UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
Current Report
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) January 28, 2013
HOLOGIC, INC.
(Exact Name of Registrant as Specified in its Charter)
DELAWARE
(State or Other Jurisdiction of Incorporation)
0-18281 | 04-2902449 | |
(Commission File Number) | (I.R.S. Employer Identification No.) |
35 Crosby Drive, Bedford, MA | 01730 | |
(Address of Principal Executive Offices) | (Zip Code) |
(781) 999-7300
(Registrants Telephone Number, Including Area Code)
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 8.01 | Other Events. |
As previously disclosed, on August 1, 2012, Hologic, Inc. (Hologic or the Company) completed a private placement of $1.0 billion aggregate principal amount of its 6.25% senior notes due 2020 (the Senior Notes) pursuant to the terms of an indenture (the Indenture) among the Company, the guarantors party thereto (the Guarantors) and Wells Fargo Bank, National Association, as trustee. The Senior Notes were not registered under the Securities Act of 1933, as amended, or any state securities laws, and were offered only to qualified institutional buyers in reliance on Rule 144A under the Securities Act and outside the United States in accordance with Regulation S under the Securities Act.
In connection with the issuance of the Senior Notes, the Company and the Guarantors entered into an exchange and registration rights agreement (the Registration Rights Agreement) with the initial purchasers of the Senior Notes. Pursuant to the terms of the Registration Rights Agreement, the Company and the Guarantors agreed to (i) file a registration statement (the Exchange Offer Registration Statement) covering an offer to exchange the Senior Notes for a new issue of identical exchange notes registered under the Securities Act on or before 180 days from August 1, 2012, (ii) use commercially reasonable efforts to cause the Exchange Offer Registration Statement to become effective, and (iii) use commercially reasonable efforts to complete the exchange prior to 270 days after August 1, 2012.
Each of the material domestic direct and indirect wholly-owned subsidiaries of the Company (the Subsidiary Guarantors) has fully and unconditionally guaranteed, on a joint and several basis, to pay principal, premium and interest with respect to the Senior Notes. Each of the Subsidiary Guarantors is 100% owned as defined by Rule 3-10(h)(1) of Regulation S-X.
In connection with the filing of the Exchange Offer Registration Statement, the following audited financial statements included in Hologics Annual Report on Form 10-K for the fiscal year ended September 29, 2012 (the Form 10-K) and Hologics Current Report on Form 8-K filed August 1, 2012 (the Form 8-K) are being updated to provide financial footnotes related to the Subsidiary Guarantors:
| Audited consolidated financial statements of Hologic, Inc. as of September 29, 2012 and September 24, 2011 and for the years ended September 29, 2012, September 24, 2011 and September 25, 2010; and |
| Audited consolidated financial statements of Gen-Probe Incorporated as of December 31, 2011 and 2010 and for each of the three years in the period ended December 31, 2011. |
In addition, we are providing:
| Unaudited consolidated financial statements of Gen-Probe Incorporated as of and for the six months ended June 30, 2012; and |
| Our ratio of earnings to fixed charges for the periods presented in the Form 10-K and on a pro forma basis for the year ended September 29, 2012. |
The information contained herein is not an amendment to or restatement of either the Form 10-K or the Form 8-K.
Item 9.01 | Financial Statements and Exhibits. |
(d) Exhibits.
The following exhibits are filed herewith:
Exhibit |
Description | |
12.1 | Ratio of Earnings to Fixed Charges. | |
23.1 | Consent of Independent Registered Public Accounting Firm. | |
23.2 | Consent of Independent Registered Public Accounting Firm. | |
99.1 | Audited consolidated financial statements of Hologic, Inc. | |
99.2 | Audited consolidated financial statements of Gen-Probe Incorporated. | |
99.3 | Unaudited consolidated financial statements of Gen-Probe Incorporated. | |
101.INS | XBRL Instance Document. | |
101.SCH | XBRL Taxonomy Extension Schema Document. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: January 28, 2013 | HOLOGIC, INC. | |||||
By: | /s/ Glenn P. Muir | |||||
Glenn P. Muir | ||||||
Executive Vice President, Finance and Administration, and Chief Financial Officer |
EXHIBIT INDEX
Exhibit |
Description | |
12.1 | Ratio of Earnings to Fixed Charges. | |
23.1 | Consent of Independent Registered Public Accounting Firm. | |
23.2 | Consent of Independent Registered Public Accounting Firm. | |
99.1 | Audited consolidated financial statements of Hologic, Inc. | |
99.2 | Audited consolidated financial statements of Gen-Probe Incorporated. | |
99.3 | Unaudited consolidated financial statements of Gen-Probe Incorporated. | |
101.INS | XBRL Instance Document. | |
101.SCH | XBRL Taxonomy Extension Schema Document. | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. |
Exhibit 12.1
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
The following table presents the computation of our ratio of earnings to fixed charges for each of the periods indicated (in thousands, except ratio).
Supplemental Pro Forma Year Ended |
Fiscal Year Ended | |||||||||||||||||||||||
September 29, 2012 (b) |
September 29, 2012 |
September 24, 2011 |
September 25, 2010 |
September 26, 2009 |
September 27, 2008 |
|||||||||||||||||||
Earnings: |
||||||||||||||||||||||||
Income (loss) before provision for income taxes |
$ | (322,020 | ) | $ | (61,661 | ) | $ | 227,386 | $ | (54,991 | ) | $ | (2,154,130 | ) | $ | (327,272 | ) | |||||||
Fixed charges |
296,421 | 146,358 | 121,472 | 133,603 | 142,400 | 140,311 | ||||||||||||||||||
Interest capitalized during the period |
| | | (25 | ) | (372 | ) | (533 | ) | |||||||||||||||
Amortization of capitalized interest |
134 | 134 | 93 | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total earnings (losses) |
$ | (25,465 | ) | $ | 84,831 | $ | 348,951 | $ | 78,587 | $ | (2,012,102 | ) | $ | (187,494 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Fixed charges: |
||||||||||||||||||||||||
Interest expense |
$ | 289,671 | $ | 140,287 | $ | 114,846 | $ | 127,107 | $ | 134,957 | $ | 133,043 | ||||||||||||
Interest capitalized during the period |
| | | 25 | 372 | 533 | ||||||||||||||||||
Estimate of interest within rental expense |
6,750 | 6,071 | 6,626 | 6,471 | 7,071 | 6,735 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total fixed charges |
$ | 296,421 | $ | 146,358 | $ | 121,472 | $ | 133,603 | $ | 142,400 | $ | 140,311 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ratio of earnings to fixed charges (a) |
| | 2.87 | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
For the purpose of calculating the ratio of earnings to fixed charges, earnings consist of our income (loss) before provision for income taxes plus our fixed charges. Fixed charges consist of interest expense, including amortization of debt discount and debt issuance costs, and an estimate of the interest portion of rental expense. Interest expense recorded on uncertain tax positions has been recorded in the provision for income taxes and therefore has been excluded from the calculation.
(a) | In fiscal 2012, 2010, 2009 and 2008, we incurred losses from pre-tax continuing operations, and as a result, our earnings were insufficient to cover our fixed charges by $61.5 million, $55.0 million, $2.15 billion and $327.8 million, respectively. On a pro forma basis for fiscal 2012, our pro forma earnings were insufficient to cover pro forma fixed charges by $321.9 million. |
(b) | The supplemental pro forma information has been adjusted to give pro forma effect to our acquisition of Gen-Probe Incorporated, which was completed on August 1, 2012, as if it occurred on September 25, 2011 (the first day of fiscal 2012) and includes adjustments that are (1) directly attributable to the acquisition and related debt financing, (2) factually supportable, and (3) expected to have a continuing impact on the combined results. |
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
We consent to the incorporation by reference in the following Registration Statements of our report dated November 28, 2012, except for Note 19, as to which the date is January 28, 2013, with respect to the consolidated financial statements of Hologic, Inc. included in this Current Report (Form 8-K) dated January 28, 2013.
(1) | Registration Statement (Form S-8 No. 333-34003) pertaining to the Hologic, Inc. 1997 Employee Equity Incentive Plan. |
(2) | Registration Statement (Form S-8 No. 333-79167) pertaining to the Hologic, Inc. 1997 Employee Equity Incentive Plan and the Hologic, Inc. Amended and Restated 1999 Equity Incentive Plan. |
(3) | Registration Statement (Form S-8 No. 333-34634) pertaining to the Hologic, Inc. 1997 Employee Equity Incentive Plan. |
(4) | Registration Statement (Form S-8 No. 333-60046) pertaining to the Hologic, Inc. Amended and Restated 1999 Equity Incentive Plan, and the Hologic, Inc. 2000 Acquisition Equity Incentive Plan. |
(5) | Registration Statement (Form S-8 No. 333-112222) pertaining to the Hologic, Inc. Amended and Restated 1999 Equity Incentive Plan. |
(6) | Registration Statement (Form S-8 No. 333-121111) pertaining to the Hologic, Inc. Amended and Restated 1999 Equity Incentive Plan. |
(7) | Registration Statement (Form S-8 No. 333-130170) pertaining to the Hologic, Inc. Amended and Restated 1999 Equity Incentive Plan. |
(8) | Registration Statement (Form S-8 No. 333-139341) pertaining to the Hologic, Inc. Second Amended and Restated 1999 Equity Incentive Plan. |
(9) | Registration Statement (Form S-8 No. 333-146887) pertaining to the Cytyc Corporation 1995 Stock Plan, the Cytyc Corporation 1995 Non-Employee Director Stock Option Plan, the Cytyc Corporation 2004 Omnibus Stock Plan, and the Hologic, Inc. Second Amended and Restated 1999 Equity Incentive Plan. |
(10) | Registration Statement (Form S-3ASR No. 333-170837) pertaining to Hologic, Inc.s shelf registration statement for common stock, preferred stock, debt securities, rights, warrants, purchase contracts, units or any combination of the foregoing. |
(11) | Registration Statement (Form S-8 No. 333-150796) pertaining to the Hologic, Inc. 2008 Equity Incentive Plan, Hologic, Inc.s two-for-one stock split in the form of a dividend of one share of common stock for each share of common stock outstanding as of March 21, 2008 and the adjustment of shares registered under Hologic, Inc.s Stock Plans. |
(12) | Registration Statement (Form S-8 No. 333-152577) pertaining to the Third Wave Technologies, Inc. 1999 Incentive Stock Option Plan and the Third Wave Technologies, Inc. 2000 Stock Plan, as amended. |
(13) | Registration Statement (Form S-8 No. 333-181126) pertaining to the Hologic, Inc. 2012 Employee Stock Purchase Plan. |
(14) | Registration Statement (Form S-8 No. 333-183019) pertaining to the 2003 Incentive Award Plan of Gen-Probe Incorporated. |
/s/ Ernst &Young LLP
Boston, Massachusetts
January 28, 2013
Exhibit 23.2
Consent of Independent Registered Public Accounting Firm
We consent to the incorporation by reference in the following Registration Statements of our report dated February 23, 2012, except for Note 1 and 19, as to which the date is January 28, 2013, with respect to the consolidated financial statements of Gen-Probe Incorporated included in this Current Report (Form 8-K) dated January 28, 2013.
