XML 70 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information
6 Months Ended
Jun. 30, 2013
Supplemental Guarantor Information  
Supplemental Guarantor Information

Note 19.  Supplemental Guarantor Information

 

The Company’s obligations to pay principal, premium, if any, and interest under its 5.4 percent senior notes due January 2015; 8.4 percent senior notes due May 2017; 1.6 percent convertible senior notes due May 2018; 0.25 percent convertible senior notes due June 2019; 6.6 percent senior notes due May 2020; and 5.4 percent senior notes due October 2022 are guaranteed on a joint and several basis by the Guarantor Subsidiaries. Such guarantees are full and unconditional.

 

In lieu of providing separate financial statements for the Guarantor Subsidiaries, the accompanying condensed consolidating financial statements have been included. Management does not believe that separate financial statements for the Guarantor Subsidiaries are material to investors and are, therefore, not presented.

 

In the event a Guarantor Subsidiary is sold or disposed of (whether by merger, consolidation, sale of its capital stock or sale of all or substantially all of its assets [other than by lease]), and whether or not the Guarantor Subsidiary is the surviving corporation in such transaction, to a Person which is not the Company or a Restricted Subsidiary of the Company, such Guarantor Subsidiary will be released from its obligations under its guarantee if (a) the sale or other disposition is in compliance with the indenture and (b) all the obligations of such Guarantor Subsidiary under any agreements relating to any other indebtedness of the Company or its restricted subsidiaries terminate upon consummation of such transaction. In addition, a Guarantor Subsidiary will be released from its obligations under the indenture if such Subsidiary ceases to be a Restricted Subsidiary (in compliance with the applicable provisions of the indenture).

 

The following information presents the consolidating statements of earnings, financial position and cash flows for (a) the parent company and issuer, The Ryland Group, Inc. (“TRG, Inc.”); (b) the Guarantor Subsidiaries; (c) the non-Guarantor Subsidiaries; and (d) the consolidation eliminations used to arrive at the consolidated information for The Ryland Group, Inc. and subsidiaries.

 

CONSOLIDATING STATEMENTS OF EARNINGS

 

 

 

THREE MONTHS ENDED JUNE 30, 2013

 

 

 

 

 

 

 

NON-

 

 

 

 

 

 

 

 

 

GUARANTOR

 

GUARANTOR

 

CONSOLIDATING

 

CONSOLIDATED

 

(in thousands)

 

TRG, INC.

 

SUBSIDIARIES

 

SUBSIDIARIES

 

ELIMINATIONS

 

TOTAL

 

REVENUES

 

$

269,336

 

$

219,784

 

$

15,004

 

$

(11,129

)

$

492,995

 

EXPENSES

 

249,937

 

203,091

 

7,378

 

(11,129

)

449,277

 

OTHER INCOME

 

561

 

-

 

-

 

-

 

561

 

Income from continuing

 

 

 

 

 

 

 

 

 

 

 

operations before taxes

 

19,960

 

16,693

 

7,626

 

-

 

44,279

 

Tax (benefit) expense

 

(101,273

)

(85,769

)

90

 

-

 

(186,952

)

Equity in net earnings of subsidiaries

 

109,998

 

-

 

-

 

(109,998

)

-

 

Net income from continuing

 

 

 

 

 

 

 

 

 

 

 

operations

 

231,231

 

102,462

 

7,536

 

(109,998

)

231,231

 

Loss from discontinued operations,

 

 

 

 

 

 

 

 

 

 

 

net of taxes

 

(37

)

(12

)

-

 

12

 

(37

)

NET INCOME

 

$

231,194

 

$

102,450

 

$

7,536

 

$

(109,986

)

$

231,194

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

SIX MONTHS ENDED JUNE 30, 2013

 

REVENUES

 

$

471,634

 

$

388,823

 

$

26,183

 

$

(18,965

)

$

867,675

 

EXPENSES

 

443,372

 

363,816

 

14,236

 

(18,965

)

802,459

 

OTHER INCOME

 

1,266

 

-

 

-

 

-

 

