x |
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
o |
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE
ACT
|
Delaware
|
74-2559866
|
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
|
Room
42, 4F, New Henry House, 10 Ice House Street, Central, Hong
Kong
|
|
(Address
of principal executive offices)
|
|
(011)
00852-25232986
|
|
(Registrant’s
Telephone Number, Including Area
Code)
|
PART
I. FINANCIAL INFORMATION
|
1
|
|||
ITEM
1. FINANCIAL STATEMENTS
|
1
|
|||
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
|
14
|
|||
ITEM
3A(T). CONTROLS AND PROCEDURES
|
22
|
|||
PART
II OTHER INFORMATION
|
24
|
|||
ITEM
1. LEGAL PROCEEDINGS.
|
24
|
|||
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS.
|
24
|
|||
ITEM
3. DEFAULTS UPON SENIOR SECURITIES.
|
24
|
|||
ITEM
4. SUBMISSION OF MATTERS TO A VOTE OF SECURITYHOLDERS.
|
24
|
|||
ITEM
5. OTHER INFORMATION
|
24
|
|||
ITEM
6. EXHIBITS
|
24
|
DEXTERITY
SURGICAL, INC. AND SUBSIDIARIES
TABLE
OF CONTENTS
|
||||
Page
|
||||
CONDENSED
CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 2007
(UNAUDITED)
|
2
|
|||
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME FOR THE
THREE
AND SIX MONTHS ENDED DECEMBER 31, 2007 (UNAUDITED)
|
3
|
|||
|
||||
CONDENSED
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY FOR THE SIX MONTHS ENDED
DECEMBER 31, 2007 (UNAUDITED)
|
4
|
|||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED DECEMBER
31, 2007 (UNAUDITED)
|
5
|
|||
NOTES
TO CONDENSED CONSOLIDATD FINANCIAL STATEMENTS FOR THE PERIOD ENDED
DECEMBER 31, 2007 (UNAUDITED)
|
6
- 13
|
December
31, 2007
|
||||
(Unaudited)
|
||||
Assets
|
||||
Current:
|
||||
Cash
and cash equivalents
|
$
|
2,933,317
|
||
Accounts
receivable
|
2,274,929
|
|||
Other
receivables
|
4,523
|
|||
Prepayments
and deposits
|
2,244,785
|
|||
Deferred
tax assets
|
7,758
|
|||
Total
Current Assets
|
7,465,312
|
|||
|
||||
Equipment,
net
|
155,113
|
|||
Total
Assets
|
$
|
7,620,425
|
||
Liabilities
|
||||
Current:
|
||||
Accounts
payable
|
$
|
9,019
|
||
Other
payables and accrued liabilities
|
152,039
|
|||
Taxes
payable
|
1,290,385
|
|||
Deferred
tax liabilities
|
3,139
|
|||
Deferred
revenue
|
3,649
|
|||
Total
Current Liabilities
|
1,458,231
|
|||
COMMITMENTS
|
||||
Shareholders’
Equity
|
||||
Common
stock, $.001 par value; 100,000,000 shares authorized; 35,781,250
shares issued and outstanding
|
35,781
|
|||
Additional
paid-in capital
|
90,579
|
|||
Retained
earnings
|
5,815,455
|
|||
Accumulated
other comprehensive income
|
220,379
|
|||
Total
Shareholders’ Equity
|
6,162,194
|
|||
Total
Liabilities and Shareholders’ Equity
|
$
|
7,620,425
|
Three
Months Ended December 31, 2007
|
|
Six
Months Ended December 31, 2007
|
|||||
REVENUE
|
$
|
2,954,064
|
$
|
5,300,753
|
|||
COST
OF SALES
|
191,508
|
284,612
|
|||||
GROSS
PROFIT
|
2,762,556
|
5,016,141
|
|||||
General
and administrative expenses
|
136,864
|
214,962
|
|||||
Selling
expenses
|
35,227
|
55,943
|
|||||
INCOME
FROM OPERATIONS
|
2,590,465
|
4,745,236
|
|||||
Interest
income, net
|
5,204
|
6,475
|
|||||
INCOME
FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
2,595,669
|
4,751,711
|
|||||
Income
tax expense
|
(390,102
|
)
|
(713,508
|
)
|
|||
NET
INCOME
|
2,205,567
|