(1) | Registration Statement (Form S-8 No. 333-34003) pertaining to the Hologic, Inc. 1997 Employee Equity Incentive Plan. |
(2) | Registration Statement (Form S-8 No. 333-79167) pertaining to the Hologic, Inc. 1997 Employee Equity Incentive Plan and the Hologic, Inc. Amended and Restated 1999 Equity Incentive Plan. |
(3) | Registration Statement (Form S-8 No. 333-34634) pertaining to the Hologic, Inc. 1997 Employee Equity Incentive Plan. |
(4) | Registration Statement (Form S-8 No. 333-60046) pertaining to the Hologic, Inc. Amended and Restated 1999 Equity Incentive Plan, and the Hologic, Inc. 2000 Acquisition Equity Incentive Plan. |
(5) | Registration Statement (Form S-8 No. 333-112222) pertaining to the Hologic, Inc. Amended and Restated 1999 Equity Incentive Plan. |
(6) | Registration Statement (Form S-8 No. 333-121111) pertaining to the Hologic, Inc. Amended and Restated 1999 Equity Incentive Plan. |
(7) | Registration Statement (Form S-8 No. 333-130170) pertaining to the Hologic, Inc. Amended and Restated 1999 Equity Incentive Plan. |
(8) | Registration Statement (Form S-8 No. 333-139341) pertaining to the Hologic, Inc. Second Amended and Restated 1999 Equity Incentive Plan. |
(9) | Registration Statement (Form S-8 No. 333-146887) pertaining to the Cytyc Corporation 1995 Stock Plan, the Cytyc Corporation 1995 Non-Employee Director Stock Option Plan, the Cytyc Corporation 2004 Omnibus Stock Plan, and the Hologic, Inc. Second Amended and Restated 1999 Equity Incentive Plan. |
(10) | Registration Statement (Form S-3ASR No. 333-170837) pertaining to Hologic, Inc.s shelf registration statement for common stock, preferred stock, debt securities, rights, warrants, purchase contracts, units or any combination of the foregoing. |
(11) | Registration Statement (Form S-8 No. 333-150796) pertaining to the Hologic, Inc. 2008 Equity Incentive Plan, Hologic, Inc.s two-for-one stock split in the form of a dividend of one share of common stock for each share of common stock outstanding as of March 21, 2008 and the adjustment of shares registered under Hologic, Inc.s Stock Plans. |
(12) | Registration Statement (Form S-8 No. 333-152577) pertaining to the Third Wave Technologies, Inc. 1999 Incentive Stock Option Plan and the Third Wave Technologies, Inc. 2000 Stock Plan, as amended. |
(13) | Registration Statement (Form S-8 No. 333-181126) pertaining to the Hologic, Inc. 2012 Employee Stock Purchase Plan. |
(14) | Registration Statement (Form S-8 No. 333-183019) pertaining to the 2003 Incentive Award Plan of Gen-Probe Incorporated. |
/s/ Ernst & Young LLP
San Diego, California
January 28, 2013
Exhibit 99.1
HOLOGIC, INC.
CONSOLIDATED FINANCIAL STATEMENTS
Years ended September 29, 2012, September 24, 2011 and September 25, 2010
Item 15. | Exhibits, Financial Statement Schedules |
(a) (1) Financial Statements
Report of Independent Registered Public Accounting Firm on Consolidated Financial Statements |
F-2 | |||
Consolidated Financial Statements |
||||
Consolidated Statements of Operations |
F-3 | |||
Consolidated Statements of Comprehensive Income (Loss) |
F-4 | |||
Consolidated Balance Sheets |
F-5 | |||
Consolidated Statements of Stockholders Equity |
F-6 | |||
Consolidated Statements of Cash Flows |
F-7 | |||
Notes to Consolidated Financial Statements |
F-9 |
Report of Independent Registered Public Accounting Firm
on Consolidated Financial Statements
The Board of Directors and Stockholders of Hologic, Inc.:
We have audited the accompanying consolidated balance sheets of Hologic, Inc. as of September 29, 2012 and September 24, 2011 and the related consolidated statements of operations, comprehensive income (loss), stockholders equity and cash flows for each of the three years in the period ended September 29, 2012. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Hologic, Inc. at September 29, 2012 and September 24, 2011, and the consolidated results of its operations and cash flows for each of the three years in the period ended September 29, 2012, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of Hologic, Inc.s internal control over financial reporting as of September 29, 2012, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated November 28, 2012 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Boston, Massachusetts
November 28, 2012,
except for Note 19, as to which the date is
January 28, 2013
F-2
Hologic, Inc.
Consolidated Statements of Operations
(In thousands, except per share data)
Years ended | ||||||||||||
September 29, 2012 |
September 24, 2011 |
September 25, 2010 |
||||||||||
Revenues: |
||||||||||||
Product sales |
$ | 1,657,728 | $ | 1,478,340 | $ | 1,414,900 | ||||||
Service and other revenues |
344,924 | 311,009 | 264,652 | |||||||||
|
|
|
|
|
|
|||||||
2,002,652 | 1,789,349 | 1,679,552 | ||||||||||
|
|
|
|
|
|
|||||||
Costs and expenses: |
||||||||||||
Cost of product sales |
616,839 | 521,189 | 487,057 | |||||||||
Cost of product salesamortization of intangible assets |
201,864 | 177,456 | 171,447 | |||||||||
Cost of product salesimpairment of intangible assets |
| | 123,350 | |||||||||
Cost of service and other revenues |
189,512 | 167,523 | 161,060 | |||||||||
Research and development |
130,962 | 116,696 | 104,305 | |||||||||
Selling and marketing |
322,314 | 286,730 | 247,374 | |||||||||
General and administrative |
220,042 | 158,793 | 148,340 | |||||||||
Amortization of intangible assets |
72,036 | 58,334 | 54,858 | |||||||||
Contingent considerationcompensation expense |
81,031 | 20,002 | | |||||||||
Contingent considerationfair value adjustments |
38,466 | (8,016 | ) | | ||||||||
Impairment of goodwill |
5,826 | | 76,723 | |||||||||
Impairment of intangible assets |
| | 20,117 | |||||||||
Gain on sale of intellectual property, net |
(12,424 | ) | (84,502 | ) | | |||||||
Litigation settlement charges, net |
452 | 770 | 11,403 | |||||||||
Acquired in-process research and development |
4,500 | | 2,000 | |||||||||
Restructuring and divestiture charges, net |
17,515 | (71 | ) | 1,581 | ||||||||
|
|
|
|
|
|
|||||||
1,888,935 | 1,414,904 | 1,609,615 | ||||||||||
|
|
|
|
|
|
|||||||
Income from operations |
113,717 | 374,445 | 69,937 | |||||||||
Interest income |
2,340 | 1,860 | 1,278 | |||||||||
Interest expense |
(140,287 | ) | (114,846 | ) | (127,107 | ) | ||||||
Debt extinguishment loss |
(42,347 | ) | (29,891 | ) | | |||||||
Other income (expense), net |
4,916 | (4,182 | ) | 901 | ||||||||
|
|
|
|
|
|
|||||||
(Loss) income before income taxes |
(61,661 | ) | 227,386 | (54,991 | ) | |||||||
Provision for income taxes |
11,973 | 70,236 | 7,822 | |||||||||
|
|
|
|
|
|
|||||||
Net (loss) income |
$ | (73,634 | ) | $ | 157,150 | $ | (62,813 | ) | ||||
|
|
|
|
|
|
|||||||
Basic net (loss) income per common share |
$ | (0.28 | ) | $ | 0.60 | $ | (0.24 | ) | ||||
|
|
|
|
|
|
|||||||
Diluted net (loss) income per common share |
$ | (0.28 | ) | $ | 0.59 | $ | (0.24 | ) | ||||
|
|
|
|
|
|
|||||||
Weighted average number of common shares outstanding: |
||||||||||||
Basic |
264,041 | 261,099 | 258,743 | |||||||||
|
|
|
|
|
|
|||||||
Diluted |
264,041 | 264,305 | 258,743 | |||||||||
|
|
|
|
|
|
See accompanying notes.
F-3
Hologic, Inc.
Consolidated Statements of Comprehensive Income (Loss)
(In thousands)
Years ended | ||||||||||||
September 29, 2012 |
September 24, 2011 |
September 25, 2010 |
||||||||||
Net (loss) income |
$ | (73,634 | ) | $ | 157,150 | $ | (62,813 | ) | ||||
Foreign currency translation adjustment |
6,217 | 1,088 | (4,763 | ) | ||||||||
Adjustment to minimum pension liability (net of taxes of $636 in 2012, $327 in 2011 and $909 in 2010) |
(1,484 | ) | 764 | (2,122 | ) | |||||||
Unrealized gain on available-for-sale security (net of taxes of $36) |
62 | | | |||||||||
|
|
|
|
|
|
|||||||
Other comprehensive income (loss) |
4,795 | 1,852 | (6,885 | ) | ||||||||
|
|
|
|
|
|
|||||||
Comprehensive (loss) income |
$ | (68,839 | ) | $ | 159,002 | $ | (69,698 | ) | ||||
|
|
|
|
|
|
See accompanying notes.
F-4
Hologic, Inc.
Consolidated Balance Sheets
(In thousands, except per share data)
September 29, 2012 |
September 24, 2011 |
|||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 560,430 | $ | 712,332 | ||||
Restricted cash |
5,696 | 537 | ||||||
Accounts receivable, less reserves of $6,396 and $6,516 respectively |
409,333 | 318,712 | ||||||
Inventories |
367,191 | 230,544 | ||||||
Deferred income tax assets |
11,715 | 39,607 | ||||||
Prepaid income taxes |
69,845 | 10,098 | ||||||
Prepaid expenses and other current assets |
44,301 | 31,070 | ||||||
Other current assetsassets held-for-sale |
94,503 | | ||||||
|
|
|
|
|||||
Total current assets |
1,563,014 | 1,342,900 | ||||||
|
|
|
|
|||||
Property and equipment, at cost: |
||||||||
Land |
51,430 | 8,883 | ||||||
Buildings and improvements |
156,665 | 58,937 | ||||||
Equipment and software |
296,776 | 223,403 | ||||||
Equipment under customer usage agreements |
249,692 | 172,614 | ||||||
Furniture and fixtures |
21,495 | 12,401 | ||||||
Leasehold improvements |
71,943 | 43,554 | ||||||
|
|
|
|
|||||
848,001 | 519,792 | |||||||
Less accumulated depreciation and amortization |
(340,003 | ) | (281,126 | ) | ||||
|
|
|
|
|||||
507,998 | 238,666 | |||||||
|
|
|
|
|||||
Intangible assets, net |
4,301,250 | 2,090,807 | ||||||
Goodwill |
3,942,779 | 2,290,330 | ||||||
Other assets |
162,067 | 46,077 | ||||||
|
|
|
|
|||||
Total assets |
$ | 10,477,108 | $ | 6,008,780 | ||||
|
|
|
|
|||||
Liabilities and Stockholders Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 87,223 | $ | 63,467 | ||||
Accrued expenses |
372,381 | 325,327 | ||||||
Deferred revenue |
129,688 | 120,656 | ||||||
Current portion of long-term debt |
64,435 | | ||||||
Other current liabilitiesassets held-for-sale |
7,622 | | ||||||
|
|
|
|
|||||
Total current liabilities |
661,349 | 509,450 | ||||||
|
|
|
|
|||||
Long-term debt, net of current portion |
4,971,179 | 1,488,580 | ||||||
Deferred income tax liabilities |
1,771,585 | 957,426 | ||||||
Deferred service obligationslong-term |
13,714 | 9,467 | ||||||
Other long-term liabilities |
98,250 | 106,962 | ||||||
Commitments and contingencies (Notes 12 and 13) |
||||||||
Stockholders equity |
||||||||
Preferred stock, $0.01 par value1,623 shares authorized; 0 shares issued |
| | ||||||
Common stock, $0.01 par value750,000 shares authorized; 265,635 and 262,459 shares issued, respectively |
2,656 | 2,625 | ||||||
Additional paid-in-capital |
5,396,657 | 5,303,713 | ||||||
Accumulated deficit |
(2,443,554 | ) | (2,369,920 | ) | ||||
Accumulated other comprehensive income |
6,790 | 1,995 | ||||||
Treasury stock, at cost219 shares |
(1,518 | ) | (1,518 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
2,961,031 | 2,936,895 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 10,477,108 | $ | 6,008,780 | ||||
|
|
|
|
See accompanying notes.
