0% Drinking Places (Alcoholic Beverages) 1,841,772 7.3% 1,841,772 7.3% 0 0.0% All Other Hospitality 6,147,229 9.9% 2,037,115 3.3% 0 0.0% Total Hospitality $70,674,490 9.5% $46,489,177 6.2% $3,744,929 0.5% Page 32 As of June 30, 2020


 
Hotel Exposure by State $180 • No hotel loan with a balance $162.1 greater than $20 Million. $160 $140 $133.8 • Approximately $94 Million of Hotel Portfolio Commitments are $120 currently in the construction $108.4 $105.5 phase. Millions $93.1 $100 $89.6 $80.0 $ in • Based on approval observations, $80 $68.6 more than 80% of Portfolio are $60 flagged hotels. All new hotel loans since 2016 are top tier flagged $40 $27.6 hotels for their market. $24.1 $20 $14.6 $14.6 • Average LTV for loans greater $0.7 $0.7 $0 than $1 million is 46%. ID MT OR SD WA WY Other Outstanding Commitment As of June 30, 2020 Page 33


 
Hotel Outstandings by Risk Distribution Substandard 9% Special Mention 3% Pass-Watch 8% Pass 80% As of June 30, 2020 Page 34


 
Indirect Auto: Lending Consumer Indirect Production Indirect Loan Portfolio As of June 30, 2020 $400 7.0% New Auto, 6.8% 25.46% $350 6.6% 6.55% Used Auto, $300 43.61% 6.4% $250 6.2% Millions Other, 8.79% $200 5.99% 6.0% $ in 5.8% $150 5.74% $122.60 5.6% RV, 22.13% $104.0 $100 $78.40 5.4% $50 • Total Portfolio Yield: 5.97% 5.2% • Average Life of RV: 43 months $0 5.0% 2Q19 1Q20 2Q20 • Average Life of Auto: 33 months New Quarterly Production Production Yield Page 35


 
Indirect Auto: Delinquency Originations from a credit quality perspective • Approximately 58% of our originations are above a 750 FICO score • Approximately 86% of our originations are above a 700 FICO score • Not participating in the subprime space; less than 1% of the portfolio has a score below 620 30-Day+ Delinquency 1.60% 1.36% 1.39% 1.34% 1.34% 1.13% 1.36% 1.33% 1.23% 1.40% 1.33% 1.12% 1.01% 1.14% 1.11 1.22% 1.26% 1.32% % 1.20% 1.20% 1.13% 1.30% 1.16% 1.06% 1.02% 1.21% 1.08% 1.06% 1.00% 1.18% 1.09% 1.07% 1.02% 1.05% 0.80% 0.98% 0.93% 0.88% 0.88% 0.90% 0.85% 0.88% 0.84% 0.81% 0.95% 0.60% 0.71% 0.75% 0.40% 0.20% 0.00% Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2017 2018 2019 2020 June 30, 2020 Delinquency at 0.75%, Peer at 1.82% as of January 31, 2020 Page 36


 
Agriculture: Portfolio Exposure • 5.1% of total loan portfolio • $140.8 million in unfunded commitments • Beef Cattle Ranching/Farming accounting for 44% of total portfolio NAICS Net Principal Month Description Unfunded Commitment Code Balance 112111 Beef Cattle Ranching and Farming $221,340,589 $65,382,393 $286,722,982 111140 Wheat Farming $86,730,469 $23,767,874 $110,498,343 Jun 111331 Apple Orchards $21,799,478 $6,485,043 $28,284,521 2020 112112 Cattle Feedlots $10,051,447 $15,145,741 $25,197,187 111211 Potato Farming $22,160,698 $3,289,088 $25,449,787 All Other Agriculture $144,924,580 $26,753,062 $171,677,641 Agriculture Total $507,007,261 $140,823,200 $647,830,461 Page 37 As of June 30, 2020


 
Agriculture: Industry Performance • $76.8 million in criticized loan categories • $10.5 million in impaired loan categories • $4.1 million or 0.8% allowance for credit losses • $99 thousand in specific reserves Description Criticized % Criticized Classified % Classified Impaired % Impaired Beef Cattle Ranching and Farming $30,822,731 13.9% $15,875,058 7.2% $1,180,708 0.5% Wheat Farming $9,807,566 11.3% $5,976,056 6.9% $1,203,868 1.4% Apple Orchards $2,039,330 9.4% $2,039,330 9.4% $2,039,330 9.4% Cattle Feedlots $4,784,013 47.6% $4,481,279 44.6% $0 0.0% Potato Farming $532,386 2.4% $532,386 2.4% $0 0.0% All Other Agriculture * $28,837,932 19.9% $21,870,396 15.1% $6,057,512 4.2% Total Agriculture $76,823,958 15.2% $50,774,505 10.0% $10,481,418 2.1% Page 38 As of June 30, 2020