1,266

 

Income from continuing

 

 

 

 

 

 

 

 

 

 

 

operations before taxes

 

29,528

 

25,007

 

11,947

 

-

 

66,482

 

Tax (benefit) expense

 

(101,187

)

(85,695

)

129

 

-

 

(186,753

)

Equity in net earnings of subsidiaries

 

122,520

 

-

 

-

 

(122,520

)

-

 

Net income from continuing

 

 

 

 

 

 

 

 

 

 

 

operations

 

253,235

 

110,702

 

11,818

 

(122,520

)

253,235

 

Income from discontinued operations,

 

 

 

 

 

 

 

 

 

 

 

net of taxes

 

76

 

41

 

-

 

(41

)

76

 

NET INCOME

 

$

253,311

 

$

110,743

 

$

11,818

 

$

(122,561

)

$

253,311

 

 

CONSOLIDATING STATEMENTS OF EARNINGS

 

 

 

THREE MONTHS ENDED JUNE 30, 2012

 

 

 

 

 

 

 

NON-

 

 

 

 

 

 

 

 

 

GUARANTOR

 

GUARANTOR

 

CONSOLIDATING

 

CONSOLIDATED

 

(in thousands)

 

TRG, INC.

 

SUBSIDIARIES

 

SUBSIDIARIES

 

ELIMINATIONS

 

TOTAL

 

REVENUES

 

$

156,304

 

$

128,289

 

$

9,176

 

$

 -

 

$

293,769

 

EXPENSES

 

153,859

 

127,958

 

6,232

 

-

 

288,049

 

OTHER INCOME

 

519

 

-

 

-

 

-

 

519

 

Income from continuing

 

 

 

 

 

 

 

 

 

 

 

operations before taxes

 

2,964

 

331

 

2,944

 

-

 

6,239

 

Tax expense (benefit)

 

88

 

(110

)

212

 

-

 

190

 

Equity in net earnings of subsidiaries

 

3,173

 

-

 

-

 

(3,173

)

-

 

Net income from continuing

 

 

 

 

 

 

 

 

 

 

 

operations

 

6,049

 

441

 

2,732

 

(3,173

)

6,049

 

Income from discontinued operations,

 

 

 

 

 

 

 

 

 

 

 

net of taxes

 

223

 

135

 

-

 

(135

)

223

 

NET INCOME

 

$

6,272

 

$

576

 

$

2,732

 

$

(3,308

)

$

6,272

 

 

 

 

 

(in thousands)

 

SIX MONTHS ENDED JUNE 30, 2012

 

REVENUES

 

$

267,211

 

$

226,917

 

$

15,510

 

$

-

 

$

509,638

 

EXPENSES

 

266,692

 

228,772

 

11,921

 

-

 

507,385

 

OTHER INCOME

 

965

 

-

 

-

 

-

 

965

 

Income (loss) from continuing

 

 

 

 

 

 

 

 

 

 

 

operations before taxes

 

1,484

 

(1,855

)

3,589

 

-

 

3,218

 

Tax expense (benefit)

 

88

 

(110

)

212

 

-

 

190

 

Equity in net earnings of subsidiaries

 

1,632

 

-

 

-

 

(1,632

)

-

 

Net income (loss) from continuing

 

 

 

 

 

 

 

 

 

 

 

operations

 

3,028

 

(1,745

)

3,377

 

(1,632

)

3,028

 

Loss from discontinued operations,

 

 

 

 

 

 

 

 

 

 

 

net of taxes

 

(1,864

)

(841

)

-

 

841

 

(1,864

)

NET INCOME (LOSS)

 

$

1,164

 

$

(2,586

)

$

3,377

 

$

(791

)

$

1,164

 

 

CONSOLIDATING STATEMENTS OF OTHER COMPREHENSIVE INCOME

 

 

 

 

THREE MONTHS ENDED JUNE 30, 2013

 

 

 

 

 

 

 

NON-

 

 

 

 

 

 

 

 

 

GUARANTOR

 

GUARANTOR

 

CONSOLIDATING

 

CONSOLIDATED

 

(in thousands)

 

TRG, INC.