F-5
Hologic, Inc.
Consolidated Statements of Stockholders Equity
(In thousands)
Common Stock | Additional Paid-in- Capital |
Accumulated Deficit |
Accumulated Other Comprehensive Income |
Treasury Stock | Total Stockholders Equity |
|||||||||||||||||||||||||||
Number of Shares |
Par Value | Number of Shares |
Amount | |||||||||||||||||||||||||||||
Balance at September 26, 2009 |
257,938 | $ | 2,579 | $ | 5,182,060 | $ | (2,464,257 | ) | $ | 7,028 | 214 | $ | (1,433 | ) | $ | 2,725,977 | ||||||||||||||||
Exercise of stock options |
1,123 | 12 | 11,112 | 11,124 | ||||||||||||||||||||||||||||
Issuance of common stock to employees upon vesting of restricted stock units, net of shares withheld for employee taxes |
331 | 3 | (2,442 | ) | | | 5 | (85 | ) | (2,524 | ) | |||||||||||||||||||||
Issuance of common shares under the employee stock purchase plan |
96 | 1 | 1,436 | | | | | 1,437 | ||||||||||||||||||||||||
Stock-based compensation expense |
| | 34,160 | | | | | 34,160 | ||||||||||||||||||||||||
Excess tax benefit from employee equity awards |
| | 757 | | | | | 757 | ||||||||||||||||||||||||
Purchase of non-controlling interest |
| | (2,684 | ) | | | | | (2,684 | ) | ||||||||||||||||||||||
Net loss |
| | | (62,813 | ) | | | | (62,813 | ) | ||||||||||||||||||||||
Foreign currency translation adjustment |
| | | | (4,763 | ) | | | (4,763 | ) | ||||||||||||||||||||||
Adjustment to minimum pension liability, net |
| | | | (2,122 | ) | | | (2,122 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at September 25, 2010 |
259,488 | 2,595 | 5,224,399 | (2,527,070 | ) | 143 | 219 | (1,518 | ) | 2,698,549 | ||||||||||||||||||||||
Exercise of stock options |
1,779 | 18 | 23,876 | | | | | 23,894 | ||||||||||||||||||||||||
Issuance of common stock to employees upon vesting of restricted stock units, net of shares withheld for employee taxes |
1,104 | 11 | (10,410 | ) | | | | | (10,399 | ) | ||||||||||||||||||||||
Issuance of common shares under the employee stock purchase plan |
88 | 1 | 1,509 | | | | | 1,510 | ||||||||||||||||||||||||
Stock-based compensation expense |
| | 35,472 | | | | | 35,472 | ||||||||||||||||||||||||
Reduction in excess tax benefit from employee equity awards |
| | (5,832 | ) | | | | | (5,832 | ) | ||||||||||||||||||||||
Allocation of equity component related to convertible notes exchange, net of taxes |
| | 34,699 | | | | | 34,699 | ||||||||||||||||||||||||
Net income |
| | | 157,150 | | | | 157,150 | ||||||||||||||||||||||||
Foreign currency translation adjustment |
| | | | 1,088 | | | 1,088 | ||||||||||||||||||||||||
Adjustment to minimum pension liability, net |
| | | | 764 | | | 764 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at September 24, 2011 |
262,459 | 2,625 | 5,303,713 | (2,369,920 | ) | 1,995 | 219 | (1,518 | ) | 2,936,895 | ||||||||||||||||||||||
Exercise of stock options |
2,457 | 24 | 27,663 | | | | | 27,687 | ||||||||||||||||||||||||
Issuance of common stock to employees upon vesting of restricted stock units, net of shares withheld for employee taxes |
673 | 7 | (5,717 | ) | | | | | (5,710 | ) | ||||||||||||||||||||||
Issuance of common shares under the employee stock purchase plan |
46 | | 907 | | | | | 907 | ||||||||||||||||||||||||
Stock-based compensation expense |
| | 40,011 | | | | | 40,011 | ||||||||||||||||||||||||
Excess tax benefit from employee equity awards |
| | 4,413 | | | | | 4,413 | ||||||||||||||||||||||||
Fair value of options exchanged in a business combination |
| | 2,655 | | | | | 2,655 | ||||||||||||||||||||||||
Allocation of equity component related to convertible notes exchange, net of taxes |
| | 23,012 | | | | | 23,012 | ||||||||||||||||||||||||
Net loss |
| | | (73,634 | ) | | | | (73,634 | ) | ||||||||||||||||||||||
Foreign currency translation adjustment |
| | | | 6,217 | | | 6,217 | ||||||||||||||||||||||||
Adjustment to minimum pension liability, net |
| | | | (1,484 | ) | | | (1,484 | ) | ||||||||||||||||||||||
Unrealized gain on marketable security |
| | | | 62 | | | 62 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at September 29, 2012 |
265,635 | $ | 2,656 | $ | 5,396,657 | $ | (2,443,554 | ) | $ | 6,790 | 219 | $ | (1,518 | ) | $ | 2,961,031 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
F-6
Hologic, Inc.
Consolidated Statements of Cash Flows
(In thousands)
Years ended | ||||||||||||
September 29, 2012 |
September 24, 2011 |
September 25, 2010 |
||||||||||
Operating activities |
||||||||||||
Net (loss) income |
$ | (73,634 | ) | $ | 157,150 | $ | (62,813 | ) | ||||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
||||||||||||
Depreciation |
71,851 | 68,946 | 68,463 | |||||||||
Amortization |
273,900 | 235,790 | 226,305 | |||||||||
Non-cash interest expenseamortization of debt discount and deferred financing costs |
74,974 | 76,814 | 86,638 | |||||||||
Impairment of goodwill |
5,826 | | 76,723 | |||||||||
Impairment of intangible assets |
| | 143,467 | |||||||||
Stock-based compensation expense |
40,572 | 35,472 | 34,160 | |||||||||
Excess tax benefit related to equity awards |
(6,206 | ) | (3,652 | ) | (2,043 | ) | ||||||
Deferred income taxes |
(155,192 | ) | (48,107 | ) | (121,726 | ) | ||||||
Gain on sale of intellectual property, net |
(12,424 | ) | (84,502 | ) | | |||||||
Debt extinguishment loss |
42,347 | 29,891 | | |||||||||
Fair value adjustments to contingent consideration |
38,466 | (8,016 | ) | | ||||||||
Fair value write-up of inventory sold |
19,918 | 3,298 | 732 | |||||||||
Non-cash restructuring charges |
16,901 | | | |||||||||
Acquired in-process research and development |
4,500 | | 2,000 | |||||||||
Impairment of cost-method investments |
| 2,445 | 1,100 | |||||||||
Loss on disposal of property and equipment |
3,809 | 2,639 | 3,765 | |||||||||
(Gain) loss on divestiture |
| (354 | ) | 341 | ||||||||
Other non-cash activity |
(3,568 | ) | 1,447 | 1,008 | ||||||||
Changes in operating assets and liabilities, excluding the effect of acquisitions: |
||||||||||||
Accounts receivable |
(11,005 | ) | (17,131 | ) | (20,211 | ) | ||||||
Inventories |
(12,174 | ) | (32,158 | ) | (5,247 | ) | ||||||
Prepaid income taxes |
6,071 | (6,154 | ) | (3,772 | ) | |||||||
Prepaid expenses and other assets |
69,806 | (471 | ) | (254 | ) | |||||||
Accounts payable |
3,768 | 2,589 | 7,151 | |||||||||
Accrued expenses and other liabilities |
(41,017 | ) | 40,569 | (348 | ) | |||||||
Deferred revenue |
12,733 | (481 | ) | 21,273 | ||||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
370,222 | 456,024 | 456,712 | |||||||||
|
|
|
|
|
|
|||||||
Investing activities |
||||||||||||
Acquisition of businesses, net of cash acquired |
(3,762,403 | ) | (198,744 | ) | (84,322 | ) | ||||||
Payment of additional acquisition consideration |
(9,784 | ) | (19,660 | ) | | |||||||
Divestiture activities, net of cash transferred |
| 2,267 | (1,035 | ) | ||||||||
Proceeds from sale of intellectual property |
12,500 | 13,250 | 73,000 | |||||||||
Purchase of property and equipment |
(33,149 | ) | (27,785 | ) | (28,010 | ) | ||||||
Increase in equipment under customer usage agreements |
(45,624 | ) | (27,878 | ) | (18,648 | ) | ||||||
Purchase of licensed technology and other intangible assets |
| (3,021 | ) | (500 | ) | |||||||
Purchase of insurance contracts |
| (5,322 | ) | (5,322 | ) | |||||||
Acquisition of in-process research and development assets |
(4,500 | ) | | (2,000 | ) | |||||||
Proceeds from sale of cost method investment |
| | 678 | |||||||||
Purchases of cost method investments |
(250 | ) | (99 | ) | (795 | ) | ||||||
(Increase) decrease in restricted cash |
(5,159 | ) | 405 | (26 | ) | |||||||
Increase in other assets |
(2,415 | ) | | | ||||||||
|
|
|
|
|
|
|||||||
Net cash used in investing activities |
(3,850,784 | ) | (266,587 | ) | (66,980 | ) | ||||||
|
|
|
|
|
|
F-7
Years ended | ||||||||||||
September 29, 2012 |
September 24, 2011 |
September 25, 2010 |
||||||||||
Financing activities |
||||||||||||
Proceeds from long-term debt |
3,476,320 | | | |||||||||
Repayment of long-term debt and notes payable |
| (1,362 | ) | (177,004 | ) | |||||||
Payment of debt issuance costs |
(81,408 | ) | (5,327 | ) | | |||||||
Payment of contingent consideration |
(51,680 | ) | (4,294 | ) | | |||||||
Payment of deferred acquisition consideration |
(44,223 | ) | | | ||||||||
Purchase of non-controlling interest |
| | (2,684 | ) | ||||||||
Net proceeds from issuance of common stock pursuant to employee stock plans |
28,594 | 25,404 | 12,594 | |||||||||
Excess tax benefit related to equity awards |
6,206 | 3,652 | 2,043 | |||||||||
Payment of employee restricted stock minimum tax withholdings |
(5,710 | ) | (10,399 | ) | (2,524 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash provided by (used in) financing activities |
3,328,099 | 7,674 | (167,575 | ) | ||||||||
|
|
|
|
|
|
|||||||
Effect of exchange rate changes on cash and cash equivalents |
561 | (404 | ) | 282 | ||||||||
|
|
|
|
|
|
|||||||
Net increase in cash and cash equivalents |
(151,902 | ) | 196,707 | 222,439 | ||||||||
Cash and cash equivalents, beginning of year |
712,332 | 515,625 | 293,186 | |||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents, end of year |
$ | 560,430 | $ | 712,332 | $ | 515,625 | ||||||
|
|
|
|
|
|
See accompanying notes.