4,038,203
|
|||||
OTHER
COMPREHENSIVE INCOME
|
|||||||
Foreign
currency translation gain
|
145,620
|
185,581
|
|||||
Income
taxes related to other comprehensive income
|
(21,843
|
)
|
(27,837
|
)
|
|||
OTHER
COMPREHENSIVE INCOME, NET OF INCOME TAXES
|
123,777
|
157,744
|
|||||
COMPREHENSIVE
INCOME
|
$
|
2,329,344
|
$
|
4,195,947
|
|||
NET
INCOME PER SHARE
|
|||||||
-
BASIC AND DILUTED
|
$
|
0.08
|
$
|
0.16
|
|||
WEIGHTED
AVERAGE SHARE OUTSTANDING
|
|||||||
-
BASIC AND DILUTED
|
28,394,270
|
26,712,035
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|||||||||
|
|
|
|
|
|
Additional
|
|
|
|
Other
|
|||||||||
Common
Stock
|
Paid-in
|
Retained
|
Comprehensive
|
||||||||||||||||
|
Shares
|
Par
Value
|
Capital
|
Earnings
|
Income
|
Total
|
|||||||||||||
BALANCE,
JUNE 30, 2007
|
26,400,000
|
$
|
26,400
|
$
|
99,960
|
$
|
1,778,251
|
$
|
35,152
|
$
|
1,939,763
|
||||||||
|
|||||||||||||||||||
Recapitalization
|
25,079,127
|
25,079
|
(25,079
|
)
|
(999
|
)
|
-
|
(999
|
)
|
||||||||||
|
|||||||||||||||||||
Issuance
of common stock under Section 1145
Shares
|
1,756,250
|
1,756
|
(1,756
|
)
|
-
|
-
|
-
|
||||||||||||
|
|||||||||||||||||||
Cancellation
of common stock under the Bankruptcy Court
Order
|
(17,454,127
|
)
|
(17,454
|
)
|
17,454
|
-
|
-
|
-
|
|||||||||||
|
|||||||||||||||||||
Foreign
currency translation gain
|
-
|
-
|
-
|
-
|
185,227
|
185,227
|
|||||||||||||
|
|||||||||||||||||||
Net
income
|
-
|
-
|
-
|
4,038,203
|
-
|
4,038,203
|
|||||||||||||
|
|||||||||||||||||||
BALANCE,
DECEMBER 31, 2007
|
35,781,250
|
$
|
35,781
|
$
|
90,579
|
$
|
5,815,455
|
$
|
220,379
|
$
|
6,162,194
|
Six
Months Ended December 31, 2007
|
||||
Cash
Flows From Operating Activities:
|
||||
Net
income
|
$
|
4,038,203
|
||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||
Depreciation
|
6,544
|
|||
Deferred
taxes
|
(2,814
|
)
|
||
Changes
in operating assets and liabilities:
|
||||
Accounts
receivable
|
(50,587
|
)
|
||
Other
receivables
|
5,982
|
|||
Prepayments
and deposits
|
(2,239,894
|
)
|
||
Accounts
payable
|
9,019
|
|||
Other
payables and accrued liabilities
|
130,356
|
|||
Taxes
payable
|
925,954
|
|||
Deferred
revenue
|
3,649
|
|||
Net
cash provided by operating activities
|
2,826,412
|
|||
Cash
Flows From Investing Activities:
|
||||
Purchases
of equipment
|
(124,641
|
)
|
||
Net
cash used in investing activities
|
(124,641
|
)
|
||
Cash
Flows From Financing Activities:
|
||||
Advance
to a related company
|
(645,737
|
)
|
||
Repayment
from a related company
|
645,737
|
|||
Net
cash used in financing activities
|
-
|
|||
Net
increase in cash and cash equivalents
|
2,701,771
|
|||
Effect
of exchange rate changes on cash
|
183,889
|
|||
Cash
and cash equivalents, beginning of the period
|
47,657
|
|||
Cash
and cash equivalents, end of the period
|
$
|
2,933,317
|
||
Supplementary
Cash Flow Information:
|
||||
Interest
paid
|
$
|
-
|
||
Income
taxes paid
|
$
|
-
|
||
December
31, 2007
|
June
30, 2007
|
||||||
Period
end RMB: US$ exchange rate
|
7.3046
|
7.6155
|
|||||
Period
average RMB: US$ exchange rate
|
7.4894
|
7.7446
|
|||||
Period
end HKD: US$ exchange rate
|
7.7470
|
7.8190
|
|||||
Period
average HKD: US$ exchange rate
|
7.7273
|
7.7960
|
Three
Months Ended December 31, 2007