 
Mall and Retail Trade: Portfolio Exposure • $52.8 million direct exposure to Malls (0.5% of total loan portfolio) • None in criticized loan categories • $37.6 million direct exposure to Retail Trade (0.4% of total loan portfolio) • $3.8 million in criticized loan categories Net Principal Month NAICS Code Description Unfunded Commitment Balance Shopping Malls $52,774,769 $7,034,189 $59,808,957 451110 Sporting Goods Stores $18,975,885 $3,591,242 $22,567,126 448310 Jewelry Stores $5,959,050 $1,299,111 $7,258,161 Jun 452990 All Other General Merchandise Stores $2,856,812 $104,738 $2,961,550 2020 448190 Other Clothing Stores $2,417,943 $648,984 $3,066,927 448140 Family Clothing Stores $1,183,941 $194,438 $1,378,380 448120 Women's Clothing Stores $1,397,219 $27,478 $1,424,697 All Other Retail Trade $4,760,259 $654,160 $5,414,418 Mall and Retail Trade Total $90,325,876 $13,554,339 $103,880,216 Page 39 As of June 30, 2020


 
Oil and Gas: Industry Exposure • $62.4 million in direct exposure (0.6% of total loan portfolio) • $21.6 million in unfunded commitments • $11.5 million in criticized loans category NAICS Net Principal Month Description Unfunded Commitment Code Balance 213112Support Activities for Oil and Gas Operations $27,991,499 $4,918,474 $32,909,973 211111Crude Petroleum and Natural Gas Extraction $26,541,777 $8,867,063 $35,408,839 Jun 2020 213111Drilling Oil and Gas Wells $7,053,364 $1,576,925 $8,630,288 221210Natural Gas Distribution $666,441 $6,210,233 $6,876,674 211112Support Activities for Oil and Gas Operations $109,509 $7,793 $117,302 Oil & Gas Total $62,362,589 $21,580,488 $83,943,077 Page 40 As of June 30, 2020


 
Oil and Gas: Industry Performance • $4.2 million in impaired loan categories • $1.2 million or 2.6% allowance for credit losses • $20 thousand in specific reserves Description Criticized % Criticized Classified % Classified Impaired % Impaired Support Activities for Oil and Gas Operations $2,258,229 8.1% $473,449 1.7% $122,000 0.4% Crude Petroleum and Natural Gas Extraction $9,083,984 34.2% $8,471,456 31.9% $4,148,787 15.6% Drilling Oil and Gas Wells $67,863 1.0% $67,863 1.0% $0 0.0% Natural Gas Distribution $0 0.0% $0 0.0% $0 0.0% Support Activities for Oil and Gas Operations $42,207 38.5% $0 0.0% $42,207 38.5% Oil & Gas Total $11,452,283 18.4% $9,012,768 14.5% $4,312,994 6.9% Page 41 As of June 30, 2020


 
Current Expected Credit Loss (CECL) Page 42


 
CECL Results Moody’s Baseline Forecast Primary Economic Considerations Qualitative Factor Inputs • Reviewed and affirmed June 2020 Baseline • Unemployment Rate worsens – increase • Portfolio Characteristics forecast to 14% vs. 8.7% in Q1 • Industry Exposure – Energy • New infections peak in April – no second wave • Decline in GDP • Segment Exposure – CRE (including • 6.0% confirmed case mortality rate • Slight decline in HPI or CREPI Hotel), Residential Construction, • Infections abate by July • 10YR Treasury spreads Consumer, Acquired • Vaccine not expected until mid-2021 • Consumer Confidence • Historical Data Enhancements • Unemployment remains elevated until 2023 • NFIB Small Business Confidence • Loan Characteristics, Prepayment Speeds Allowance to Total Loans $160 3.00% 2.76% $140 2.69% 2.50% 2.38% $120 1.96% 2.00% $100 1.46% $80 1.52% 1.46% 1.50% 1.39% 1.43% Millions $60 0.95% 1.00% 0.86% $40 0.81% 0.50% $20 $- 0.00% 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 1Q-20 2Q-20 ACL ($) ACL to Total Loans (%) Page 43 As of June 30, 2020


 
ACL Allocation by Segment ($000) 1Q20 2Q20 Outstanding Outstanding Segments ACL ACL Rate ACL ACL Rate Balances* Balances* Agricultural $256,746 $1,128 0.44% $269,690 $970 0.36% Agricultural Credit Cards 1,659 4 0.24% $1,666 $8 0.48% Agriculture RE 225,831 2,605 1.15% $224,916 $3,088 1.37% CRE Non-Owner Occupied 1,555,143 15,745 1.01% $1,563,955 $23,697 1.52% CRE Owner Occupied 1,717,927 15,705 0.91% $1,718,266 $19,126 1.11% Commercial & Floor Plans 1,271,098 33,501 2.64% $1,177,042 $40,964 3.48% Commercial Construction 459,795 6,057 1.32% $445,420 $6,288 1.41% Commercial Credit Cards 74,221 341 0.46% $68,908 $377 0.55% Commercial Purpose 1-4 Family 296,435 4,442 1.50% $284,187 $5,115 1.80% Consumer Direct & AdvanceLine 172,502 5,511 3.19% $169,848 $5,042 2.97% Consumer Home Equity & HELOC 427,937 1,473 0.34% $418,209 $1,533 0.37% Consumer Indirect 774,583 16,595 2.14% $788,633 $16,380 2.08% Consumer Credit Cards 76,579 2,594 3.39% $71,263 $1,990 2.79% Land Acquisition and Development 291,093 1,249 0.43% $288,896 $1,444 0.50% Residential 1-4 Family & Multi-Family 1,110,719 20,987 1.89% $1,160,210 $18,784 1.62% Residential Construction 228,405 1,150 0.50% $239,966 $1,284 0.54% $8,940,674 $129,085 1.44% $8,891,076 $146,090 1.64% *Variance between modeled loan outstanding balances and total loans are primarily Paycheck Protection Program Loans, New Market Tax Credits and overdrafts. Allowance for Credit Loss as a % of Total Loans, including PPP loans, is 1.46% Page 44 As of June 30, 2020


