XML 29 R71.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplemental Guarantor Information (Details 4) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
ASSETS        
Cash and cash equivalents $ 521,195us-gaap_CashAndCashEquivalentsAtCarryingValue $ 227,986us-gaap_CashAndCashEquivalentsAtCarryingValue    
Marketable securities and restricted cash 58,764ryl_RestrictedCashAndCashEquivalentsAndAvailableForSaleSecurities 403,189ryl_RestrictedCashAndCashEquivalentsAndAvailableForSaleSecurities    
Consolidated inventory owned 2,015,012ryl_InventoryRealEstateOwned 1,616,607ryl_InventoryRealEstateOwned    
Consolidated inventory not owned 30,811ryl_InventoryRealEstateNotOwned 33,176ryl_InventoryRealEstateNotOwned    
Total housing inventories 2,045,823us-gaap_InventoryOperativeBuilders 1,649,783us-gaap_InventoryOperativeBuilders    
Other assets 426,307ryl_PPAndENetAndIncomeTaxesReceivableNetAndPrepaidExpenseAndOtherAssets 499,354ryl_PPAndENetAndIncomeTaxesReceivableNetAndPrepaidExpenseAndOtherAssets    
Assets of discontinued operations   30us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperation    
TOTAL ASSETS 3,052,089us-gaap_Assets 2,780,342us-gaap_Assets    
LIABILITIES        
Accounts payable and other accrued liabilities 420,618ryl_AccountsPayableCurrentAndNoncurrentAndOtherLiabilities 385,521ryl_AccountsPayableCurrentAndNoncurrentAndOtherLiabilities    
Financial services credit facility 129,389ryl_RepurchaseCreditFacility 73,084ryl_RepurchaseCreditFacility    
Debt 1,403,079us-gaap_LongTermDebt 1,397,308us-gaap_LongTermDebt    
Liabilities of discontinued operations   504us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation    
TOTAL LIABILITIES 1,953,086us-gaap_Liabilities 1,856,417us-gaap_Liabilities    
EQUITY        
STOCKHOLDERS' EQUITY 1,084,573us-gaap_StockholdersEquity 908,046us-gaap_StockholdersEquity 503,936us-gaap_StockholdersEquity 449,687us-gaap_StockholdersEquity
NONCONTROLLING INTEREST 14,430us-gaap_NoncontrollingInterestInVariableInterestEntity 15,879us-gaap_NoncontrollingInterestInVariableInterestEntity 21,824us-gaap_NoncontrollingInterestInVariableInterestEntity  
TOTAL LIABILITIES AND EQUITY 3,052,089us-gaap_LiabilitiesAndStockholdersEquity 2,780,342us-gaap_LiabilitiesAndStockholdersEquity    
CONSOLIDATING ELIMINATIONS        
ASSETS        
Investment in subsidiaries (439,627)ryl_InvestmentInSubsidiaries
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(369,580)ryl_InvestmentInSubsidiaries
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Intercompany receivables (915,926)ryl_IntercompanyReceivables
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(517,057)ryl_IntercompanyReceivables
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
TOTAL ASSETS (1,355,553)us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(886,637)us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
LIABILITIES        
Intercompany payables (915,926)ryl_PayablesToSubsidiariesAndParentCompany
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(517,057)ryl_PayablesToSubsidiariesAndParentCompany
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
TOTAL LIABILITIES (915,926)us-gaap_Liabilities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(517,057)us-gaap_Liabilities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
EQUITY        
STOCKHOLDERS' EQUITY (439,627)us-gaap_StockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(369,580)us-gaap_StockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
TOTAL LIABILITIES AND EQUITY (1,355,553)us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(886,637)us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
TRG, INC. | Reportable legal entities        
ASSETS        
Cash and cash equivalents 29,993us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
25,521us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Marketable securities and restricted cash 38,810ryl_RestrictedCashAndCashEquivalentsAndAvailableForSaleSecurities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
377,267ryl_RestrictedCashAndCashEquivalentsAndAvailableForSaleSecurities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Consolidated inventory owned 1,116,024ryl_InventoryRealEstateOwned
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
955,943ryl_InventoryRealEstateOwned
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Consolidated inventory not owned 16,381ryl_InventoryRealEstateNotOwned
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
17,297ryl_InventoryRealEstateNotOwned
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total housing inventories 1,132,405us-gaap_InventoryOperativeBuilders
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
973,240us-gaap_InventoryOperativeBuilders
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Investment in subsidiaries 439,627ryl_InvestmentInSubsidiaries
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
369,580ryl_InvestmentInSubsidiaries
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Intercompany receivables 915,926ryl_IntercompanyReceivables
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
517,057ryl_IntercompanyReceivables
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Other assets 203,643ryl_PPAndENetAndIncomeTaxesReceivableNetAndPrepaidExpenseAndOtherAssets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
290,153ryl_PPAndENetAndIncomeTaxesReceivableNetAndPrepaidExpenseAndOtherAssets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
TOTAL ASSETS 2,760,404us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,552,818us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
LIABILITIES        
Accounts payable and other accrued liabilities 272,752ryl_AccountsPayableCurrentAndNoncurrentAndOtherLiabilities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
247,328ryl_AccountsPayableCurrentAndNoncurrentAndOtherLiabilities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Debt 1,403,079us-gaap_LongTermDebt
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,397,308us-gaap_LongTermDebt