F-8
Hologic, Inc.
Notes to Consolidated Financial Statements
(all tabular amounts in thousands except per share data)
1. | Operations |
Hologic, Inc. (the Company or Hologic) develops, manufactures and distributes premium diagnostics, medical imaging systems and surgical products dedicated to serving the healthcare needs of women. The Companys core business segments are focused on breast health, diagnostics, GYN surgical and skeletal health.
On August 1, 2012, the Company completed the acquisition of Gen-Probe Incorporated (Gen-Probe), which resulted in the Company significantly expanding its suite of molecular diagnostic products. Gen-Probe develops, manufactures and markets rapid, accurate and cost effective molecular diagnostics products and services that are used primarily to diagnose human diseases, screen donated blood, and test transplant compatibility. Gen-Probes results of operations are reported within the Companys diagnostics reportable segment. The Companys acquisition of Gen-Probe is more fully described in Note 3. In connection with the acquisition, the Company borrowed $3.5 billion in aggregate principal to fund a portion of the purchase price, which is described in Note 5.
2. | Summary of Significant Accounting Policies |
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation. The Companys fiscal year ends on the last Saturday in September. Fiscal 2012, 2011 and 2010 ended on September 29, 2012, September 24, 2011 and September 25, 2010, respectively. Fiscal 2012 was a 53 week fiscal period and fiscal 2011 and 2010 were 52 week fiscal periods.
Managements Estimates and Uncertainties
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make significant estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates and assumptions by management affect the Companys revenue recognition for multiple element arrangements, allowance for doubtful accounts, the net realizable value of inventory, estimated fair value of cost-method equity investments, valuations, purchase price allocations and contingent consideration related to business combinations, expected future cash flows including growth rates, discount rates, terminal values and other assumptions and estimates used to evaluate the recoverability of long-lived assets and goodwill, estimated fair values of intangible assets and goodwill, amortization methods and periods, warranty reserves, certain accrued expenses, restructuring and other related charges, stock-based compensation, contingent liabilities, tax reserves and recoverability of the Companys net deferred tax assets and related valuation allowance.
Although the Company regularly assesses these estimates, actual results could differ materially from these estimates. Changes in estimates are recorded in the period in which they become known. The Company bases its estimates on historical experience and various other assumptions that it believes to be reasonable under the circumstances.
The Company is subject to a number of risks similar to those of other companies of similar size in its industry, including, dependence on third-party reimbursements to support the markets of the Companys products, early stage of development of certain products, rapid technological changes, recoverability of long-lived assets (including intangible assets and goodwill), competition, stability of world financial markets, ability to obtain regulatory approvals, changes in the regulatory environment, limited number of suppliers, customer concentration, integration of acquisitions, substantial indebtedness, government regulations, future sales or issuances of its common stock, management of international activities, protection of proprietary rights, patent and other litigation and dependence on key individuals.
Cash Equivalents
Cash equivalents are highly liquid investments with insignificant interest rate risk and maturities of three months or less at the time of acquisition. At September 29, 2012 and September 24, 2011, the Companys cash equivalents consisted of money market accounts.
Marketable Securities
As a result of its acquisition of Gen-Probe, the Company assumed certain marketable securities, which were comprised of an equity security and mutual funds. The equity security is an investment in the common stock of a publicly traded company,
F-9
and the mutual funds are to fund the Gen-Probe deferred compensation plan. The equity security is classified as available-for-sale and is recorded at fair value with the unrealized gains or losses, net of tax, within accumulated other comprehensive income (loss), which is a component of stockholders equity. The mutual funds are classified as trading and are recorded at fair value with unrealized gains and losses recorded in interest income in the Consolidated Statements of Operations.
The Company periodically reviews its marketable equity securities classified as available-for-sale for other-than-temporary declines in fair value below cost basis, or whenever events or circumstances indicate that the carrying amount of an asset may not be recoverable. The determination that a decline is other-than-temporary is, in part, subjective and influenced by many factors. When assessing marketable equity securities for other-than-temporary declines in value, the Company considers factors including: the significance of the decline in value compared to the cost basis; the underlying factors contributing to a decline in the prices of the security; how long the market value of the investment has been less than its cost basis; any market conditions that impact liquidity; the views of external investment analysts; the financial condition and near-term prospects of the investee; any news or financial information that has been released specific to the investee; and the outlook for the overall industry in which the investee operates. No such impairment appeared to exist at September 29, 2012.
The Company has one investment in a publicly traded security and the following reconciles its cost basis to its fair market value as of September 29, 2012. There were no marketable securities at September 24, 2011.
Cost | Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value | |||||||||||||
Equity security |
$ | 5,931 | $ | 98 | $ | | $ | 6,029 |
Concentrations of Credit Risk
Financial instruments that subject the Company to credit risk primarily consist of cash and cash equivalents, cost-method equity investments, and trade accounts receivable. The Company invests its cash and cash equivalents with high credit quality financial institutions.
The Companys customers are principally located in the United States, Europe and Asia. The Company performs ongoing credit evaluations of the financial condition of its customers and generally does not require collateral. Although the Company is directly affected by the overall financial condition of the healthcare industry, as well as global economic conditions, management does not believe significant credit risk exists as of September 29, 2012. The Company generally has not experienced any material losses related to receivables from individual customers or groups of customers in the health care industry. The Company maintains an allowance for doubtful accounts based on accounts past due and historical collection experience.
There were no customers with balances greater than 10% of accounts receivable as of September 29, 2012 and September 24, 2011, nor customers that represented greater than 10% of total revenues for fiscal years 2012, 2011 and 2010.
Supplemental Cash Flow Statement Information
Years ended | ||||||||||||
September 29, 2012 |
September 24, 2011 |
September 25, 2010 |
||||||||||
Cash paid during the period for income taxes |
$ | 166,565 | $ | 118,850 | $ | 130,486 | ||||||
|
|
|
|
|
|
|||||||
Cash paid during the period for interest |
$ | 55,045 | $ | 36,268 | $ | 39,382 | ||||||
|
|
|
|
|
|
|||||||
Non-Cash Investing Activities: |
||||||||||||
Fair value of stock options assumed in the Gen-Probe acquisition |
$ | 2,655 | $ | | $ | | ||||||
|
|
|
|
|
|
|||||||
Additional acquisition contingent consideration accrued |
$ | | $ | 18,924 | $ | 32,489 | ||||||
|
|
|
|
|
|
|||||||
Non-Cash Financing Activities: |
||||||||||||
Fair value of contingent consideration at acquisition |
$ | | $ | 86,600 | $ | 29,500 | ||||||
|
|
|
|
|
|
|||||||
Deferred payments for acquisitions |
$ | 1,655 | $ | 47,258 | $ | | ||||||
|
|
|
|
|
|
F-10
Inventories
Inventories are valued at the lower of cost or market on a first in, first out basis. Work-in-process and finished goods inventories consist of materials, labor and manufacturing overhead. The valuation of inventory requires management to estimate excess and obsolete inventory. The Company employs a variety of methodologies to determine the net realizable value of its inventory. Provisions for excess and obsolete inventory are primarily based on managements estimates of forecasted net sales and service usage levels. A significant change in the timing or level of demand for the Companys products as compared to forecasted amounts may result in recording additional provisions for excess and obsolete inventory in the future. The Company records provisions for excess and obsolete inventory as cost of product sales.
Inventories consisted of the following:
September 29, 2012 |
September 24, 2011 |
|||||||
Raw materials |
$ | 134,983 | $ | 119,991 | ||||
Work-in-process |
93,218 | 23,908 | ||||||
Finished goods |
138,990 | 86,645 | ||||||
|
|
|
|
|||||
$ | 367,191 | $ | 230,544 | |||||
|
|
|
|
Property and Equipment
Property and equipment is recorded at cost less allowances for depreciation. The straight-line method of depreciation is used for all property and equipment. Repair and maintenance costs are expensed as incurred. Property and equipment are depreciated over the following estimated useful lives:
Asset Classification |
Estimated Useful Life | |
Building and improvements | 3540 years | |
Equipment and software | 310 years | |
Equipment under customer usage agreements | 38 years | |
Furniture and fixtures | 57 years | |
Leasehold improvements | Shorter of the Original Term of Lease or Estimated Useful Life |
Equipment under customer usage agreements primarily consists of diagnostic instrumentation and medical imaging equipment located at customer sites but owned by the Company. Generally, the customer has the right to use it for a period of time provided they meet certain agreed to conditions. The Company recovers the cost of providing the equipment from the sale of disposables. The depreciation costs associated with equipment under customer usage agreements are charged to cost of product sales over the estimated useful life of the equipment. The costs to maintain the equipment in the field are charged to cost of product sales as incurred.
Long-Lived Assets
The Company reviews its long-lived assets, which includes property and equipment and identifiable intangible assets (see below for discussion of intangible assets), for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable in accordance with ASC 360-10-35-15, Property, Plant and EquipmentImpairment or Disposal of Long-Lived Assets (ASC 360). Recoverability of these assets is evaluated by comparing the carrying value of the assets to the undiscounted cash flows estimated to be generated by those assets over their remaining economic life. If the undiscounted cash flows are not sufficient to recover the carrying value of the assets, the assets are considered impaired. The impairment loss is measured by comparing the fair value of the assets to their carrying value. Fair value is determined by either a quoted market price, if any, or a value determined by a discounted cash flow technique. At the end of the second quarter of fiscal 2012, the Company decided to cease manufacturing, marketing and selling its Adiana system, which was a product line within the Companys GYN Surgical reporting segment, determining that the product was not financially viable and would not become so in the foreseeable future. As a result, in fiscal 2012, the Company recorded charges of $19.5 million of which $6.5 million was recorded within cost of product sales to write down certain manufacturing equipment and equipment placed at customer sites to its fair value that had no further utility. There were no material impairment charges related to property and equipment in fiscal 2011 and 2010.
