XML 77 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings Per Share Reconciliation
12 Months Ended
Dec. 31, 2014
Earnings Per Share Reconciliation  
Earnings Per Share Reconciliation

 

Note D: Earnings Per Share Reconciliation

The Company computes earnings per share in accordance with ASC 260, which requires earnings per share for each class of stock to be calculated using the two-class method. The two-class method is the method by which a company allocates earnings or loss between the holders of its common stock and its participating security holders. Under the two-class method, the allocation of earnings or loss between common shareholders and other security holders is based on their respective participation rights in dividends and undistributed earnings for the reporting period. All outstanding nonvested shares of restricted stock that contain non-forfeitable rights to dividends are considered participating securities and are included in the computation of earnings per share pursuant to the two-class method. The Company's nonvested shares of restricted stock with non-forfeitable rights to dividends are considered participating securities in accordance with ASC 260. As all of the nonvested shares of restricted stock with non-forfeitable rights to dividends vested as of March 31, 2014, the Company had no outstanding participating securities as of December 31, 2014. For purposes of determining diluted earnings per common share, basic earnings per common share is further adjusted to include the effect of potential dilutive common shares outstanding, including stock options and warrants using the treasury stock method and convertible debt using the if-converted method.

The following table displays the computation of basic and diluted earnings per share:

                                                                                                                                                                                    

 

 

YEAR ENDED DECEMBER 31, 

 

(in thousands, except share data)

 

 

2014

 

 

2013

 

 

2012

 

 

 

NUMERATOR

 

 

 

 

 

 

 

 

 

 

Net income from continuing operations

 

$

175,799

 

$

379,099

 

$

42,382

 

Net income (loss) from discontinued operations

 

 

 

 

106

 

 

(2,000

)

Less: distributed earnings allocated to nonvested restricted stock

 

 

 

 

(13

)

 

(42

)

Less: undistributed earnings allocated to nonvested restricted stock

 

 

(56

)

 

(1,135

)

 

(313

)

 

 

 

 

Numerator for basic earnings per share

 

 

175,743

 

 

378,057

 

 

40,027

 

 

 

 

 

Plus: interest on 1.6 percent convertible senior notes due 2018

 

 

2,916

 

 

2,916

 

 

1,829

 

Plus: interest on 0.25 percent convertible senior notes due 2019

 

 

1,197

 

 

710

 

 

 

Plus: undistributed earnings allocated to nonvested restricted stock

 

 

56

 

 

1,135

 

 

313

 

Less: undistributed earnings reallocated to nonvested restricted stock

 

 

(45

)

 

(931

)

 

(284

)

 

 

 

 

Numerator for diluted earnings per share

 

$

179,867

 

$

381,887

 

$

41,885

 

 

 

 

 

DENOMINATOR

 

 

 

 

 

 

 

 

 

 

Basic earnings per share—weighted-average shares

 

 

46,579,641

 

 

45,966,307

 

 

44,761,178

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

Share-based payments

 

 

1,048,782

 

 

1,031,656

 

 

487,443

 

1.6 percent convertible senior notes due 2018

 

 

7,023,780

 

 

7,023,780

 

 

4,406,700

 

0.25 percent convertible senior notes due 2019

 

 

3,565,962

 

 

2,198,196

 

 

 

Diluted earnings per share—adjusted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

weighted-average shares and assumed conversions

 

 

58,218,165

 

 

56,219,939

 

 

49,655,321

 

 

 

 

 

NET INCOME (LOSS) PER COMMON SHARE

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

3.77

 

$

8.22

 

$

0.93

 

Discontinued operations

 

 

0.00

 

 

0.00

 

 

(0.04

)

 

 

 

 

Total

 

 

3.77

 

 

8.22

 

 

0.89

 

Diluted

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

 

3.09

 

 

6.79

 

 

0.88

 

Discontinued operations

 

 

0.00

 

 

0.00

 

 

(0.04

)

 

 

 

 

Total

 

$

3.09

 

$

6.79

 

$

0.84