 
Investment Portfolio Page 45


 
Investment Portfolio Portfolio Composition ($3.3B) Quarterly New Purchases: Average Yield 2.31% 2.38% 2.50% Fixed MBS 38% 1.97% 2.00% CMO 29% 1.49% 1.50% Treasury / Agency 8% 1.00% Corporate 8% 0.50% CMBS 6% 0.00% Q3-19 Q4-19 Q1-20 Q2-20 Municipal 5% Quarterly New Purchases: Duration A/L Floating MBS 2% 6.65 7.00 CD 1% 5.47 6.00 4.99 5.06 5.00 SBA 1% 4.00 Private Label 1% 3.00 2.00 CMO Floating 1% 1.00 Other 1% 0.00 Q3-19 Q4-19 Q1-20 Q2-20 0% 5% 10% 15% 20% 25% 30% 35% 40% As of June 30, 2020 Page 46


 
Non-Interest Income Page 47


 
Non-Interest Income 24.5% of TOTAL REVENUE Other Income 10.8% Other Service Charges and Fees 7.3% Payment Services 23.4% Deposit Service Charges 9.1% Wealth Management 13.6% Mortgage Banking 35.8% Page 48 Quarter Ended June 30, 2020


 
Mortgage Production QUARTERLY PRODUCTION VOLUME $518.10 $700 $600 $500 $127.55 $400 $158.42 millions $161.39 $ in $53.05 $300 $57.42 $83.18 $53.65 $38.78 $48.45 $41.39 $69.35 $76.42 $200 $33.61 $247.61 $212.11 $214.30 $222.79 $228.37 $212.10 $100 $177.24 $183.28 $191.35 $195.86 $148.94 $163.65 $108.16 $127.35 $- Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018 Q2 2018 Q3 2018 Q4 2018 Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020 Purchase Refinance Page 49 As of June 30, 2020


 
Wealth Management Total: $5.006 Billion Assets Under Administration $6,100 $5,600 $5,522 $975 $5,204 $5,100 $5,006 $2,554 millions $4,737 $ in $912 $4,600 $565 $4,100 $3,600 Q3 2019 Q4 2019 Q1 2020 Q2 2020 (in millions) Discretionary Non-Discretionary Brokerage Retirement Plan Page 50 As of March 31, 2020


 
Growth Strategies and Capital Allocation Page 51


 
Maximizing Shareholder Value Management’s priority is to deploy capital through: Organic Growth Dividends M&A Return on Capital Special Share Dividend Repurchases Page 52


 
We are Delivering Results Since the IPO in March 2010, FIBK has delivered a 194% total return to shareholders FIBK: TOTAL RETURN (03/23/2010 THROUGH 06/30/2020) 350 300 250 200 193.89 % 150 Percent (%) Percent 100 50 0 -50 Mar-10 Mar-11 Mar-12 Mar-13 Mar-14 Mar-15 Mar-16 Mar-17 Mar-18 Mar-19 Mar-20 Source: Bloomberg Page 53


 
Appendix Page 54


 
Historical Financial Performance Summary Results Gross Loans ($000) Total Deposits ($000) vs. Loan/Deposits (%) Total Revenue ($000) $11,663,500 $9,031,600 $10,680,700 $644,900 $8,503,700 $9,934,871 $575,800 $7,614,355 $491,596 $7,376,110 $416,261 $5,478,544 74.27% 76.64% 79.62% 77.43% 2016Y 2017Y 2018Y 2019Y 2016Y 2017Y 2018Y 2019Y 2016Y 2017Y 2018Y 2019Y Net Interest Income ($000) vs. NIM (%) NonInt Inc ($000) vs. NonInt Inc/Op. Revenue(%) NonInt Expense ($000) vs. Efficiency Ratio (%) $495,000 $149,800 $432,500 $137,967 $143,400 64.77% $395,900 $132,016 $360,900 $349,843 3.99% 61.88% $323,900 3.88% 61.31% $279,765 $261,000 31.72% 3.64% 28.07% 59.65% 3.57% 24.90% 23.23% 2016Y 2017Y 2018Y 2019Y 2016Y 2017Y 2018Y 2019Y 2016Y 2017Y 2018Y 2019Y Page 55