Business Combinations and Acquisition of Intangible Assets
The Company records tangible and intangible assets acquired in business combinations under the purchase method of accounting. The Company accounts for acquisitions in accordance with ASC 805, Business Combinations. Amounts paid for
F-11
each acquisition are allocated to the assets acquired and liabilities assumed based on their fair values at the dates of acquisition. The Company allocates the purchase price in excess of the fair value of the net tangible assets acquired to identifiable intangible assets, including purchased research and development, based on detailed valuations that use certain information and assumptions provided by management. The Company allocates any excess purchase price over the fair value of the net tangible and intangible assets acquired to goodwill. The use of alternative valuation assumptions, including estimated cash flows and discount rates, and alternative useful life assumptions could result in different purchase price allocations and intangible asset amortization expense in current and future periods.
The valuation of purchased research and development as part of a business combination represents the estimated fair value at the dates of acquisition related to in-process projects. The Companys purchased research and development represents the value of in-process projects that have not yet reached technological feasibility and have no alternative future uses as of the date of acquisition. As required by ASC 805, the Company capitalizes the value attributable to these in-process projects at the time of the acquisition pursuant to ASC 805. Subsequent to acquisition, in-process research and development is evaluated as an indefinite-lived intangible asset, consistent with the accounting treatment of goodwill. No additional amounts are capitalized and once the project is completed the asset is amortized over its estimated useful life. If the projects are not successful or completed in a timely manner, the Company may not realize the financial benefits expected for these projects or for the acquisitions as a whole and impairments may result.
The Company uses the income approach to determine the fair value of its purchased research and development acquired in a business combination. This approach determines fair value by estimating the after-tax cash flows attributable to an in-process project over its useful life and then discounting these after-tax cash flows back to a present value. The Company bases its revenue assumptions on estimates of relevant market sizes, expected market growth rates, expected trends in technology and expected product introductions by competitors. In arriving at the value of the in-process projects, the Company considers, among other factors, the in-process projects stage of completion, the complexity of the work completed as of the acquisition date, the costs already incurred, the projected costs to complete, the contribution of core technologies and other acquired assets, the expected introduction date and the estimated useful life of the technology. The Company bases the discount rate used to arrive at a present value as of the date of acquisition on the time value of money and medical technology investment risk factors. The Company believes that the estimated purchased research and development amounts so determined represent the fair value at the date of acquisition and do not exceed the amount a third-party would pay for the projects.
The Company also uses the income approach, as described above, to determine the estimated fair value of certain other identifiable intangible assets including developed technology, customer relationships, trade names and business licenses. Developed technology represents patented and unpatented technology and know-how. Customer relationships represent established relationships with customers, which provide a ready channel for the sale of additional products and services. Trade names represent acquired company and product names.
Intangible Assets and Goodwill
Intangible Assets
Intangible assets are initially recorded at fair value and stated net of accumulated amortization and impairments. The Company amortizes its intangible assets that have finite lives using either the straight-line method, or if reliably determinable, based on the pattern in which the economic benefit of the asset is expected to be utilized. Amortization is recorded over the estimated useful lives ranging from 2 to 30 years. The Company evaluates the realizability of its definite lived intangible assets whenever events or changes in circumstances or business conditions indicate that the carrying value of these assets may not be recoverable based on expectations of future undiscounted cash flows for each asset group. If the carrying value of an asset or asset group exceeds its undiscounted cash flows, the Company estimates the fair of the assets, generally utilizing a discounted cash flow analysis based on the present value of estimated future cash flows to be generated by the assets using a risk-adjusted discount rate. To estimate the fair value of the assets, the Company uses market participant assumptions pursuant to ASC 820, Fair Value Measurements.
During the fourth quarter of fiscal 2012 in connection with the company-wide annual budgeting and strategic planning process, the Company determined that indicators of impairment existed in its MammoSite reporting unit, which is included in the Breast Health reportable segment. The impairment indicators were due to a reduction in the Companys revenue projections and long-term growth rates as a result of the continuing deterioration of the brachytherapy market and competition from existing technologies. The Companys cash flow estimates were based upon historical cash flows, as well as future projected cash flows derived from the company-wide annual planning process. The analysis indicated that MammoSites long-lived assets were recoverable based on the undiscounted cash flows over the remaining life of the predominant long-lived asset. The Company believes that its procedures for estimating future cash flows were reasonable and consistent with market conditions at the measurement date.
F-12
During the fourth quarter of fiscal 2010 in connection with the company-wide annual budgeting and strategic planning process, the Company determined that indicators of impairment existed in its MammoSite reporting unit. The impairment indicators were due to changing market conditions for the breast brachytherapy market, including downward pressure on procedure volumes due to the continuing adverse economic environment and current trends in breast cancer management, as well as competitive pricing pressures and competition from existing and alternative new technologies. These factors resulted in the Company lowering its financial projections for MammoSite. As a result, the Company performed the first step in the long-lived assets impairment test pursuant to ASC 360 and compared MammoSites forecasted undiscounted cash flows to the carrying value of its net assets. These cash flows were insufficient to recover MammoSites carrying value. Therefore, the Company determined the fair value of MammoSites long-lived assets, which are primarily intangible assets, using a discounted cash flow technique. The expected future cash flows are Level 3 inputs under ASC 820 and are those expected to be generated by market participants. Based on the estimated fair value of the long-lived assets, the Company recorded an aggregate impairment charge of $143.5 million to write down these intangible assets to their fair value. The charge was comprised of $123.4 million related to developed technology, which was recorded in cost of product sales in the Consolidated Statement of Operations, $11.8 million related to customer relationships and $8.3 million related to trade names, which were recorded in impairment of intangible assets in the Consolidated Statements of Operations. In addition, the Company recorded a goodwill impairment charge of $76.7 million (see below for further discussion).
During the fourth quarter of fiscal 2012 and 2010, the Company acquired certain in-process research and development assets that were not part of a business acquisition. Since these assets had no alternative future use, the Company recorded in-process research and development charges of $4.5 million and $2.0 million in fiscal 2012 and 2010, respectively.
Intangible assets consist of the following:
As of September 29, 2012 | As of September 24, 2011 | |||||||||||||||
Description |
Gross Carrying Value |
Accumulated Amortization |
Gross Carrying Value |
Accumulated Amortization |
||||||||||||
Developed technology |
$ | 3,784,689 | $ | 788,274 | $ | 2,215,323 | $ | 586,647 | ||||||||
In-process research and development |
227,000 | | 840 | | ||||||||||||
Customer relationships and contracts |
1,097,842 | 205,612 | 507,974 | 150,039 | ||||||||||||
Trade names |
240,092 | 60,318 | 142,799 | 44,267 | ||||||||||||
Patents |
11,417 | 7,906 | 9,937 | 7,752 | ||||||||||||
Business licenses |
2,577 | 344 | 2,535 | 81 | ||||||||||||
Non-compete agreements |
310 | 223 | 297 | 112 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 5,363,927 | $ | 1,062,677 | $ | 2,879,705 | $ | 788,898 | |||||||||
|
|
|
|
|
|
|
|
During 2012, the in-process research and development project from the Healthcome acquisition was completed and transferred to developed technology. In October 2012, one of the in-process research and development projects from the Gen-Probe acquisition, valued at $7.0 million, was completed.
Amortization expense related to developed technology and patents is classified as a component of cost of product salesamortization of intangible assets in the Consolidated Statements of Operations. Amortization expense related to customer relationships and contracts, trade names, business licenses and non-competes is classified as a component of amortization of intangible assets in the Consolidated Statements of Operations.
The estimated amortization expense at September 29, 2012 for each of the five succeeding fiscal years is as follows:
Fiscal 2013 |
$ | 413,310 | ||
Fiscal 2014 |
398,747 | |||
Fiscal 2015 |
383,914 | |||
Fiscal 2016 |
370,106 | |||
Fiscal 2017 |
361,061 |
Goodwill
In accordance with ASC 350, IntangiblesGoodwill and Other (ASC 350), the Company tests goodwill at the reporting unit level for impairment on an annual basis and between annual tests if events and circumstances indicate it is more likely than not that the fair value of a reporting unit is less than its carrying value. Events that would indicate impairment and trigger an interim impairment assessment include, but are not limited to, current economic and market conditions, including a decline in market capitalization, a significant adverse change in legal factors, business climate or operational performance of the business, and an adverse action or assessment by a regulator.
F-13
In performing the impairment test, the Company utilizes the two-step approach prescribed under ASC 350. The first step requires a comparison of the carrying value of each reporting unit to its estimated fair value. To estimate the fair value of its reporting units for Step 1, the Company primarily utilizes the income approach. The income approach is based on a discounted cash flow analysis (DCF) and calculates the fair value by estimating the after-tax cash flows attributable to a reporting unit and then discounting the after-tax cash flows to a present value using a risk-adjusted discount rate. Assumptions used in the DCF require significant judgment, including judgment about appropriate discount rates and terminal values, growth rates, and the amount and timing of expected future cash flows. The forecasted cash flows are based on the Companys most recent budget and for years beyond the budget, the Companys estimates are based on assumed growth rates. The Company believes its assumptions are consistent with the plans and estimates used to manage the underlying businesses. The discount rates, which are intended to reflect the risks inherent in future cash flow projections, used in the DCF are based on estimates of the weighted-average cost of capital (WACC) of market participants relative to each respective reporting unit. The market approach considers comparable market data based on multiples of revenue or earnings before interest, taxes, depreciation and amortization (EBITDA) and is primarily used as a corroborative analysis to the results of the DCF. The Company believes its assumptions used to determine the fair value of its respective reporting units are reasonable. If different assumptions were used, particularly with respect to forecasted cash flows, terminal values, WACCs, or market multiples, different estimates of fair value may result and there could be the potential that an impairment charge could result. Actual operating results and the related cash flows of the reporting units could differ from the estimated operating results and related cash flows.
If the carrying value of a reporting unit exceeds its estimated fair value, the Company is required to perform the second step of the goodwill impairment test to measure the amount of impairment loss, if any. The second step of the goodwill impairment test compares the implied fair value of a reporting units goodwill to its carrying value. The implied fair value of goodwill is derived by performing a hypothetical purchase price allocation for each reporting unit as of the measurement date and allocating the reporting units estimated fair value to its assets and liabilities. The residual amount from performing this allocation represents the implied fair value of goodwill. To the extent this amount is below the carrying value of goodwill, an impairment charge is recorded.
The Company conducted its fiscal 2012 annual impairment test on the first day of the fourth quarter. The Company utilized DCF and market approaches to estimate the fair value of its reporting units as of June 24, 2012, and ultimately used the fair value determined by the DCF in making its impairment test conclusions. The Company believes it has used reasonable estimates and assumptions about future revenue, cost projections, cash flows and market multiples. In addition, using a DCF requires the use of a risk-adjusted discount rate for which the Company based its rate on the WACC of market participants. As a result of completing Step 1, all of the Companys reporting units, except MammoSite, had fair values exceeding their carrying values, and as such, Step 2 of the impairment test was not required. MammoSites fair value has declined from fiscal 2011 primarily due to a reduction in the Companys revenue projections and long-term growth rates. The changes in MammoSites financial projections were a result of the continuing deterioration of the brachytherapy market, and competition from existing technologies. The Company performed the Step 2 analysis for MammoSite, consistent with the procedures described above, and recorded a $5.8 million goodwill impairment charge, resulting in no remaining goodwill for this reporting unit.