|
|
Six
Months Ended December 31, 2007
|
|||||
Computed
“expected” expense
|
$
|
390,389
|
$
|
716,177
|
|||
Deferred
|
(287
|
)
|
(2,669
|
)
|
|||
Income
tax expense
|
$
|
390,102
|
$
|
713,508
|
Current
deferred tax assets:
|
2007
|
|||
Social
welfare expenses
|
$
|
6,630
|
||
Insurance
premium
|
176
|
|||
Consumable
expenses
|
952
|
|||
Total
current deferred tax assets
|
$
|
7,758
|
Current
deferred tax liabilities:
|
2007
|
|||
Commission
income
|
$
|
3,139
|
||
Total
current deferred tax liabilities
|
$
|
3,139
|
Year
Ending June 30,
|
Amount
|
|||
2008
|
$
|
103,641
|
||
2009
|
153,067
|
|||
2010
|
143,340
|
|||
2011
|
24,348
|
|||
$
|
424,396
|
Software
Development
|
Online
Insurance Advertising
|
Insurance
Agency
|
Administra-tion
|
Total
|
||||||||||||
Revenue
|
$
|
2,149,694
|
$
|
3,093,138
|
$
|
57,921
|
$
|
-
|
$
|
5,300,753
|
||||||
Cost
of sales
|
42,103
|
177,544
|
64,965
|
-
|
284,612
|
|||||||||||
Gross
profit
|
$
|
2,107,591
|
$
|
2,915,594
|
$
|
(7,044
|
)
|
$
|
-
|
$
|
5,016,141
|
|||||
Long-lived
assets
|
$
|
26,087
|
$
|
1,767
|
$
|
-
|
$
|
127,259
|
$
|
155,113
|
||||||
Current
assets
|
$
|
3,344,463
|
$
|
977,455
|
$
|
69,490
|
$
|
3,073,904
|
$
|
7,465,312
|
|
·
|
Exclusive
Technology Consultation Service Agreement, by and between Zhiyuan
and
ZBDT, through which ZBDT will provide, exclusively for both parties,
technology consultation services to the Company and receive payments
periodically; and
|
|
|
|
|
·
|
Exclusive
Equity Interest Purchase Agreements, by and between each of Zhiyuan’s
stockholders and ZBDT, through which ZBDT is entitled to exclusively
purchase all of the outstanding shares of capital stock of Zhiyuan
from
its current stockholders upon certain terms and conditions, especially
upon it is allowable under the PRC laws and regulations;
and
|
|
|
|
|
·
|
Equity
Interest Pledge Agreements, by and between each of Zhiyuan’s stockholders
and ZBDT, through which the current stockholders of Zhiyuan have
pledged
all their respective shares in Zhiyuan to ZBDT. These Equity Interest
Pledge Agreements guarantee the cash-flow payments under the Exclusive
Technology Consultation Service Agreement; and
|
|
|
|
|
·
|
Powers
of Attorney, executed by each of the Zhiyuan’s stockholders, through which
ZBDT is entitled to perform the equity right of Zhiyuan’s
stockholders.
|
|
·
|
With
respect to the Company’s motor vehicle insurance sales business, the
Company plans to provide motor vehicle-owners more value-added services
following the purchase of motor vehicle insurance and the Company
plans to
improve its membership club programs in the area of motor vehicle
insurance;
|
|
|
|
|
·
|
The
Company plans to gradually grow its property insurance and life insurance
business as insurance agent by utilizing third-party insurance brokers
and
by choosing cost-effective products. With online product optimization
and
the ability to compare products online in real-time, the Company
will be
able to choose more suitable insurance, enhance customer insurance
purchasing efficiency and reduce
costs.
|
|
·
|
Capitalize
on our brand name and current influence in the Chinese insurance
industry
through www.soobao.cn
in
order to drive consumer sales.