 
Historical Financial Performance Summary Results Net Income ($000) Earnings per Share ($) Tangible Book Value per Share ($) $2.83 $181,000 $2.75 $160,200 $19.96 $2.13 $2.05 $17.52 $16.92 $16.04 $106,521 $95,636 2016Y 2017Y 2018Y 2019Y 2016Y 2017Y 2018Y 2019Y 2016Y 2017Y 2018Y 2019Y ROAA (%) ROAE (%) ROATCE (%) 1.28% 1.27% 10.50% 16.70% 9.93% 9.53% 1.10% 15.02% 0.98% 8.57% 12.81% 12.76% 2016Y 2017Y 2018Y 2019Y 2016Y 2017Y 2018Y 2019Y 2016Y 2017Y 2018Y 2019Y Note: The Company remained consistently profitable throughout the financial crisis from 2007-2010 Page 56


 
Historical Financial Performance Summary Results NPAs / Assets (%) Texas Ratio (%) NPLs ($000) vs. NCOs/Avg. Loans (%) 10.36% $76,600 0.96% $72,500 8.45% $58,100 0.68% 6.39% $48,600 0.55% 0.23% 0.39% 4.15% 0.20% 0.16% 0.10% 2016Y 2017Y 2018Y 2019Y 2016Y 2017Y 2018Y 2019Y 2016Y 2017Y 2018Y 2019Y Tang. Common Equity / Tang. Assets (%) Tier 1 Leverage Ratio (%) Total RBC Ratio (%) 9.35% 8.60% 8.39% 10.11% 10.13% 15.13% 7.75% 9.47% 14.10% 12.99% 8.86% 12.76% 2016Y 2017Y 2018Y 2019Y 2016Y 2017Y 2018Y 2019Y 2016Y 2017Y 2018Y 2019Y Page 57


 
Non-GAAP Reconciliation (Dollars in millions, except per share date) As of December 31, 2016 2017 2018 2019 Total common stockholders' equity (GAAP) $982.6 $1,427.6 $1,693.9 $2,013.9 Less goodwill and other intangible assets (excluding MSRs) $222.5 $521.8 $631.6 $711.7 Tangible Common Equity (Non-GAAP) $760.1 $905.8 $1,062.3 $1,302.2 Total Assets (GAAP) $9,063.9 $12,213.3 $13,300.2 $14,644.2 Less goodwill and other intangible assets (excluding MSRs) $222.5 $521.8 $631.6 $711.7 Tangible Assets (Non-GAAP) $8,841.4 $11,691.5 $12,668.6 $13,932.5 Average Balances: Total common stockholders' equity (GAAP) $963.5 $1,243.7 $1,525.8 $1,899.0 Less goodwill and other intangible assets (excluding MSRs) $216.7 $408.9 $566.6 $694.1 Average tangible common stockholders' equity (Non-GAAP) $746.8 $834.8 $959.2 $1,204.9 Common shares outstanding 44,926,176 56,465,559 60,623,247 65,246,339 Net income available to common shareholders $95.7 $106.5 $160.2 $181.0 Book value per common share (GAAP) $21.87 $25.28 $27.94 $30.87 Tangible book value per common share (Non-GAAP) $16.92 $16.04 $17.52 $19.96 Tangible common equity to tangible assets (Non-GAAP) 8.60% 7.75% 8.39% 9.35% Return on average common tangible equity (Non-GAAP) 12.81% 12.76% 16.70% 15.02% Non-performing assets $82.8 $79.5 $68.7 $51.4 90+ days past due $3.8 $3.1 $3.8 $5.7 Tangible equity $760.1 $905.8 $1062.3 $1302.2 Loan loss reserves $76.2 $72.1 $73.0 $73.0 Texas ratio (Non-GAAP) 10.36% 8.45% 6.39% 4.15% Page 58 As of December 31, 2019


 
Non-GAAP Reconciliation (continued) (Dollars in millions) Pre-Provision Net Revenue (PPNR) Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020 Net interest income (GAAP) $125.3 $125.5 $128.2 $123.1 $122.5 Plus: Noninterest income (GAAP) $37.6 $38.2 $35.1 $38.4 $39.7 Total revenues (GAAP) $162.9 $163.7 $163.3 $161.5 $162.2 Less: Noninterest expense (GAAP) $110.3 $96.7 $90.6 $95.0 $95.6 PPNR (Non-GAAP) $52.6 $67.0 $72.7 $66.5 $66.6 Less: Provision expense (GAAP) $3.8 $2.6 $3.8 $29.0 $19.5 Net income before tax (GAAP) $48.8 $64.4 $68.9 $37.5 $47.1 Page 59 As of June 30, 2020