For the Companys other reporting units, if their respective fair values had been lower by 10%, each reporting unit would have still passed Step 1 of the goodwill impairment test. Since, the fair value of the reporting units was determined by use of the DCF, and the key assumptions that drive the fair value in this model are the WACC, terminal values, growth rates, and the amount and timing of expected future cash flows, significant judgment is applied in determining fair value. If the current economic environment were to deteriorate, this would likely result in a higher WACC because market participants would require a higher rate of return. In the DCF as the WACC increases, the fair value decreases. The other significant factor in the DCF is our projected financial information (i.e., amount and timing of expected future cash flows and growth rates) and if these assumptions were to be adversely impacted, this could result in a reduction of the fair values of these reporting units.
The Company previously had ongoing litigation with Conceptus regarding potential patent infringement of a Conceptus patent by the Companys Adiana system. In the first quarter of fiscal 2012, the jury returned a verdict in favor of Conceptus and awarded Conceptus $18.8 million in damages. Post trial motions were filed, and Conceptus sought to enjoin the Company from further sales of the Adiana system. At the time, the Company was appealing the jury verdict. The jury verdict in the first quarter of fiscal 2012 and related subsequent litigation status was an indicator of impairment for the Companys GYN Surgical reporting unit, and a reduction in the anticipated future cash flows of the GYN Surgical reporting unit could result in a material impairment charge. Accordingly, the Company performed an interim goodwill impairment analysis of the GYN Surgical reporting unit as of December 24, 2011, updating its cash flow projections and related assumptions from its fiscal 2011 annual impairment test, including the WACC, under various potential scenarios. The Company applied the weighted average probability approach to these scenarios to estimate the fair value of the GYN Surgical reporting unit. As a result of completing Step 1, GYN Surgicals fair value exceeded its carrying value. Therefore, Step 2 of the impairment test was not required as of December 24, 2011. The Company believed it used reasonable estimates and assumptions about future revenue, cost projections, cash flows, probabilities of cash flow scenarios, and market multiples as of that measurement date.
F-14
In connection with the Companys decision to discontinue the Adiana product line in the second quarter of fiscal 2012 and the Companys updated lower forecast for the GYN Surgical reporting unit, the Company concluded that potential goodwill impairment indicators existed as of March 24, 2012. As such, the Company performed another interim goodwill impairment test of the GYN Surgical reporting unit as of March 24, 2012, updating its cash flow projections and related assumptions from the analysis performed as of December 24, 2011. As a result of completing Step 1, GYN Surgicals fair value exceeded its carrying value. Therefore, Step 2 of the impairment test was not required as of March 24, 2012. The Company believes it used reasonable estimates and assumptions about future revenue, cost projections, cash flows, probabilities of cash flow scenarios, and market multiples as of that measurement date.
The Company conducted its fiscal 2011 annual impairment test on the first day of the fourth quarter, and as noted above used DCF and market approaches to estimate the fair value of its reporting units as of June 26, 2011, and ultimately used the fair value determined by the DCF in making its impairment test conclusions. The Company believes it used reasonable estimates and assumptions about future revenue, cost projections, cash flows and market multiples as of the measurement date. As a result of completing Step 1, all of the Companys reporting units had fair values exceeding their carrying values, and as such, Step 2 of the impairment test was not required. For illustrative purposes, had the fair value of each reporting unit been lower by 10%, each reporting unit would have still passed Step 1 of the goodwill impairment test.
The Company conducted its fiscal 2010 annual impairment test on the first day of the fourth quarter. The Company utilized DCF and market approaches to estimate the fair value of its reporting units as of June 27, 2010, and ultimately used the fair value determined by the DCF in making its impairment test conclusions. The Company believes it used reasonable estimates and assumptions about future revenue, cost projections, cash flows and market multiples as of the measurement date. As a result of completing Step 1, all of the Companys reporting units, except MammoSite, had fair values exceeding their carrying values, and as such, Step 2 of the impairment test was not required for these reporting units. MammoSites fair value declined from fiscal 2009 primarily due to a reduction in its long-term growth rates. The changes in MammoSites financial projections were a result of changing market conditions for the brachytherapy market, including downward pressure on procedure volumes due to the continuing adverse economic environment and current trends in breast cancer management, as well as competitive pricing pressures and competition from existing and alternative new technologies. The DCF calculation of fair value was positively impacted by a reduction in the discount rate to 11.0% from 12.5% used in the fiscal 2009 annual impairment test due to slight overall improvements in economic conditions and changes in the financial projections.
The Company performed the Step 2 analysis for MammoSite and recorded a $76.7 million impairment charge. For illustrative purposes had the fair value of MammoSite been 10% lower, the charge would have been higher by $2.5 million. If the fair value of the Companys other reporting units had been lower by 10%, one reporting unit would have failed Step 1 requiring a Step 2 analysis. This reporting unit is in the Breast Health reportable segment and had a fair value at the annual impairment measurement date that exceeded its carrying value by 4% with goodwill of $256.5 million. The fair value of the reporting unit was determined by use of the DCF, and the key assumptions that drive the fair value in this model are the WACC, terminal values, growth rates, and the amount and timing of expected future cash flows. At September 25, 2010, for the Companys other reporting units with goodwill aggregating $1.85 billion, the Company believed that these reporting units were not at risk of failing Step 1 of the goodwill impairment test.
The Company believes that the procedures performed and the estimates and assumptions used in the Step 1 and Step 2 analyses for each reporting unit are reasonable and in accordance with U.S. generally accepted accounting principles. The estimate of fair value requires significant judgment. The impairment testing process is subjective and requires judgment at many points throughout the analysis. If these estimates or their related assumptions change in the future, the Company may be required to record impairment charges for these assets not previously recorded.
A rollforward of goodwill activity by reportable segment from September 24, 2011 to September 29, 2012 is as follows:
Breast Health | Diagnostics | GYN Surgical | Skeletal Health | Total | ||||||||||||||||
Balance at September 24, 2011 |
$ | 638,887 | $ | 633,319 | $ | 1,009,973 | $ | 8,151 | $ | 2,290,330 | ||||||||||
Gen-Probe acquisition |
| 1,652,546 | | | 1,652,546 | |||||||||||||||
Impairment charge |
(5,826 | ) | | | | (5,826 | ) | |||||||||||||
Tax adjustments |
| (1,315 | ) | 6,212 | | 4,897 | ||||||||||||||
Foreign currency |
2,082 | 907 | 325 | (26 | ) | 3,288 | ||||||||||||||
Other adjustments |
598 | (2,010 | ) | (1,044 | ) | | (2,456 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at September 29, 2012 |
$ | 635,741 | $ | 2,283,447 | $ | 1,015,466 | $ | 8,125 | $ | 3,942,779 | ||||||||||
|
|
|
|
|
|
|
|
|
|
F-15
A rollforward of accumulated goodwill impairment losses by reportable segment from September 24, 2011 to September 29, 2012 is as follows:
Breast Health | Diagnostics | GYN Surgical | Total | |||||||||||||
Balance at September 24, 2011 |
$ | 342,593 | $ | 908,349 | $ | 1,165,804 | $ | 2,416,746 | ||||||||
Impairment charge |
5,826 | | | 5,826 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at September 29, 2012 |
$ | 348,419 | $ | 908,349 | $ | 1,165,804 | $ | 2,422,572 | ||||||||
|
|
|
|
|
|
|
|
Other Assets
Other assets consist of the following:
September 29, 2012 |
September 24, 2011 |
|||||||
Other Assets |
||||||||
Deferred financing costs |
$ | 82,760 | $ | 11,918 | ||||
Life insurance contracts |
25,978 | 22,736 | ||||||
Mutual funds |
6,995 | | ||||||
Marketable security |
6,029 | | ||||||
Manufacturing access fees |
18,323 | | ||||||
Cost-method equity investments |
15,976 | 4,608 | ||||||
Other |
6,006 | 6,815 | ||||||
|
|
|
|
|||||
$ | 162,067 | $ | 46,077 | |||||
|
|
|
|
Deferred financing costs are related to the Companys Convertible Notes, Credit Agreement and Senior Notes (see Note 5 for further discussion). The Company is amortizing amounts related to each debt issuance using the effective interest rate method over the period of earliest redemption or the term of such debt. Life insurance contracts were purchased in connection with the Companys Nonqualified Deferred Compensation Plan (DCP) and are recorded at their cash surrender value (see Note 11 for further discussion). The marketable security represents a publicly traded equity security, and the mutual funds are the underlying investments related to the deferred compensation liabilities the Company assumed in connection with the Gen-Probe acquisition. The manufacturing access fees are related to a manufacturing supply and purchase agreement for our HPV products acquired in the Gen-Probe acquisition, and these fees are being amortized over the term of the agreement.
The Companys cost-method equity investments are generally carried at cost as the Company owns less than 20% of the voting equity and does not have the ability to exercise significant influence over these companies. The Company regularly evaluates the carrying value of its cost-method equity investments for impairment and whether any events or circumstances are identified that would significantly harm the fair value of the investment. The primary indicators the Company utilizes to identify these events and circumstances are the investees ability to remain in business, such as the investees liquidity and rate of cash use, and the investees ability to secure additional funding and the value of that additional funding. In the event a decline in fair value is judged to be other-than-temporary, the Company will record an other-than-temporary impairment charge in other income (expense), net in the Consolidated Statements of Operations. During fiscal 2011 and 2010, the Company recorded other-than-temporary impairment charges of $2.4 million and $1.1 million, respectively, related to certain of its cost-method equity investments to adjust their carrying amounts to fair value. No such charges were recorded in fiscal 2012.
Research and Software Development Costs
Costs incurred for the research and development of the Companys products are expensed as incurred. Nonrefundable advance payments for goods or services to be received in the future by the Company for use in research and development activities are deferred and capitalized. The capitalized amounts are expensed as the related goods are delivered or the services are performed. If the Companys expectations change such that it does not expect it will need the goods to be delivered or the services to be rendered, capitalized nonrefundable advance payments are recorded to expense in that period.
The Company accounts for the development costs of software embedded in the Companys products in accordance with ASC 985, Software. Costs incurred in the research, design and development of software embedded in products to be sold to customers are charged to expense until technological feasibility of the ultimate product to be sold is established. The Companys policy is that technological feasibility is achieved when a working model, with the key features and functions of the product, is available for customer testing. Software development costs incurred after the establishment of technological feasibility and until the product is available for general release are capitalized, provided recoverability is reasonably assured. Software development costs eligible for capitalization have not been significant to date.
