XML 40 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Share Reconciliation (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
NUMERATOR        
Net income from continuing operations $ 231,231 $ 6,049 $ 253,235 $ 3,028
Net (loss) income from discontinued operations (37) 223 76 (1,864)
Less: distributed earnings allocated to nonvested restricted stock (3) (10) (7) 0
Less: undistributed earnings allocated to nonvested restricted stock (543) (40) (954) 0
Numerator for basic income (loss) per share 230,648 6,222 252,350 1,164
Plus: undistributed earnings allocated to nonvested restricted stock 543 40 954 0
Less: undistributed earnings reallocated to nonvested restricted stock (450) (37) (803) 0
Numerator for diluted income (loss) per share 231,580 6,595 254,069 1,164
DENOMINATOR        
Basic earnings per share-weighted-average shares 46,035,775 44,627,548 45,736,648 44,551,441
Effect of dilutive securities:        
Share-based payments (in shares) 1,024,134 293,819 1,001,655 387,331
Diluted earnings per share-adjusted weighted-average shares and assumed conversions 55,690,331 48,394,665 54,569,842 44,938,772
Basic        
Continuing operations (in dollars per share) $ 5.01 $ 0.14 $ 5.52 $ 0.07
Discontinued operations (in dollars per share) $ 0.00 $ 0.00 $ 0.00 $ (0.04)
Total (in dollars per share) $ 5.01 $ 0.14 $ 5.52 $ 0.03
Diluted        
Continuing operations (in dollars per share) $ 4.16 $ 0.14 $ 4.66 $ 0.07
Discontinued operations (in dollars per share) $ 0.00 $ 0.00 $ 0.00 $ (0.04)
Total (in dollars per share) $ 4.16 $ 0.14 $ 4.66 $ 0.03
1.6 percent convertible senior notes due May 2018
       
NUMERATOR        
Plus: interest on convertible senior notes 729 370 1,458 0
Effect of dilutive securities:        
Convertible senior notes (in shares) 7,023,780 3,473,298 7,023,780 0
Diluted        
Interest rate stated percentage 1.60% 1.60% 1.60% 1.60%
0.25 percent convertible senior notes due 2019
       
NUMERATOR        
Plus: interest on convertible senior notes $ 110 $ 0 $ 110 $ 0
Effect of dilutive securities:        
Convertible senior notes (in shares) 1,606,642 0 807,759 0
Diluted        
Interest rate stated percentage 0.25%   0.25%