 
Idaho State GDP Overview Economic Drivers Strengths & Weaknesses Business Costs Business Cycle Status ID GDP: Industry % Contribution Strengths Index Rank ➔ EXPANSION  • Prominent drivers in high tech, agriculture. RECOVERY Government 101% 21 • Above-average population growth AT RISK Other services AGRICULTURE HIGH-TECH and improving net migration. U.S.=100% Highest=1, Lowest=51 MODERATING RECESSION Accommodation Weaknesses • Abundance of low-wage service Arts Vitality IN RECESSION Economic Growth jobs and stagnant wage growth. Health • Highly cyclical tech industries that Gross State Product ID Relative Rank Bottom Line: Educational contribute to above-average Idaho will lead the U.S. 2013-2018 CAGR 3.17% volatility. Professional 109% 10 and the West over the next 2019-2024 CAGR 3.58% • Labor productivity and per capita few quarters. Per capita Real Estate income are well below average. U.S.=100% Best=1, Worst=51 wages will catch up due to an improved job mix and Finance/Insurance tight labor markets. Long Information term, beautiful vistas and Summary of Key Indicators: Idaho high affordability Transportation 2013 2014 2015 2016 2017 2018 INDICATORS 2019 2020 2021 2022 2023 2024 compared with the West Retail 59.8 61.4 63.2 65.6 67.2 69.9 Gross state product (C12$ bil) 71.7 74.1 76.8 79.9 82.7 85.5 Coast will drive above- average population Wholesale 638 654 672 694 715 737 Total employment (ths) 755 765 767 776 783 790 growth. ID will remain a Manufacturing 2.6 2.5 2.7 3.4 3 3.1 % change 2.4 1.3 0.3 1.2 1 0.9 top performing state. 6.1 4.8 4.2 3.8 3.2 2.8 Unemployment rate (%) 2.8 2.8 3.3 3.6 3.8 3.8 Construction 3.8 5.8 6.5 3.7 5.5 5.6 Personal income growth (%) 5.9 5.5 5 6.4 5.9 5.6 Utilities 1,612 1,631 1,652 1,683 1,719 1,754 Population (ths) 1,789 1,825 1,860 1,896 1,931 1,968 Mining 5.6 9.9 9.9 22 26.4 25.8 Net migration (ths) 25.2 25.6 25.4 25.3 26 27.1 Agriculture 6,360 6,293 7,784 9,739 11,019 12,176 Single-family permits (#) 12,255 11,907 15,246 17,503 17,884 17,597 1,750 2,504 2,170 2,426 3,164 3,648 Multifamily permits (#) 3,172 2,933 3,613 3,920 3,991 4,087 0% 5% 10% 15% 271 287 305 328 359 404 FHFA house price (1980Q1=100) 442 449 439 427 421 424 4.8 4 3.5 3.2 3.3 3.2 Mortgage delinquency rate (%) 3.7 3.9 4.3 4.5 4.5 4.4 ID US 49.1 54.9 60.3 62 67.5 65.2 New vehicle registrations (ths) 65.6 61 61.7 65.6 64.4 62.3 5,390 4,612 3,841 3,738 3,691 3,630 Personal bankruptcies (#) 3,697 4,019 4,777 5,769 6,806 7,505 Page 60 Updated as of August 2019 Sources: Moody’s U.S. Précis® State


 
Montana State GDP Overview Economic Drivers Strengths & Weaknesses Business Costs Business Cycle Status Strengths MT GDP: Industry % Contribution Index Rank ➔ EXPANSION  • Year-round tourist attractions, including popular national parks. RECOVERY Government 100% 25 AGRICULTURE TOURIST ENERGY & • Relatively low cost of doing AT RISK Other services DESTINATION RESOURCES business. U.S.=100% Highest=1, Lowest=51 MODERATING RECESSION Accommodation • Strong and improving migration trends. Vitality IN RECESSION Arts Economic Growth Weaknesses Health • Far from major markets. Relative Rank Bottom Line: Gross State Product MT • Below-average incomes. Educational Strength in Montana’s two 2013-2018 CAGR 1.11% • Agriculture and tourism vulnerable main drivers, tourism and Professional 88% 33 2019-2024 CAGR 2.57% to harsh weather. healthcare, will enable • Unfavorable age structure. Real Estate U.S.=100% Best=1, Worst=51 near-term employment growth to match the Finance/Insurance nation’s. Longer term, Information above-average population Summary of Key Indicators: Montana gains will allow MT to Transportation match the U.S. in job and 2013 2014 2015 2016 2017 2018 Indicators 2019 2020 2021 2022 2023 2024 Retail income growth, but a lack 42.4 43.1 44.7 44.2 44.4 44.8 Gross state product (C12$ bil) 45.1 46.1 47.3 48.7 50 51.2 of private sector drivers Wholesale 449 453 462 468 472 478 Total employment (ths) 482 485 485 488 491 494 will cause MT to Manufacturing 1.9 1 1.9 1.2 1 1.1 % change 0.8 0.7 0 0.7 0.6 0.5 underperform the West. 5.4 4.7 4.2 4.1 3.9 3.7 Unemployment rate (%) 3.7 3.5 4.1 4.5 4.5 4.4 Construction 0.6 5.1 5 2 4.2 5.2 Personal income growth (%) 4.7 4.2 3.3 4.4 4.3 4.2 Utilities 1,014 1,022 1,031 1,041 1,053 1,062 Population (ths) 1,069 1,077 1,084 1,091 1,099 1,106 Mining 7 5.3 5.7 7.8 9.6 6.9 Net migration (ths) 4.9 5.2 5.2 5.3 5.4 5.7 Agriculture 2,620 2,044 2,992 3,113 3,161 3,213 Single-family permits (#) 2,472 2,602 3,276 3,764 3,843 3,742 2,234 1,840 1,834 1,668 1,771 1,886 Multifamily permits (#) 1,018 329 640 864 903 915 0% 5% 10% 15% 20% 361 375 392 409 430 458 FHFA house price (1980Q1=100) 471 473 464 453 449 455 3.6 3.2 2.7 2.5 2.5 2.5 Mortgage delinquency rate (%) 2.7 2.8 3 3.1 3 3 MT US 58.3 62.3 65.3 69 60.4 58.2 New vehicle registrations (ths) 53.7 51.5 51.8 54.8 54.7 53.3 1,719 1,480 1,265 1,280 1,258 1,260 Personal bankruptcies (#) 1,255 1,328 1,519 1,758 1,993 2,141 Page 61 Updated as of August 2019 Sources: Moody’s U.S. Précis® State