F-16
Foreign Currency Translation
The financial statements of the Companys foreign subsidiaries are translated in accordance with ASC 830, Foreign Currency Matters. The reporting currency for the Company is the U.S. dollar. With the exception of its Costa Rica subsidiary, whose functional currency is the U.S. dollar, the functional currency of the Companys foreign subsidiaries is their local currency. Accordingly, assets and liabilities of these subsidiaries are translated at the exchange rate in effect at each balance sheet date. Before translation, the Company re-measures foreign currency denominated assets and liabilities, including inter-company accounts receivable and payable, into the functional currency of the respective entity, resulting in unrealized gains or losses recorded in other income (expense), net in the Consolidated Statement of Operations. Revenues and expenses are translated using average exchange rates during the respective period. Foreign currency translation adjustments are accumulated as a component of other comprehensive income (loss) as a separate component of stockholders equity. Gains and losses arising from transactions denominated in foreign currencies are included in other income (expense), net in the Consolidated Statements of Operations and to date have not been material.
Accumulated Other Comprehensive Income
Other comprehensive income (loss) includes certain transactions that have generally been reported in the statement of stockholders equity. The components of accumulated other comprehensive income consisted of the following:
September 29, 2012 |
September 24, 2011 |
|||||||
Foreign currency translation adjustment |
$ | 7,211 | $ | 994 | ||||
Unrealized gains on available-for-sale securities, net of tax of $36 |
62 | | ||||||
Minimum pension liability, net of tax of $207 and $300, respectively |
(483 | ) | 1,001 | |||||
|
|
|
|
|||||
$ | 6,790 | $ | 1,995 | |||||
|
|
|
|
Revenue Recognition
The Company generates revenue from the sale of its products, primarily medical imaging systems and diagnostic and surgical disposable products, and related services, which are primarily support and maintenance services on its medical imaging systems.
The Company recognizes product revenue upon shipment provided that there is persuasive evidence of an arrangement, there are no uncertainties regarding acceptance, the sales price is fixed or determinable, no right of return exists and collection of the resulting receivable is reasonably assured. Generally, the Companys product arrangements for capital equipment sales, primarily in its Breast Health and Skeletal Health reporting segments, are multiple-element arrangements, including services, such as installation and training, and multiple products. Based on the terms and conditions of the product arrangements, the Company believes that these services and undelivered products can be accounted for separately from the delivered product element as the Companys delivered products have value to its customers on a stand-alone basis. Accordingly, revenue for services not yet performed at the time of product shipment are deferred and recognized as such services are performed. The relative selling price of any undelivered products is also deferred at the time of shipment and recognized as revenue when these products are delivered. There is no customer right of return in the Companys sales agreements.
Service revenues primarily consist of amounts recorded under service and maintenance contracts and repairs not covered under warranty, installation and training, and shipping and handling costs billed to customers. Service and maintenance contract revenues are recognized ratably over the term of the contract. Other service revenues are recognized as the services are performed.
For revenue arrangements with multiple deliverables, the Company records revenue as separate units of accounting if the delivered items have value to the customer on a stand-alone basis, and if the arrangement includes a general right of return relative to the delivered items, the delivery or performance of the undelivered items is considered probable and substantially within the Companys control. Some of the Companys products have both software and non-software components that function together to deliver the products essential functionality. The Company determined that except for its computer-aided detection (CAD) products, the software element in its other products is incidental in accordance with the software revenue recognition rules and are not within the scope of the software revenue recognition rules, ASC 985-605, SoftwareRevenue Recognition. The Company determined that given the significance of the software components functionality to its CAD systems, which are sold by its Breast Health segment, these products are within the scope of the software revenue recognition rules. The Company evaluated the appropriate revenue recognition treatment of its other hardware products, including its Dimensions digital mammography systems, which have both software and non-software components that function together to deliver the products essential functionality (i.e., it is a tangible product), and determined they are not within the scope of ASC 985-605.
F-17
The Company is required to allocate revenue to its multiple element arrangements based on the relative fair value of each elements selling price. The Company typically determines the selling price of its products based on its best estimate of selling prices (ESP) and services based on vendor-specific objective evidence of selling price (VSOE). The Company determines VSOE based on its normal pricing and discounting practices for the specific product or service when sold on a stand-alone basis. In determining VSOE, the Companys policy requires a substantial majority of selling prices for a product or service to be within a reasonably narrow range. The Company also considers the class of customer, method of distribution, and the geographies into which its products and services are sold when determining VSOE. The Company typically has had VSOE for its products and services. If VSOE cannot be established, which may occur in instances when a product or service has not been sold separately, stand-alone sales are too infrequent, or product pricing is not within a narrow range, the Company attempts to establish the selling price based on third-party evidence of selling price (TPE). TPE is determined based on competitor prices for similar deliverables when sold separately. When the Company cannot determine VSOE or TPE, it uses ESP in its allocation of arrangement consideration. The objective of ESP is to determine the price at which the Company would typically transact a stand-alone sale of the product or service. ESP is determined by considering a number of factors including Company pricing policies, internal costs and gross margin objectives, method of distribution, information gathered from experience in customer negotiations, market research and information, recent technological trends, competitive landscape and geographies.
For those arrangements accounted for under the software revenue recognition rules, ASC 985-605 generally requires revenue earned on software arrangements involving multiple elements to be allocated to each element based on their relative VSOE of fair value. If VSOE does not exist for a delivered element, the residual method is applied in which the arrangement consideration is allocated to the undelivered elements based on their VSOE with the remaining consideration recognized as revenue for the delivered elements. For multiple-element software arrangements where VSOE of fair value of Post-Contract Customer Support (PCS) has been established, the Company recognizes revenue using the residual method at the time all other revenue recognition criteria have been met.
As part of the Diagnostics reporting segment and as a result of the Gen-Probe, acquisition, the Company manufactures blood screening products according to demand schedules provided by its collaboration partner, Novartis Vaccines and Diagnostics, Inc. (Novartis). The Companys agreement provides that it shares a portion of Novartiss revenue from screening blood donations. Upon shipment to Novartis, the Company recognizes blood screening product sales at an agreed upon fixed transfer price, which is not refundable, and records the related cost of products sold. Based on the terms of the Companys collaboration agreement with Novartis, the Companys ultimate share of the net revenue from sales to the end user in excess of the transfer price revenues recognized is not known until it is reported to the Company by Novartis. On a monthly basis, Novartis reports net revenue generated during the prior month and remits an additional corresponding net payment to the Company, which is recorded as revenue at that time. This payment combined with the transfer price revenues previously recognized represents the Companys ultimate share of net revenue under the agreement.
Within its Diagnostics business, and to a lesser extent, its GYN Surgical business, the Company provides its instrumentation (for example, the ThinPrep Processor, ThinPrep Imaging System, PANTHER and TIGRIS systems) and certain other hardware to customers without requiring them to purchase the equipment or enter into a lease. Instead, the Company recovers the cost of providing the instrumentation and equipment in the amount it charges for its diagnostic tests and assays and other disposables. Customers enter into a customer usage agreement, and the Company installs the equipment at customer sites and customers commit to purchasing minimum quantities of disposable products at a stated price over a defined contract term, which is typically between three and five years. Revenue is recognized over the term of the customer usage agreement as tests, assays and other disposable products are shipped. The depreciation costs associated with an instrument are charged to cost of product sales on a straight-line basis over the estimated life of the instrument. The costs to maintain these instruments in the field are charged to cost of product sales as incurred.
The Company sells its instruments to Novartis for use in blood screening and records these instrument sales upon delivery since Novartis is responsible for the placement, maintenance and repair of the units with its customers. The Company also sells instruments to its clinical diagnostics customers and records sales of these instruments upon delivery and customer acceptance. For certain customers with non-standard payment terms, instrument sales are recorded based upon expected cash collection. Prior to delivery, each instrument is tested to meet the Companys specifications and the specifications of the United States Food and Drug Administration (FDA), and is shipped fully assembled. Customer acceptance of the Companys clinical diagnostic instrument systems requires installation and training by the Companys technical service personnel. Installation is a standard process consisting principally of uncrating, calibrating and testing the instrumentation.
F-18
Accounts Receivable and Reserves
The Company records reserves for doubtful accounts based upon a specific review of all outstanding invoices, known collection issues and historical experience. The Company regularly evaluates the collectability of its trade accounts receivables and performs ongoing credit evaluations of its customers and adjusts credit limits based upon payment history and its assessment of the customers current credit worthiness. These estimates are based on specific facts and circumstances of particular orders, analysis of credit memo data and other known factors.
F-19
Accounts receivable reserve activity for fiscal 2012, 2011 and 2010 is as follows:
Balance at Beginning of Period |
Charged to Costs and Expenses |
Write- offs and Payments |
Balance at End of Period |
|||||||||||||
Period Ended: |
||||||||||||||||
September 29, 2012 |
$ | 6,516 | $ | 3,270 | $ | (3,390 | ) | $ | 6,396 | |||||||
September 24, 2011 |
$ | 7,769 | $ | 1,614 | $ | (2,867 | ) | $ | 6,516 | |||||||
September 25, 2010 |
$ | 7,279 | $ | 1,895 | $ | (1,405 | ) | $ | 7,769 |
Cost of Service and Other Revenues
Cost of service and other revenues primarily represents payroll and related costs associated with the Companys professional services employees, consultants, infrastructure costs and overhead allocations, including depreciation and rent and materials consumed in providing the service.
Stock-Based Compensation
The Company accounts for share-based payments in accordance with ASC 718, Stock Compensation. As such, all share-based payments to employees, including grants of stock options and restricted stock units and shares issued under the Companys employee stock purchase plan, are recognized in the Consolidated Statements of Operations based on their fair values on the date of grant.
Net Income (Loss) Per Share
Basic net income (loss) per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding. Diluted net income (loss) per share is computed by dividing net income (loss) by the weighted average number of common shares and the dilutive effect of potential future issuances of common stock from outstanding stock options, restricted stock units and convertible debt determined by applying the treasury stock method. In accordance with ASC 718, the assumed proceeds under the treasury stock method include the average unrecognized compensation expense of in-the-money stock options and restricted stock units. This results in the assumed buyback of additional shares, thereby reducing the dilutive impact of stock options.
The Company applies the provisions of ASC 260, Earnings Per Share, Subsection 10-45-44, to determine the diluted weighted average shares outstanding as it relates to its Convertible Notes, and due to the type of debt instrument issued, the Company applies the treasury stock method and not the if-converted method. The dilutive impact of the Companys Convertible Notes is based on the difference between the Companys current period average stock price and the conversion price of the Convertible Notes, provided there is a premium. Pursuant to this accounting standard, there is no dilution from the accreted principal of the Convertible Notes.