 

SUBSIDIARIES

 

SUBSIDIARIES

 

ELIMINATIONS

 

TOTAL

 

Net income

 

$

231,194

 

$

102,450

 

$

7,536

 

$

(109,986

)

$

231,194

 

Other comprehensive loss before tax:

 

 

 

 

 

 

 

 

 

 

 

Unrealized loss on marketable

 

 

 

 

 

 

 

 

 

 

 

securities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

Unrealized loss

 

(662

)

-

 

-

 

-

 

(662

)

Less: reclassification adjustments for

 

 

 

 

 

 

 

 

 

 

 

gains included in net income

 

(189

)

-

 

-

 

-

 

(189

)

Other comprehensive loss before tax

 

(851

)

-

 

-

 

-

 

(851

)

Income tax benefit related to items

 

 

 

 

 

 

 

 

 

 

 

of other comprehensive loss

 

-

 

-

 

-

 

-

 

-

 

Other comprehensive loss, net of tax

 

(851

)

-

 

-

 

-

 

(851

)

Comprehensive income

 

$

230,343

 

$

102,450

 

$

7,536

 

$

(109,986

)

$

230,343

 

 

 

 

 

 

 

SIX MONTHS ENDED JUNE 30, 2013

 

Net income

 

$

253,311

 

$

110,743

 

$

11,818

 

$

(122,561

)

$

253,311

 

Other comprehensive loss before tax:

 

 

 

 

 

 

 

 

 

 

 

Unrealized loss on marketable

 

 

 

 

 

 

 

 

 

 

 

securities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

Unrealized loss

 

(634

)

-

 

-

 

-

 

(634

)

Less: reclassification adjustments for

 

 

 

 

 

 

 

 

 

 

 

gains included in net income

 

(341

)

-

 

-

 

-

 

(341

)

Other comprehensive loss before tax

 

(975

)

-

 

-

 

-

 

(975

)

Income tax benefit related to items

 

 

 

 

 

 

 

 

 

 

 

of other comprehensive loss

 

-

 

-

 

-

 

-

 

-

 

Other comprehensive loss, net of tax

 

(975

)

-

 

-

 

-

 

(975

)

Comprehensive income

 

$

252,336

 

$

110,743

 

$

11,818

 

$

(122,561

)

$

252,336

 

 

CONSOLIDATING STATEMENTS OF OTHER COMPREHENSIVE INCOME

 

 

 

THREE MONTHS ENDED JUNE 30, 2012

 

 

 

 

 

 

 

NON-

 

 

 

 

 

 

 

 

 

GUARANTOR

 

GUARANTOR

 

CONSOLIDATING

 

CONSOLIDATED

 

(in thousands)

 

TRG, INC.

 

SUBSIDIARIES

 

SUBSIDIARIES

 

ELIMINATIONS

 

TOTAL

 

Net income

 

$

6,272

 

$

576

 

$

2,732

 

$

(3,308

)

$

6,272

 

Other comprehensive loss before tax:

 

 

 

 

 

 

 

 

 

 

 

Reduction of unrealized gain related to

 

 

 

 

 

 

 

 

 

 

 

cash flow hedging instruments

 

(301

)

-

 

-

 

-

 

(301

)

Unrealized gain on marketable

 

 

 

 

 

 

 

 

 

 

 

securities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain

 

139

 

-

 

-

 

-

 

139

 

Less: reclassification adjustments for

 

 

 

 

 

 

 

 

 

 

 

gains included in net income

 

(80

)

-

 

-

 

-

 

(80

)

Total unrealized gain on marketable

 

 

 

 

 

 

 

 

 

 

 

securities, available-for-sale

 

59

 

-

 

-

 

-

 

59

 

Other comprehensive loss before tax

 

(242

)

-

 

-

 

-

 

(242

)

Income tax benefit related to items

 

 

 

 

 

 

 

 

 

 

 

of other comprehensive loss

 

115

 

-

 

-

 

-

 

115

 