 
Oregon State GDP Overview Economic Drivers Strengths & Weaknesses Business Costs Business Cycle Status OR GDP: Industry % Contribution Strengths Index Rank ➔ EXPANSION  • Diverse economy with strong export RECOVERY Government focus. 101% 22 • Low energy costs courtesy of a AT RISK TOURIST HIGH-TECH MANUFACT. Other services U.S.=100% DESTINATION network of hydroelectric plants. Highest=1, Lowest=51 MODERATING RECESSION Accommodation • Leader in semiconductor IN RECESSION Arts production, for which global Vitality Economic Growth demand is strong. Health Gross State Product OR Weaknesses Relative Rank Bottom Line: Educational • Strict environmental regulations Oregon’s economy will 2013-2018 CAGR 3.98% that raise business costs. decelerate over the next Professional 123% 3 2019-2024 CAGR 3.02% • Above-average employment year, but gains will Real Estate volatility breeds uncertainty. U.S.=100% Best=1, Worst=51 outpace national trends given the support from Finance/Insurance • Eroding housing affordability. strong neighboring Information economies and Summary of Key Indicators: Oregon accommodating national Transportation 2013 2014 2015 2016 2017 2018 Indicators 2019 2020 2021 2022 2023 2024 policy. Robust gains in mid- and high-wage Retail 175.8 182 191.6 200.3 206.7 213.7 Gross state product (C12$ bil) 219.3 224.2 230.9 239.8 247 254.5 industries such as tech will Wholesale 1,675 1,722 1,781 1,834 1,876 1,910 Total employment (ths) 1,949 1,973 1,981 2,006 2,030 2,052 boost per capita income, Manufacturing 2.1 2.8 3.4 3 2.3 1.8 % change 2 1.3 0.4 1.3 1.2 1.1 but trade tensions are a 7.9 6.8 5.6 4.8 4.1 4.1 Unemployment rate (%) 4.3 4.2 4.9 5.3 5.4 5.3 short-term threat. Construction 1.7 7.2 7.8 4.8 5.2 5 Personal income growth (%) 5.6 5.4 5.1 6.7 6.1 5.8 Supported by relatively low costs, a deep talent Utilities 3,923 3,964 4,017 4,091 4,147 4,191 Population (ths) 4,237 4,285 4,331 4,378 4,424 4,470 pool, and a dynamic tech Mining 12.3 29.4 42.2 64 45.7 35 Net migration (ths) 37 37.3 36.8 37.4 37.7 38.6 sector, OR will remain an Agriculture 8,417 8,573 10,255 11,006 10,604 11,217 Single-family permits (#) 10,531 13,214 17,233 19,979 20,384 19,912 above-average performer 6,426 8,072 7,255 8,580 9,449 8,915 Multifamily permits (#) 8,030 6,439 7,315 7,947 8,130 8,296 in the long term. 0% 10% 20% 30% 368 399 434 483 527 565 FHFA house price (1980Q1=100) 592 603 610 623 647 685 4.3 3.8 3.1 2.6 2.5 2.2 Mortgage delinquency rate (%) 2.3 2.4 2.6 2.7 2.7 2.6 OR US 146.7 156.3 169.7 185.4 188.9 178.8 New vehicle registrations (ths) 161.6 146.8 152.3 165.7 164.8 158.8 13,246 12,059 10,600 8,906 8,991 8,612 Personal bankruptcies (#) 8,697 9,391 11,149 13,443 15,807 17,341 Page 62 Updated as of August 2019 Sources: Moody’s U.S. Précis® State