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Liabilities of discontinued operations   136us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
TOTAL LIABILITIES 1,675,831us-gaap_Liabilities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,644,772us-gaap_Liabilities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
EQUITY        
STOCKHOLDERS' EQUITY 1,084,573us-gaap_StockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
908,046us-gaap_StockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
TOTAL LIABILITIES AND EQUITY 2,760,404us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,552,818us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
GUARANTOR SUBSIDIARIES | Reportable legal entities        
ASSETS        
Cash and cash equivalents 480,239us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
193,356us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Consolidated inventory owned 898,988ryl_InventoryRealEstateOwned
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
660,664ryl_InventoryRealEstateOwned
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total housing inventories 898,988us-gaap_InventoryOperativeBuilders
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
660,664us-gaap_InventoryOperativeBuilders
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Other assets 59,171ryl_PPAndENetAndIncomeTaxesReceivableNetAndPrepaidExpenseAndOtherAssets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
54,052ryl_PPAndENetAndIncomeTaxesReceivableNetAndPrepaidExpenseAndOtherAssets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Assets of discontinued operations   30us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperation
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
TOTAL ASSETS 1,438,398us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
908,102us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
LIABILITIES        
Accounts payable and other accrued liabilities 125,333ryl_AccountsPayableCurrentAndNoncurrentAndOtherLiabilities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
106,420ryl_AccountsPayableCurrentAndNoncurrentAndOtherLiabilities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Intercompany payables 902,874ryl_PayablesToSubsidiariesAndParentCompany
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
465,252ryl_PayablesToSubsidiariesAndParentCompany
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Liabilities of discontinued operations   368us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
TOTAL LIABILITIES 1,028,207us-gaap_Liabilities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
572,040us-gaap_Liabilities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
EQUITY        
STOCKHOLDERS' EQUITY 410,191us-gaap_StockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
336,062us-gaap_StockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
TOTAL LIABILITIES AND EQUITY 1,438,398us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
908,102us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
NON-GUARANTOR SUBSIDIARIES | Reportable legal entities        
ASSETS        
Cash and cash equivalents 10,963us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
9,109us-gaap_CashAndCashEquivalentsAtCarryingValue
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Marketable securities and restricted cash 19,954ryl_RestrictedCashAndCashEquivalentsAndAvailableForSaleSecurities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
25,922ryl_RestrictedCashAndCashEquivalentsAndAvailableForSaleSecurities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Consolidated inventory not owned 14,430ryl_InventoryRealEstateNotOwned
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
15,879ryl_InventoryRealEstateNotOwned
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total housing inventories 14,430us-gaap_InventoryOperativeBuilders
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
15,879us-gaap_InventoryOperativeBuilders
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Other assets 163,493ryl_PPAndENetAndIncomeTaxesReceivableNetAndPrepaidExpenseAndOtherAssets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
155,149ryl_PPAndENetAndIncomeTaxesReceivableNetAndPrepaidExpenseAndOtherAssets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
TOTAL ASSETS 208,840us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
206,059us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
LIABILITIES        
Accounts payable and other accrued liabilities 22,533ryl_AccountsPayableCurrentAndNoncurrentAndOtherLiabilities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
31,773ryl_AccountsPayableCurrentAndNoncurrentAndOtherLiabilities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Financial services credit facility 129,389ryl_RepurchaseCreditFacility
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
73,084ryl_RepurchaseCreditFacility
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Intercompany payables 13,052ryl_PayablesToSubsidiariesAndParentCompany
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
51,805ryl_PayablesToSubsidiariesAndParentCompany
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
TOTAL LIABILITIES 164,974us-gaap_Liabilities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
156,662us-gaap_Liabilities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
EQUITY        
STOCKHOLDERS' EQUITY 29,436us-gaap_StockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
33,518us-gaap_StockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
NONCONTROLLING INTEREST 14,430us-gaap_NoncontrollingInterestInVariableInterestEntity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
15,879us-gaap_NoncontrollingInterestInVariableInterestEntity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
TOTAL LIABILITIES AND EQUITY $ 208,840us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
$ 206,059us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ReportableLegalEntitiesMember
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember