XML 44 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information
9 Months Ended
Sep. 30, 2013
Supplemental Guarantor Information  
Supplemental Guarantor Information

Note 19.  Supplemental Guarantor Information

 

The Company’s obligations to pay principal, premium, if any, and interest under its 5.4 percent senior notes due January 2015; 8.4 percent senior notes due May 2017; 1.6 percent convertible senior notes due May 2018; 0.25 percent convertible senior notes due June 2019; 6.6 percent senior notes due May 2020; and 5.4 percent senior notes due October 2022 are guaranteed on a joint and several basis by substantially all of its Guarantor Subsidiaries. Such guarantees are full and unconditional.

 

In lieu of providing separate financial statements for the Guarantor Subsidiaries, the accompanying condensed consolidating financial statements have been included. Management does not believe that separate financial statements for the Guarantor Subsidiaries are material to investors and are, therefore, not presented.

 

In the event a Guarantor Subsidiary is sold or disposed of (whether by merger, consolidation, sale of its capital stock or sale of all or substantially all of its assets [other than by lease]), and whether or not the Guarantor Subsidiary is the surviving corporation in such transaction, to a Person which is not the Company or a Restricted Subsidiary of the Company, such Guarantor Subsidiary will be released from its obligations under its guarantee if (a) the sale or other disposition is in compliance with the indenture and (b) all the obligations of such Guarantor Subsidiary under any agreements relating to any other indebtedness of the Company or its restricted subsidiaries terminate upon consummation of such transaction. In addition, a Guarantor Subsidiary will be released from its obligations under the indenture if such Subsidiary ceases to be a Restricted Subsidiary (in compliance with the applicable provisions of the indenture).

 

The following information presents the consolidating statements of earnings, financial position and cash flows for (a) the parent company and issuer, The Ryland Group, Inc. (“TRG, Inc.”); (b) the Guarantor Subsidiaries; (c) the non-Guarantor Subsidiaries; and (d) the consolidation eliminations used to arrive at the consolidated information for The Ryland Group, Inc. and subsidiaries.

 

CONSOLIDATING STATEMENTS OF EARNINGS

 

 

 

 

 

 

THREE MONTHS ENDED SEPTEMBER 30, 2013 

 

 

 

 

 

 

NON-

 

 

 

 

 

 

 

 

 

GUARANTOR

 

GUARANTOR

 

CONSOLIDATING

 

CONSOLIDATED

 

(in thousands)

 

TRG, INC.

 

SUBSIDIARIES

 

SUBSIDIARIES

 

ELIMINATIONS

 

TOTAL

 

REVENUES

 

 $

323,969

 

$

249,258

 

$

13,514

 

$

(10,318

)

$

576,423

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES

 

297,453

 

227,953

 

7,497

 

(10,318

)

522,585

 

OTHER INCOME

 

148

 

-

 

-

 

-

 

148

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before taxes

 

26,664

 

21,305

 

6,017

 

-

 

53,986

 

Tax (benefit) expense

 

(1,047

)

1,433

 

42

 

-

 

428

 

Equity in net earnings of subsidiaries

 

25,847

 

-

 

-

 

(25,847

)

-

 

Net income from continuing operations

 

53,558

 

19,872

 

5,975

 

(25,847

)

53,558

 

Income (loss) from discontinued operations, net of taxes

 

91

 

(21

)

-

 

21

 

91

 

NET INCOME

 

 $

53,649

 

$

19,851

 

$

5,975

 

$

(25,826

)

$

53,649

 

 

 

 

 

 

 

 

NINE MONTHS ENDED SEPTEMBER 30, 2013 

REVENUES

 

 $

795,603

 

$

638,081

 

$

39,697

 

$

(29,283

)

$

1,444,098

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES

 

740,825

 

591,769

 

21,733

 

(29,283

)

1,325,044

 

OTHER INCOME

 

1,414

 

-

 

-

 

-

 

1,414

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before taxes

 

56,192

 

46,312

 

17,964

 

-

 

120,468

 

Tax (benefit) expense

 

(102,234

)

(84,262

)

171

 

-

 

(186,325

)

Equity in net earnings of subsidiaries

 

148,367

 

-

 

-

 

(148,367

)

-

 

Net income from continuing operations

 

306,793

 

130,574

 

17,793

 

(148,367

)

306,793

 

Income from discontinued operations, net of taxes

 

167

 

20

 

-

 

(20

)

167

 

NET INCOME

 

 $

306,960

 

$

130,594

 

$

17,793

 

$

(148,387

)

$

306,960

 

 

CONSOLIDATING STATEMENTS OF EARNINGS

 

 

 

 

 

THREE MONTHS ENDED SEPTEMBER 30, 2012 

 

 

 

 

 

 

NON-

 

 

 

 

 

 

 

 

 

GUARANTOR

 

GUARANTOR

 

CONSOLIDATING

 

CONSOLIDATED

 

(in thousands)

 

TRG, INC.