 
South Dakota State GDP Overview Economic Drivers Strengths & Weaknesses Business Costs Business Cycle Status SD GDP: Industry % Contribution Strengths Index Rank ➔ EXPANSION  • Favorable business climate, low RECOVERY Government costs. 85% 50 TOURIST MEDICAL FINANCIAL • No state tax on personal income. AT RISK Other services DESTINATION CENTER CENTER U.S.=100% • High housing affordability despite Highest=1, Lowest=51 MODERATING RECESSION Accommodation prices that are well above their IN RECESSION Arts prior peak. Vitality Economic Growth • Strong labor force growth. Health Gross State Product SD Weaknesses Relative Rank Bottom Line: Educational • Heavy reliance on cyclical tourism. South Dakota will enjoy 2013-2018 CAGR 1.03% solid near-term growth Professional • High dependence on agriculture 87% 38 2019-2024 CAGR 2.67% and exposure to volatile commodity with consumer industries Real Estate prices. U.S.=100% Best=1, Worst=51 at the fore. Weak agricultural conditions will Finance/Insurance remain a sore spot. In the Information long term, robust Summary of Key Indicators: South Dakota demographic trends and a Transportation 2013 2014 2015 2016 2017 2018 Indicators 2019 2020 2021 2022 2023 2024 favorable business climate Retail 43.6 44.1 45.3 45.4 45.3 45.9 Gross state product (C12$ bil) 46.9 48 49.2 50.8 52.1 53.5 will drive investment. SD will outshine the region Wholesale 418 424 429 432 434 439 Total employment (ths) 448 451 451 455 458 460 and keep pace with the Manufacturing 0.9 1.5 1.1 0.9 0.4 1.2 % change 1.9 0.8 0 0.7 0.7 0.6 U.S. in job creation. 3.8 3.4 3.1 3 3.2 3 Unemployment rate (%) 2.7 2.5 2.8 3 2.9 2.9 Construction 1.2 4.8 4.3 0.6 1.6 4.2 Personal income growth (%) 4.5 3.8 3 4 3.8 3.7 Utilities 842 849 854 863 873 882 Population (ths) 890 896 903 909 915 921 Mining 3.9 1.5 0.4 4.4 5.7 4.3 Net migration (ths) 2.7 2.3 1.9 1.7 1.8 1.8 Agriculture 3,193 2,798 2,868 3,195 3,386 2,848 Single-family permits (#) 2,610 3,494 4,340 4,874 5,006 4,986 2,289 1,924 1,614 2,491 2,021 2,176 Multifamily permits (#) 1,903 2,157 2,474 2,539 2,598 2,743 0% 5% 10% 15% 307 317 330 346 366 385 FHFA house price (1980Q1=100) 403 404 407 413 423 434 SD US 3.3 3 2.8 2.6 2.6 2.5 Mortgage delinquency rate (%) 2.8 2.7 2.8 2.9 2.8 2.8 38.8 39.4 39.7 37.7 40.7 38.5 New vehicle registrations (ths) 36.5 34.7 35.2 37.9 37.6 36.2 1,249 1,150 1,051 1,055 1,003 1,028 Personal bankruptcies (#) 955 1,061 1,240 1,511 1,735 1,827 Page 63 Updated as of August 2019 Sources: Moody’s U.S. Précis® State


 
Washington State GDP Overview Economic Drivers Strengths & Weaknesses Business Costs Business Cycle Status WA GDP: Industry % Contribution Strengths Index Rank ➔ EXPANSION  • Fast-growing software and IT RECOVERY industries. Government 96% 35 • Top-ranked public university that AT RISK Other services HIGH-TECH MANUFACT. DEFENSE drives exceptionally high U.S.=100% Highest=1, Lowest=51 MODERATING RECESSION Accommodation educational attainment. • Low costs relative to Silicon Valley Vitality IN RECESSION Arts Economic Growth and deep pool of engineering Health Gross State Product WA talent. Relative Rank Bottom Line: Educational Weakness Washington’s economy 2013-2018 CAGR 4.27% • Shrinking aerospace industry is well and hardy. Troubles Professional 123% 2 2019-2024 CAGR 2.80% hampers growth in mid-wage jobs. at Boeing create risk for Real Estate • Large agriculture industry is U.S.=100% Best=1, Worst=51 Washington’s aerospace exposed to commodity prices. industry, but growth in Finance/Insurance tech will sustain handsome Information job and income gains. The Summary of Key Indicators: Washington tight labor market will Transportation 2013 2014 2015 2016 2017 2018 Indicators 2019 2020 2021 2022 2023 2024 cause growth to Retail decelerate. However, all 411.1 425.3 443.4 460.1 479.2 506.7 Gross state product (C12$ bil) 524.1 536 550.3 569.7 585.2 601.7 signs point to a soft Wholesale 2,984 3,058 3,145 3,242 3,322 3,406 Total employment (ths) 3,489 3,544 3,561 3,599 3,632 3,660 landing that will keep Manufacturing 2.2 2.5 2.9 3.1 2.4 2.5 % change 2.5 1.6 0.5 1.1 0.9 0.8 WA’s status as the head 7 6.1 5.6 5.3 4.7 4.5 Unemployment rate (%) 4.6 4.6 5 5.2 5.2 5.2 of the West and U.S. Construction 2.1 8.1 6 5.1 6.1 6.7 Personal income growth (%) 5.3 5 4.8 6 5.6 5.3 expansions secure. Utilities 6,963 7,052 7,164 7,295 7,425 7,536 Population (ths) 7,636 7,735 7,833 7,934 8,037 8,140 Mining 34.1 53.6 76 95.9 95.9 77.1 Net migration (ths) 67.1 66.5 64.9 69.4 71.3 73 Agriculture 18,396 17,905 19,797 22,463 23,115 23,676 Single-family permits (#) 22,424 24,641 30,511 35,017 36,044 35,107 14,566 15,993 20,577 21,614 22,679 24,070 Multifamily permits (#) 23,569 18,096 19,626 20,901 21,278 21,746 0% 5% 10% 15% 400 427 462 511 568 629 FHFA house price (1980Q1=100) 662 682 699 721 752 796 5.1 4.1 3.2 2.7 2.5 2.2 Mortgage delinquency rate (%) 2.4 2.5 2.8 2.9 2.9 2.8 WA US 251.2 264.3 285.9 302.9 308.9 302.8 New vehicle registrations (ths) 303.2 292.5 291.7 309.5 307.1 297.9 24,171 20,814 17,973 15,961 14,355 13,032 Personal bankruptcies (#) 12,783 13,782 16,227 19,409 22,687 24,845 Page 64 Updated as of August 2019 Sources: Moody’s U.S. Précis® State