Other comprehensive loss, net of tax

 

(127

)

-

 

-

 

-

 

(127

)

Comprehensive income

 

$

6,145

 

$

576

 

$

2,732

 

$

(3,308

)

$

6,145

 

 

 

 

 

 

 

SIX MONTHS ENDED JUNE 30, 2012

 

Net income (loss)

 

$

1,164

 

$

(2,586

)

$

3,377

 

$

(791

)

$

1,164

 

Other comprehensive income before tax:

 

 

 

 

 

 

 

 

 

 

 

Reduction of unrealized gain related to

 

 

 

 

 

 

 

 

 

 

 

cash flow hedging instruments

 

(603

)

-

 

-

 

-

 

(603

)

Unrealized gain on marketable

 

 

 

 

 

 

 

 

 

 

 

securities, available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain

 

933

 

-

 

-

 

-

 

933

 

Less: reclassification adjustments for

 

 

 

 

 

 

 

 

 

 

 

gains included in net income (loss)

 

(13

)

-

 

-

 

-

 

(13

)

Total unrealized gain on marketable

 

 

 

 

 

 

 

 

 

 

 

securities, available-for-sale

 

920

 

-

 

-

 

-

 

920

 

Other comprehensive income before tax

 

317

 

-

 

-

 

-

 

317

 

Income tax benefit related to items

 

 

 

 

 

 

 

 

 

 

 

of other comprehensive income

 

230

 

-

 

-

 

-

 

230

 

Other comprehensive income, net of tax

 

547

 

-

 

-

 

-

 

547

 

Comprehensive income (loss)

 

$

1,711

 

$

(2,586

)

$

3,377

 

$

(791

)

$

1,711

 

 

CONSOLIDATING BALANCE SHEETS

 

 

 

JUNE 30, 2013

 

 

 

 

 

 

 

NON-

 

 

 

 

 

 

 

 

 

GUARANTOR

 

GUARANTOR

 

CONSOLIDATING

 

CONSOLIDATED

 

(in thousands)

 

TRG, INC.

 

SUBSIDIARIES

 

SUBSIDIARIES

 

ELIMINATIONS

 

TOTAL

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

20,020

 

$

235,195

 

$

9,374

 

$

-

 

$

264,589

 

Marketable securities and restricted cash

 

414,506

 

-

 

26,344

 

-

 

440,850

 

Consolidated inventory owned

 

746,257

 

585,270

 

-

 

-

 

1,331,527

 

Consolidated inventory not owned

 

17,415

 

-

 

16,379

 

-

 

33,794

 

Total housing inventories

 

763,672

 

585,270

 

16,379

 

-

 

1,365,321

 

Investment in subsidiaries

 

360,692

 

-

 

-

 

(360,692

)

-

 

Intercompany receivables

 

547,957

 

-

 

-

 

(547,957

)

-

 

Other assets

 

275,451

 

59,842

 

113,006

 

-

 

448,299

 

Assets of discontinued operations

 

-

 

32

 

-

 

-

 

32

 

TOTAL ASSETS

 

2,382,298

 

880,339

 

165,103

 

(908,649

)

2,519,091

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and other

 

 

 

 

 

 

 

 

 

 

 

accrued liabilities

 

199,375

 

83,293

 

36,642

 

-

 

319,310

 

Debt

 

1,400,085

 

-

 

-

 

-

 

1,400,085

 

Intercompany payables

 

-

 

472,865

 

75,092

 

(547,957

)

-

 

Liabilities of discontinued operations

 

564

 

479

 

-

 

-

 

1,043

 

TOTAL LIABILITIES

 

1,600,024

 

556,637

 

111,734

 

(547,957

)

1,720,438

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

782,274

 

323,702

 

36,990

 

(360,692

)

782,274

 

NONCONTROLLING INTEREST

 

-

 

-

 

16,379

 

-

 

16,379

 

TOTAL LIABILITIES AND EQUITY

 

$

2,382,298

 

$

880,339

 

$

165,103

 

$

(908,649

)