 

SUBSIDIARIES

 

SUBSIDIARIES

 

ELIMINATIONS

 

TOTAL

 

REVENUES

 

 $

194,984

 

$

154,212

 

$

9,497

 

$

-

 

$

358,693

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES

 

188,576

 

144,902

 

6,111

 

-

 

339,589

 

OTHER LOSS

 

(8,674

)

-

 

-

 

-

 

(8,674

)

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from continuing operations before taxes

 

(2,266

)

9,310

 

3,386

 

-

 

10,430

 

Tax (benefit) expense

 

(100

)

226

 

(103

)

-

 

23

 

Equity in net earnings of subsidiaries

 

12,573

 

-

 

-

 

(12,573

)

-

 

Net income from continuing operations

 

10,407

 

9,084

 

3,489

 

(12,573

)

10,407

 

Income from discontinued operations, net of taxes

 

238

 

186

 

-

 

(186

)

238

 

NET INCOME

 

 $

10,645

 

$

9,270

 

$

3,489

 

$

(12,759

)

$

10,645

 

 

 

 

 

 

NINE MONTHS ENDED SEPTEMBER 30, 2012 

REVENUES

 

 $

462,195

 

$

381,129

 

$

25,007

 

$

-

 

$

868,331

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES

 

455,268

 

373,674

 

18,032

 

-

 

846,974

 

OTHER LOSS

 

(7,709

)

-

 

-

 

-

 

(7,709

)

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from continuing operations before taxes

 

(782

)

7,455

 

6,975

 

-

 

13,648

 

Tax (benefit) expense

 

(12

)

116

 

109

 

-

 

213

 

Equity in net earnings of subsidiaries

 

14,205

 

-

 

-

 

(14,205

)

-

 

Net income from continuing operations

 

13,435

 

7,339

 

6,866

 

(14,205

)

13,435

 

Loss from discontinued operations, net of taxes

 

(1,626

)

(655

)

-

 

655

 

(1,626

)

NET INCOME

 

 $

11,809

 

$

6,684

 

$

6,866

 

$

(13,550

)

$

11,809

 

 

CONSOLIDATING STATEMENTS OF OTHER COMPREHENSIVE INCOME

 

 

 

 

 

THREE MONTHS ENDED SEPTEMBER 30, 2013 

 

 

 

 

 

 

NON-

 

 

 

 

 

 

 

 

 

GUARANTOR

 

GUARANTOR

 

CONSOLIDATING

 

CONSOLIDATED

 

(in thousands)

 

TRG, INC.

 

SUBSIDIARIES

 

SUBSIDIARIES

 

ELIMINATIONS

 

TOTAL

 

Net income

 

  $

53,649

 

$

19,851

 

$

5,975

 

$

(25,826

)

$

53,649

 

Other comprehensive income before tax:

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on marketable securities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain

 

433

 

-

 

-

 

-

 

433

 

Less: reclassification adjustments for losses included in net income

 

253

 

-

 

-

 

-

 

253

 

Other comprehensive income before tax

 

686

 

-

 

-

 

-

 

686

 

Income tax benefit related to items of other comprehensive income

 

-

 

-

 

-

 

-

 

-

 

Other comprehensive income, net of tax

 

686

 

-

 

-

 

-

 

686

 

Comprehensive income

 

  $

54,335

 

$

19,851

 

$

5,975

 

$

(25,826

)

$

54,335

 

 

 

 

 

 

NINE MONTHS ENDED SEPTEMBER 30, 2013 

Net income

 

  $

306,960

 

$

130,594

 

$

17,793

 

$

(148,387

)

$

306,960

 

Other comprehensive loss before tax:

 

 

 

 

 

 

 

 

 

 

 

Unrealized loss on marketable securities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

Unrealized loss

 

(201

)

-

 

-

 

-

 

(201

)

Less: reclassification adjustments for gains included in net income

 

(88

)

-

 

-

 

-

 

(88

)

Other comprehensive loss before tax

 

(289

)

-

 

-

 

-

 

(289

)

Income tax benefit related to items of other comprehensive loss

 

-

 

-

 