 
Wyoming State GDP Overview Economic Drivers Strengths & Weaknesses Business Costs Business Cycle Status Strengths WY GDP: Industry % Contribution Index Rank EXPANSION • Abundant natural energy resources. • National parks, a magnet for ➔ RECOVERY  Government domestic and international tourism. 99% 26 AGRICULTURE DEFENSE ENERGY & AT RISK Other services • Low business costs relative to the RESOURCES U.S.=100% Highest=1, Lowest=51 MODERATING RECESSION Accommodation region. Weaknesses IN RECESSION Arts Vitality Economic Growth • Low industrial diversity, high Health employment concentration in Relative Rank Bottom Line: Gross State Product WY volatile energy industry. Educational Wyoming will create more 2013-2018 CAGR -0.05% • Below-average educational Professional 62% 50 jobs this year than last, 2019-2024 CAGR 2.02% attainment. but the economic growth Real Estate • Net negative migration. U.S.=100% Best=1, Worst=51 will be slower because of Finance/Insurance • High rental vacancy rate. weaker prospects for mining and negative spread Information effects. More tourists Summary of Key Indicators: Wyoming Transportation should lend support to 2013 2014 2015 2016 2017 2018 Indicators 2019 2020 2021 2022 2023 2024 consumer industries, but Retail 38.5 38.6 39.6 38.1 38.3 38.4 Gross state product (C12$ bil) 40 40.7 41.7 42.5 43.3 44.2 fewer residents and fading support from goods Wholesale 294 298 297 286 284 286 Total employment (ths) 290 291 291 293 295 297 industries will apply Manufacturing 0.4 1.5 -0.5 -3.7 -0.8 0.8 % change 1.4 0.4 0 0.7 0.6 0.6 restraint. Longer term, 4.7 4.1 4.3 5.3 4.2 4.1 Unemployment rate (%) 3.5 3.2 3.5 3.7 3.7 3.8 low employment diversity Construction -0.1 6.8 1.5 -3.2 2.4 4.5 Personal income growth (%) 3.8 3.3 2.9 3.9 3.7 3.6 and a lack of value-added Utilities 582 583 586 584 579 578 Population (ths) 580 582 584 586 588 590 industries outside energy will contribute to soft Mining 2.9 -2.8 0.2 -4.2 -7.9 -3.1 Net migration (ths) 0.1 -0.2 -0.2 0.3 0.4 0.4 population trends and Agriculture 1,691 1,614 1,681 1,549 1,464 1,533 Single-family permits (#) 1,621 1,786 2,278 2,598 2,633 2,554 below-average growth. 609 287 222 178 462 279 Multifamily permits (#) 265 168 225 265 264 259 0% 5% 10% 15% 20% 25% 274 282 293 300 305 318 FHFA house price (1980Q1=100) 322 333 343 353 364 378 WY US 4.7 4 3.7 4 3.9 3.5 Mortgage delinquency rate (%) 3.6 3.5 3.6 3.7 3.7 3.6 26.7 28.6 27.1 23.7 25.8 26.4 New vehicle registrations (ths) 26.8 25.1 26 27.9 27.3 26.5 1,185 912 844 952 986 976 Personal bankruptcies (#) 923 993 1,182 1,431 1,690 1,855 Page 65 Updated as of August 2019 Sources: Moody’s U.S. Précis® State