$

2,519,091

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DECEMBER 31, 2012

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

29,735

 

$

117,838

 

$

8,119

 

$

-

 

$

155,692

 

Marketable securities and restricted cash

 

431,452

 

-

 

27,461

 

-

 

458,913

 

Consolidated inventory owned

 

643,619

 

394,309

 

-

 

-

 

1,037,928

 

Consolidated inventory not owned

 

17,666

 

-

 

21,824

 

-

 

39,490

 

Total housing inventories

 

661,285

 

394,309

 

21,824

 

-

 

1,077,418

 

Investment in subsidiaries

 

244,917

 

-

 

-

 

(244,917

)

-

 

Intercompany receivables

 

368,126

 

-

 

-

 

(368,126

)

-

 

Other assets

 

76,183

 

43,572

 

119,661

 

-

 

239,416

 

Assets of discontinued operations

 

187

 

2,293

 

-

 

-

 

2,480

 

TOTAL ASSETS

 

1,811,885

 

558,012

 

177,065

 

(613,043

)

1,933,919

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and other

 

 

 

 

 

 

 

 

 

 

 

accrued liabilities

 

172,906

 

68,929

 

30,320

 

-

 

272,155

 

Debt

 

1,134,468

 

-

 

-

 

-

 

1,134,468

 

Intercompany payables

 

-

 

275,163

 

92,963

 

(368,126

)

-

 

Liabilities of discontinued operations

 

575

 

961

 

-

 

-

 

1,536

 

TOTAL LIABILITIES

 

1,307,949

 

345,053

 

123,283

 

(368,126

)

1,408,159

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

503,936

 

212,959

 

31,958

 

(244,917

)

503,936

 

NONCONTROLLING INTEREST

 

-

 

-

 

21,824

 

-

 

21,824

 

TOTAL LIABILITIES AND EQUITY

 

$

1,811,885

 

$

558,012

 

$

177,065

 

$

(613,043

)

$

1,933,919

 

 

CONSOLIDATING STATEMENT OF CASH FLOWS

 

 

 

SIX MONTHS ENDED JUNE 30, 2013

 

 

 

 

 

GUARANTOR

 

NON-GUARANTOR

 

CONSOLIDATING

 

CONSOLIDATED

 

(in thousands)

 

TRG, INC.

 

SUBSIDIARIES

 

SUBSIDIARIES

 

ELIMINATIONS

 

TOTAL

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

Net income from continuing operations

 

$

253,235

 

$

110,702

 

$

11,818

 

$

(122,520

)

$

253,235

 

Adjustments to reconcile net income from continuing

 

 

 

 

 

 

 

 

 

 

 

operations to net cash (used for) provided by

 

 

 

 

 

 

 

 

 

 

 

operating activities

 

(198,615

)

3,725

 

93

 

-

 

(194,797

)

Changes in assets and liabilities

 

(186,174

)

(155,066

)

6,501

 

122,520

 

(212,219

)

Other operating activities, net

 

(238

)

-

 

-

 

-

 

(238

)

Net cash (used for) provided by operating activities from
continuing operations

 

(131,792

)

(40,639

)

18,412

 

-

 

(154,019

)

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

Return of investment in (contributions to) unconsolidated

 

 

 

 

 

 

 

 

 

 

 

joint ventures, net

 

185

 

(5,000

)

-

 

-

 

(4,815

)

Additions to property, plant and equipment

 

(4,158

)

(3,699

)

(403

)

-

 

(8,260

)

Purchases of marketable securities, available-for-sale

 

(488,424

)

-

 

(2,476

)

-

 

(490,900

)

Proceeds from sales and maturities of marketable securities,

 

 

 

 

 

 

 

 

 

 

 

available-for-sale

 

513,033

 

-

 

3,350

 

-

 

516,383

 

Cash paid to acquire a business

 

-

 

(31,007

)

-

 

-

 

(31,007

)

Net cash provided by (used for) investing activities from
continuing operations

 

20,636

 

(39,706

)

471

 

-

 

(18,599

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

Increase in debt

 

265,305

 