-

 

-

 

-

 

Other comprehensive loss, net of tax

 

(289

)

-

 

-

 

-

 

(289

)

Comprehensive income

 

  $

306,671

 

$

130,594

 

$

17,793

 

$

(148,387

)

$

306,671

 

 

CONSOLIDATING STATEMENTS OF OTHER COMPREHENSIVE INCOME

 

 

 

 

 

THREE MONTHS ENDED SEPTEMBER 30, 2012 

 

 

 

 

 

 

NON-

 

 

 

 

 

 

 

 

 

GUARANTOR

 

GUARANTOR

 

CONSOLIDATING

 

CONSOLIDATED

 

(in thousands)

 

TRG, INC.

 

SUBSIDIARIES

 

SUBSIDIARIES

 

ELIMINATIONS

 

TOTAL

 

Net income

 

 $

10,645

 

$

9,270

 

$

3,489

 

$

(12,759

)

$

10,645

 

Other comprehensive loss before tax:

 

 

 

 

 

 

 

 

 

 

 

Reduction of unrealized gain related to cash flow hedging instruments

 

(1,106

)

-

 

-

 

-

 

(1,106

)

Unrealized gain on marketable securities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain

 

225

 

-

 

-

 

-

 

225

 

Less: reclassification adjustments for gains included in net income

 

(9

)

-

 

-

 

-

 

(9

)

Total unrealized gain on marketable securities, available-for-sale

 

216

 

-

 

-

 

-

 

216

 

Other comprehensive loss before tax

 

(890

)

-

 

-

 

-

 

(890

)

Income tax benefit related to items of other comprehensive loss

 

423

 

-

 

-

 

-

 

423

 

Other comprehensive loss, net of tax

 

(467

)

-

 

-

 

-

 

(467

)

Comprehensive income

 

 $

10,178

 

$

9,270

 

$

3,489

 

$

(12,759

)

$

10,178

 

 

 

 

 

 

NINE MONTHS ENDED SEPTEMBER 30, 2012 

Net income

 

 $

11,809

 

$

6,684

 

$

6,866

 

$

(13,550

)

$

11,809

 

Other comprehensive loss before tax:

 

 

 

 

 

 

 

 

 

 

 

Reduction of unrealized gain related to cash flow hedging instruments

 

(1,709

)

-

 

-

 

-

 

(1,709

)

Unrealized gain on marketable securities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain

 

1,158

 

-

 

-

 

-

 

1,158

 

Less: reclassification adjustments for gains included in net income

 

(22

)

-

 

-

 

-

 

(22

)

Total unrealized gain on marketable securities, available-for-sale

 

1,136

 

-

 

-

 

-

 

1,136

 

Other comprehensive loss before tax

 

(573

)

-

 

-

 

-

 

(573

)

Income tax benefit related to items of other comprehensive income

 

653

 

-

 

-

 

-

 

653

 

Other comprehensive income, net of tax

 

80

 

-

 

-

 

-

 

80

 

Comprehensive income

 

 $

11,889

 

$

6,684

 

$

6,866

 

$

(13,550

)

$

11,889

 

 

CONSOLIDATING BALANCE SHEETS

 

 

 

 

 

SEPTEMBER 30, 2013 

 

 

 

 

 

 

NON-

 

 

 

 

 

 

 

 

 

GUARANTOR

 

GUARANTOR

 

CONSOLIDATING

 

CONSOLIDATED

 

(in thousands)

 

TRG, INC.

 

SUBSIDIARIES

 

SUBSIDIARIES

 

ELIMINATIONS

 

TOTAL

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 $

22,376

 

$

112,071

 

$

10,084

 

$

-

 

$

144,531

 

Marketable securities and restricted cash

 

429,082

 

-

 

30,487

 

-

 

459,569

 

Consolidated inventory owned

 

878,008

 

663,784

 

-

 

-

 

1,541,792

 

Consolidated inventory not owned

 

17,384

 

-

 

16,131

 

-

 

33,515

 

Total housing inventories

 

895,392

 

663,784

 

16,131

 

-

 

1,575,307

 

Investment in subsidiaries

 

380,463

 

-

 

-

 

(380,463

)

-

 

Intercompany receivables

 

462,465

 

-

 

-

 

(462,465

)

-

 

Other assets

 

292,044

 

56,476

 

110,370

 

-

 

458,890

 

Assets of discontinued operations

 

-

 

31

 

-

 

-

 

31

 

TOTAL ASSETS

 

2,481,822

 

832,362

 

167,072

 