|
December
31, 2007
|
June
30, 2007
|
||||||
Period
end RMB: US$ exchange rate
|
7.3046
|
7.6155
|
|||||
Period
average RMB: US$ exchange rate
|
7.4894
|
7.7446
|
|||||
Period
end HKD: US$ exchange rate
|
7.7470
|
7.8190
|
|||||
Period
average HKD: US$ exchange rate
|
7.7273
|
7.7960
|
Year
Ending June 30,
|
Amount
|
|||
2008
|
$
|
103,641
|
||
2009
|
153,067
|
|||
2010
|
143,340
|
|||
2011
|
24,348
|
|||
$
|
424,396
|
EXHIBIT
NO.
|
DESCRIPTION
|
LOCATION
|
||
3.1
|
Certificate
of Incorporation (as amended) of Dexterity Surgical, Inc.
|
Incorporated
by reference to the Company’s Current Report on Form 8-K as filed with the
SEC on December 20, 2007
|
||
3.2
|
Bylaws
of Dexterity Surgical, Inc.
|
Incorporated
by reference to the Company’s Current Report on Form 8-K as filed with the
SEC on December 20, 2007
|
||
3.3
|
Certificate
of Incorporation of Rise and Grow Limited
|
Incorporated
by reference to the Company’s Current Report on Form 8-K as filed with the
SEC on December 20, 2007
|
||
3.4
|
Certificate
of Incorporation of ZBDT (Beijing) Technology Co., Ltd.
|
Incorporated
by reference to the Company’s Current Report on Form 8-K as filed with the
SEC on December 20, 2007
|
||
3.5
|
Company
Charter of ZBDT (Beijing) Technology Co., Ltd.
|
Incorporated
by reference to the Company’s Current Report on Form 8-K as filed with the
SEC on December 20, 2007
|
||
10.1
|
Share
Exchange Agreement, dated December 17, 2007, by and among Dexterity
Surgical, Inc., Rise and Grow Limited and Newise Century
Inc.
|
Incorporated
by reference to the Company’s Current Report on Form 8-K as filed with the
SEC on December 20, 2007
|
||
10.2
|
Exclusive
Technology Consultation Service Agreement, dated September 28, 2007,
by
and between ZBDT and Zhiyuan
|
Incorporated
by reference to the Company’s Current Report on Form 8-K as filed with the
SEC on December 20, 2007
|
||
10.3
|
Exclusive
Interest Purchase Agreement, dated September 28, 2007, by and between
ZBDT
and Zhenyu Wang
|
Incorporated
by reference to the Company’s Current Report on Form 8-K as filed with the
SEC on December 20, 2007
|
||
10.4
|
Exclusive
Interest Purchase Agreement, dated September 28, 2007, by and between
ZBDT
and Junjun Xu
|
Incorporated
by reference to the Company’s Current Report on Form 8-K as filed with the
SEC on December 20, 2007
|
||
10.5
|
Equity
Interest Pledge Agreement, dated September 28, 2007, by and between
ZBDT
and Zhenyu Wang
|
Incorporated
by reference to the Company’s Current Report on Form 8-K as filed with the
SEC on December 20, 2007
|
||
10.6
|
Equity
Interest Pledge Agreement, dated September 28, 2007, by and between
ZBDT
and Junjun Xu
|
Incorporated
by reference to the Company’s Current Report on Form 8-K as filed with the
SEC on December 20, 2007
|
||
10.7
|
Power
of Attorney, dated September 28, 2007, executed by Zhenyu Wang in
favor of
ZBDT
|
Incorporated
by reference to the Company’s Current Report on Form 8-K as filed with the
SEC on December 20, 2007
|
||
10.8
|
Power
of Attorney, dated September 28, 2007, executed by Junjun Xu in favor
of
ZBDT
|
Incorporated
by reference to the Company’s Current Report on Form 8-K as filed with the
SEC on December 20, 2007
|
||
31.1
|
Certifications
of the Chief Executive Officer and Chief Financial Officer pursuant
to
Section 302 of the Sarbanes-Oxley Act of 2002
|
Provided
herewith
|
||
32.1
|
Certification
Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section
906 of
the Sarbanes-Oxley Act Of 2002
|
Provided
herewith
|
Date:
February 14, 2008
|
By: /s/
Junjun Xu
|
Name:
Junjun Xu
Its:
Chief Executive Officer
|
|
Date:
February 14, 2008
|
By: /s/Mingfei
Yang
|
Name:
Mingfei Yang
Its:
Chief Financial Officer and Principal
Accounting
Officer
|
|