-

 

-

 

-

 

265,305

 

Common stock dividends and stock-based compensation

 

23,973

 

-

 

-

 

-

 

23,973

 

(Increase) decrease in restricted cash

 

(8,006

)

-

 

243

 

-

 

(7,763

)

Intercompany balances

 

(179,831

)

197,702

 

(17,871

)

-

 

-

 

Net cash provided by (used for) financing activities from
continuing operations

 

101,441

 

197,702

 

(17,628

)

-

 

281,515

 

Net (decrease) increase in cash and cash equivalents from
continuing operations

 

(9,715

)

117,357

 

1,255

 

-

 

108,897

 

Cash flows from operating activities–discontinued operations

 

-

 

(24

)

-

 

-

 

(24

)

Cash flows from investing activities–discontinued operations

 

-

 

24

 

-

 

-

 

24

 

Cash flows from financing activities–discontinued operations

 

-

 

-

 

-

 

-

 

-

 

Cash and cash equivalents at beginning of year

 

29,735

 

117,865

 

8,119

 

-

 

155,719

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

$

20,020

 

$

235,222

 

$

9,374

 

$

-

 

$

264,616

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SIX MONTHS ENDED JUNE 30, 2012

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) from continuing operations

 

$

3,028

 

$

(1,745

)

$

3,377

 

$

(1,632

)

$

3,028

 

Adjustments to reconcile net income (loss) from continuing

 

 

 

 

 

 

 

 

 

 

 

operations to net cash (used for) provided by

 

 

 

 

 

 

 

 

 

 

 

operating activities

 

8,687

 

4,418

 

268

 

-

 

13,373

 

Changes in assets and liabilities

 

(70,561

)

(13,597

)

11,786

 

1,632

 

(70,740

)

Other operating activities, net

 

(784

)

-

 

-

 

-

 

(784

)

Net cash (used for) provided by operating activities from
continuing operations

 

(59,630

)

(10,924

)

15,431

 

-

 

(55,123

)

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

Return of investment in unconsolidated joint ventures, net

 

539

 

1,332

 

-

 

-

 

1,871

 

Additions to property, plant and equipment

 

(3,503

)

(1,915

)

(16

)

-

 

(5,434

)

Purchases of marketable securities, available-for-sale

 

(468,012

)

-

 

(1,678

)

-

 

(469,690

)

Proceeds from sales and maturities of marketable securities,

 

 

 

 

 

 

 

 

 

 

 

available-for-sale

 

506,783

 

-

 

1,904

 

-

 

508,687

 

Other investing activities, net

 

-

 

-

 

(10

)

-

 

(10

)

Net cash provided by (used for) investing activities from
continuing operations

 

35,807

 

(583

)

200

 

-

 

35,424

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in debt

 

224,909

 

(1,188

)

-

 

-

 

223,721

 

Increase in borrowings against revolving credit facilities, net

 

-

 

-

 

338

 

-

 

338

 

Common stock dividends and stock-based compensation

 

1,750

 

-

 

-

 

-

 

1,750

 

(Increase) decrease in restricted cash

 

(14,175

)

-

 

4,164

 

-

 

(10,011

)

Intercompany balances

 

(194,164

)

210,429

 

(16,265

)

-

 

-

 

Net cash provided by (used for) financing activities from
continuing operations

 

18,320

 

209,241

 

(11,763

)

-

 

215,798

 

Net (decrease) increase in cash and cash equivalents from
continuing operations

 

(5,503

)

197,734

 

3,868

 

-

 

196,099

 

Cash flows from operating activities–discontinued operations

 

436

 

(73

)

-

 

-

 

363

 

Cash flows from investing activities–discontinued operations

 

6

 

73

 

-

 

-

 

79

 

Cash flows from financing activities–discontinued operations

 

-

 

-

 

-

 

-

 

-

 

Cash and cash equivalents at beginning of year

 

25,430

 

117,101

 

16,638

 

-

 

159,169

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

$

20,369

 

$

314,835

 

$

20,506

 

$

-

 

$

355,710