(842,928

)

2,638,328

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and other accrued liabilities

 

247,215

 

95,276

 

44,682

 

-

 

387,173

 

Debt

 

1,397,892

 

-

 

-

 

-

 

1,397,892

 

Intercompany payables

 

-

 

393,115

 

69,350

 

(462,465

)

-

 

Liabilities of discontinued operations

 

135

 

417

 

-

 

-

 

552

 

TOTAL LIABILITIES

 

1,645,242

 

488,808

 

114,032

 

(462,465

)

1,785,617

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

836,580

 

343,554

 

36,909

 

(380,463

)

836,580

 

NONCONTROLLING INTEREST

 

-

 

-

 

16,131

 

-

 

16,131

 

TOTAL LIABILITIES AND EQUITY

 

 $

2,481,822

 

$

832,362

 

$

167,072

 

$

(842,928

)

$

2,638,328

 

 

 

 

 

 

 

 

DECEMBER 31, 2012 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 $

32,130

 

$

117,838

 

$

8,119

 

$

-

 

$

158,087

 

Marketable securities and restricted cash

 

429,057

 

-

 

27,461

 

-

 

456,518

 

Consolidated inventory owned

 

643,619

 

394,309

 

-

 

-

 

1,037,928

 

Consolidated inventory not owned

 

17,666

 

-

 

21,824

 

-

 

39,490

 

Total housing inventories

 

661,285

 

394,309

 

21,824

 

-

 

1,077,418

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in subsidiaries

 

244,917

 

-

 

-

 

(244,917

)

-

 

Intercompany receivables

 

368,126

 

-

 

-

 

(368,126

)

-

 

Other assets

 

76,183

 

43,572

 

119,661

 

-

 

239,416

 

Assets of discontinued operations

 

187

 

2,293

 

-

 

-

 

2,480

 

TOTAL ASSETS

 

1,811,885

 

558,012

 

177,065

 

(613,043

)

1,933,919

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and other accrued liabilities

 

172,906

 

68,929

 

30,320

 

-

 

272,155

 

Debt

 

1,134,468

 

-

 

-

 

-

 

1,134,468

 

Intercompany payables

 

-

 

275,163

 

92,963

 

(368,126

)

-

 

Liabilities of discontinued operations

 

575

 

961

 

-

 

-

 

1,536

 

TOTAL LIABILITIES

 

1,307,949

 

345,053

 

123,283

 

(368,126

)

1,408,159

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

503,936

 

212,959

 

31,958

 

(244,917

)

503,936

 

NONCONTROLLING INTEREST

 

-

 

-

 

21,824

 

-

 

21,824

 

TOTAL LIABILITIES AND EQUITY

 

 $

1,811,885

 

$

558,012

 

$

177,065

 

$

(613,043

)

$

1,933,919

 

 

CONSOLIDATING STATEMENT OF CASH FLOWS

 

 

 

 

 

 

 

NINE MONTHS ENDED SEPTEMBER 30, 2013 

 

 

 

 

GUARANTOR

 

NON-GUARANTOR

 

CONSOLIDATING

 

CONSOLIDATED

 

(in thousands)

 

TRG, INC.

 

SUBSIDIARIES

 

SUBSIDIARIES

 

ELIMINATIONS

 

TOTAL

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

Net income from continuing operations

 

 $

306,793

 

$

130,574

 

$

17,793

 

$

(148,367

)

$

306,793

 

Adjustments to reconcile net income from continuing operations to net cash (used for) provided by operating activities

 

(210,059

)

5,729

 

184

 

-

 

(204,146

)

Changes in assets and liabilities

 

(271,697

)

(218,064

)

11,203

 

148,367

 

(330,191

)

Other operating activities, net

 

(728

)

-

 

-

 

-

 

(728

)

Net cash (used for) provided by operating activities from continuing operations

 

(175,691

)

(81,761

)

29,180

 

-

 

(228,272

)

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

Return of investment in (contributions to) unconsolidated joint ventures, net

 

128

 

(3,567

)

-

 

-

 

(3,439

)

Additions to property, plant and equipment

 

(6,558

)

(7,341

)

(576

)

-

 

(14,475

)

Purchases of marketable securities, available-for-sale

 

(612,930

)

-

 

(2,825

)

-

 

(615,755

)

Proceeds from sales and maturities of marketable securities, available-for-sale

 

629,773

 

-

 

4,499

 

-

 

634,272

 

Cash paid for business acquisitions

 

(19,880

)

(31,050

)

-

 

-

 

(50,930

)

Net cash (used for) provided by investing activities from continuing operations

 

(9,467

)

(41,958

)

1,098

 

-

 

(50,327

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

Increase in debt

 

262,951

 

-

 

-

 

-

 

262,951

 

Common stock dividends and stock-based compensation

 

23,247

 

-

 

-

 

-

 

23,247

 

Increase in restricted cash

 

(16,455

)

-

 

(4,700

)

-

 

(21,155

)

Intercompany balances

 

(94,339

)

117,952

 

(23,613

)

-

 

-

 

Net cash provided by (used for) financing activities from continuing operations

 

175,404

 

117,952

 

(28,313

)

-

 

265,043

 

Net (decrease) increase in cash and cash equivalents from continuing operations

 

(9,754

)

(5,767

)

1,965

 

-

 

(13,556

)

Cash flows from operating activities–discontinued operations

 

-

 

(24

)

-

 

-

 

(24

)

Cash flows from investing activities–discontinued operations

 

-

 

24

 

-

 

-

 

24

 

Cash flows from financing activities–discontinued operations

 

-

 

-

 

-

 

-

 

-

 

Cash and cash equivalents at beginning of year

 

32,130

 

117,865

 

8,119

 

-

 

158,114

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

 $

22,376

 

$

112,098

 

$

10,084

 

$

-

 

$

144,558

 

 

CONSOLIDATING STATEMENT OF CASH FLOWS

 

 

 

NINE MONTHS ENDED SEPTEMBER 30, 2012 

 

 

 

 

GUARANTOR

 

NON-GUARANTOR

 

CONSOLIDATING

 

CONSOLIDATED

 

(in thousands)

 

TRG, INC.

 

SUBSIDIARIES

 

SUBSIDIARIES

 

ELIMINATIONS

 

TOTAL

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

Net income from continuing operations

 

 $

13,435

 

$

7,339

 

$

6,866

 

$

(14,205

)

$

13,435

 

Adjustments to reconcile net income from continuing operations to net cash (used for) provided by operating activities

 

23,043

 

5,998

 

320

 

-

 

29,361

 

Changes in assets and liabilities

 

(84,009

)

(7,872

)

457

 

14,205

 

(77,219

)

Other operating activities, net

 

(947

)

-

 

-

 

-

 

(947

)

Net cash (used for) provided by operating activities from continuing operations

 

(48,478

)

5,465

 

7,643

 

-

 

(35,370

)

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

Return of investment in unconsolidated joint ventures, net

 

475

 

1,602

 

-

 

-

 

2,077

 

Additions to property, plant and equipment

 

(5,589

)

(3,272

)

(23

)

-

 

(8,884

)

Purchases of marketable securities, available-for-sale

 

(851,919

)

-

 

(3,307

)

-

 

(855,226

)

Proceeds from sales and maturities of marketable securities, available-for-sale

 

694,015

 

-

 

3,589

 

-

 

697,604

 

Cash paid for business acquisitions

 

(35,974

)

-

 

-

 

-

 

(35,974

)

Other investing activities, net

 

-

 

-

 

109

 

-

 

109

 

Net cash (used for) provided by investing activities from continuing operations

 

(198,992

)

(1,670

)

368

 

-

 

(200,294

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in debt

 

297,502

 

(1,188

)

(22

)

-

 

296,292

 

Increase in borrowings against revolving credit facilities, net

 

-

 

-

 

8,524

 

-

 

8,524

 

Common stock dividends and stock-based compensation

 

6,546

 

-

 

-

 

-

 

6,546

 

(Increase) decrease in restricted cash

 

(14,620

)

-

 

4,737

 

-

 

(9,883

)

Intercompany balances

 

(40,192

)

64,320

 

(24,128

)

-

 

-

 

Net cash provided by (used for) financing activities from continuing operations

 

249,236

 

63,132

 

(10,889

)

-

 

301,479

 

Net increase (decrease) in cash and cash equivalents from continuing operations

 

1,766

 

66,927

 

(2,878

)

-

 

65,815

 

Cash flows from operating activities–discontinued operations

 

(41

)

(15

)

-

 

-

 

(56

)

Cash flows from investing activities–discontinued operations

 

14

 

74

 

-

 

-

 

88

 

Cash flows from financing activities–discontinued operations

 

-

 

-

 

-

 

-

 

-

 

Cash and cash equivalents at beginning of year

 

25,597

 

117,101

 

16,638

 

-

 

159,336

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

 $

27,336

 

$

184,087

 

$

13,760

 

$

-

 

$

225,183