A calculation of net income (loss) per share and a reconciliation of basic and diluted share amounts for fiscal 2012, 2011, and 2010 is as follows:
September 29, 2012 |
September 24, 2011 |
September 25, 2010 |
||||||||||
Numerator: |
||||||||||||
Net (loss) income |
$ | (73,634 | ) | $ | 157,150 | $ | (62,813 | ) | ||||
|
|
|
|
|
|
|||||||
Denominator: |
||||||||||||
Basic weighted average common shares outstanding |
264,041 | 261,099 | 258,743 | |||||||||
Weighted average common stock equivalents from assumed exercise of stock options and restricted stock units |
| 3,206 | | |||||||||
|
|
|
|
|
|
|||||||
Diluted weighted average common shares outstanding |
264,041 | 264,305 | 258,743 | |||||||||
|
|
|
|
|
|
|||||||
Basic net (loss) income per common share |
$ | (0.28 | ) | $ | 0.60 | $ | (0.24 | ) | ||||
|
|
|
|
|
|
|||||||
Diluted net (loss) income per common share |
$ | (0.28 | ) | $ | 0.59 | $ | (0.24 | ) | ||||
|
|
|
|
|
|
|||||||
Weighted-average anti-dilutive shares related to: |
||||||||||||
Outstanding stock options |
10,491 | 7,747 | 13,260 | |||||||||
Restricted stock units |
1,378 | | 1,427 |
F-20
In those reporting periods in which the Company has reported net income, anti-dilutive shares generally are comprised of those stock options that either have an exercise price above the average stock price for the period or the stock options combined exercise price, average unrecognized stock compensation expense and assumed tax benefits upon exercise is greater than the average stock price for the period. In those reporting periods in which the Company has a net loss, anti-dilutive shares are comprised of the impact of those number of shares that would have been dilutive had the Company had net income plus the number of common stock equivalents that would be anti-dilutive had the company had net income.
Product Warranties
The Company generally offers a one-year warranty for its products. The Company provides for the estimated cost of product warranties at the time product revenue is recognized. Factors that affect the Companys warranty reserves include the number of units sold, historical and anticipated rates of warranty repairs and the cost per repair. The Company periodically assesses the adequacy of the warranty reserve and adjusts the amount as necessary.
Product warranty activity for fiscal 2012 and 2011 is as follows:
Balance at Beginning of Period |
Provisions | Acquired | Settlements/ adjustments |
Balance at End of Period |
||||||||||||||||
Period ended: |
||||||||||||||||||||
September 29, 2012 |
$ | 4,448 | $ | 9,535 | $ | 230 | $ | (8,034 | ) | $ | 6,179 | |||||||||
September 24, 2011 |
$ | 2,830 | $ | 5,535 | $ | 657 | $ | (4,574 | ) | $ | 4,448 |
Advertising Costs
Advertising costs are charged to operations as incurred. The Company does not have any direct-response advertising. Advertising costs, which include trade shows and conventions, were approximately $29.8 million, $29.0 million and $15.3 million for fiscal 2012, 2011 and 2010, respectively, and were included in selling and marketing expense in the Consolidated Statements of Operations.
Recently Issued Accounting Pronouncements
Disclosures about Offsetting Assets and Liabilities
In December 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2011-11, Disclosures about Offsetting Assets and Liabilities. ASU 2011-11 amended ASC 210, Balance Sheet, to converge the presentation of offsetting assets and liabilities between U.S. GAAP and IFRS. ASU 2011-11 requires that entities disclose both gross information and net information about both instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to a master netting arrangement. ASU 2011-11 is effective for fiscal years, and interim periods within those years, beginning after January 1, 2013, which is the Companys fiscal year 2014. The Company is currently evaluating the impact of the adoption of ASU 2011-11 on its consolidated financial statements.
Presentation of Comprehensive Income
In June 2011, the FASB issued ASU No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income, which requires an entity to present total comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. ASU 2011-05 does not change any of the components of comprehensive income, but it eliminates the option to present the components of other comprehensive income as part of the statement of stockholders equity. ASU 2011-05 is effective for the Company in the first quarter of fiscal 2013 and should be applied retrospectively. The Company elected to early-adopt ASU 2011-05 in fiscal 2012 and has provided a separate statement of comprehensive income (loss) in its consolidated financial statements.
In December 2011, the FASB issued ASU 2011-12, deferring certain provisions of ASU 2011-05. One of the provisions of ASU 2011-05 required entities to present reclassification adjustments out of accumulated other comprehensive income (loss) by component in both the statement in which net income is presented and the statement in which other comprehensive income (loss) is presented (for both interim and annual financial statements). This requirement is indefinitely deferred by ASU 2011-12 and will be further deliberated by the FASB at a future date. The effective date of ASU 2011-12 is the same as that for the unaffected provisions of ASU 2011-05.
F-21
Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements
In May 2011, the FASB issued ASU No. 2011-04Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs, to provide a consistent definition of fair value and ensure that the fair value measurement and disclosure requirements are similar between U.S. GAAP and International Financial Reporting Standards. ASU 2011-04 changes certain fair value measurement principles and enhances the disclosure requirements particularly for level 3 fair value measurements. ASU 2011-04 was effective for the Company in its second quarter of fiscal 2012 and should be applied prospectively. The adoption of ASU 2011-04 did not have a material impact on the Companys consolidated financial statements.
Business Combinations
In December 2010, the FASB issued ASU No. 2010-29, Business Combinations (Topic 805)Disclosure of Supplementary Pro Forma Information for Business Combinations. ASU 2010-29 requires a public entity to disclose revenue and earnings of the combined entity as though the business combination that occurred during the current year had occurred as of the beginning of the prior year. It also requires a description of the nature and amount of material, nonrecurring adjustments directly attributable to the business combination included in the reported revenue and earnings. The new disclosure was effective for the Companys first quarter of fiscal 2012 and did not have a material impact on the Companys consolidated financial statements.
IntangiblesGoodwill and Other
In December 2010, the FASB issued ASU 2010-28, IntangiblesGoodwill and Other (Topic 350). ASU 2010-28 modifies Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts. For those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists. In determining whether it is more likely than not that a goodwill impairment exists, an entity should consider whether there are any adverse qualitative factors indicating that an impairment may exist. ASU 2010-28 is effective for the Company in fiscal 2012. The adoption of ASU 2010-28 is not expected to have a material impact on the Companys consolidated financial statements.
In September 2011, the FASB issued ASU No. 2011-08, IntangiblesGoodwill and Other (Topic 350): Testing Goodwill for Impairment. ASU 2011-08 allows entities to first assess qualitatively whether it is necessary to perform the two-step goodwill impairment test. If an entity believes, as a result of its qualitative assessment, that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, the quantitative two-step impairment test is required; otherwise, no further testing is required. ASU 2011-08 is effective for the Company beginning in fiscal 2013, although early adoption is permitted. The Company does not believe that ASU 2011-08 will have a material impact on its consolidated financial statements.
3. | Business Combinations |
Fiscal 2012 Acquisition:
Gen-Probe, Inc.
On August 1, 2012, the Company completed the acquisition of Gen-Probe and acquired all of the outstanding shares of Gen-Probe. Pursuant to the merger agreement, each share of common stock outstanding immediately prior to the effective time of the acquisition was cancelled and converted into the right to receive $82.75 in cash. In addition, all outstanding restricted shares, restricted stock units, performance shares, and those stock options granted prior to February 8, 2012 were cancelled and converted into the right to receive $82.75 per share in cash less the applicable exercise price, as applicable. Stock options granted after February 8, 2012 were converted into stock options to acquire shares of Hologic common stock determined by a conversion formula defined in the merger agreement. The Company paid the Gen-Probe shareholders $3.8 billion and $169.0 million to equity award holders. The Company funded the acquisition using available cash and financing consisting of senior secured credit facilities and Senior Notes (see Note 5 for further discussion) resulting in aggregate proceeds of $3.48 billion, excluding financing fees to the underwriters. The Company incurred approximately $34.3 million of direct transaction costs recorded within general and administrative expenses.
Gen-Probe, headquartered in San Diego, California, is a leader in molecular diagnostics products and services that are used primarily to diagnose human diseases, screen donated human blood, and test transplant compatibility. The Company expects this acquisition to enhance its molecular diagnostics franchise and to complement its existing portfolio of diagnostics products. Gen-Probes results of operations are reported within the Companys Diagnostics reportable segment from the date of acquisition.
The purchase price consideration was as follows:
Cash paid |
$ | 3,967,866 | ||
Deferred payment |
1,655 | |||
Fair value of stock options exchanged |
2,655 | |||
|
|
|||
Total purchase price |
$ | 3,972,176 | ||
|
|
F-22
The fair value of stock options exchanged recorded as purchase price represents the fair value of the Gen-Probe options converted into the Companys stock options attributable to pre-combination services pursuant to ASC 805, Business Combinations. The remainder of the fair value of these options of $23.2 million will be recognized as stock-based compensation expense over the remaining vesting period, which is approximately 3.5 years. The Company estimated the fair value of the stock options using a binomial valuation model with the following weighted average assumptions: risk free rate of 0.41%, expected volatility of 39.9%, expected life of 3.6 years and dividend of 0.0%. The weighted average fair value of stock options granted is $7.07 per share.
The preliminary allocation of the purchase price is based on estimates of the fair value of assets acquired and liabilities assumed as of August 1, 2012. The Company is continuing to obtain information to complete its valuation of intangible assets, as well as to determine the acquired assets and liabilities, including tax assets and liabilities. The components of the preliminary purchase price allocation are as follows:
Cash |
$ | 205,463 | ||
Accounts receivable |
80,301 | |||
Inventory |
153,416 | |||
Property, plant and equipment |
274,095 | |||
Other assets |
191,868 | |||
Assets held-for-sale, net |
87,465 | |||
Accounts payable |
(19,671 | ) | ||
Accrued expenses |
(131,102 | ) | ||
Other liabilities |
(19,255 | ) | ||
Identifiable intangible assets: |
||||
Developed technology |
1,565,000 | |||
In-process research and development |
227,000 | |||
Customer contract |
585,000 | |||
Trade names |
97,000 | |||
Deferred income taxes, net |
(976,950 | ) | ||
Goodwill |
1,652,546 | |||
|
|
|||
Purchase Price |
$ | 3,972,176 | ||
|
|
The purchase price has been allocated to the acquired assets and liabilities based on managements estimate of their fair values. Certain of Gen-Probes assets have been designated as assets held-for-sale and have been recorded at fair value less the estimated cost to sell such assets. These represent non-core assets to the Companys business plan and are expected to be sold within one year of the acquisition. Assets and liabilities held for sale are reflected separately in the Companys Consolidated Balance Sheet. The following represents the components of the asset groups classified as held-for-sale as of September 29, 2012:
Assets: |
||||
Cash |
$ | 2,563 | ||
Accounts receivable |
8,520 | |||
Inventory |
15,680 | |||
Property, plant and equipment |
13,259 | |||
Other assets |
3,083 | |||
Intangible assets and goodwill |
51,398 | |||
|
|
|||
Total assets held-for-sale |
$ | 94,503 | ||
|
|
|||
Liabilities: |
||||
Accrued liabilities |
(7,622 | ) | ||
|
|
|||
Net assets held-for-sale |
$ | 86,881 | ||
|
|
As part of the preliminary purchase price allocation, the Company has determined the identifiable intangible assets are developed technology, in-process research and development (IPR&D), customer contracts, and trade names. The fair value of
F-23
the intangible assets has been estimated using the income approach and the cash flow projections were discounted using rates ranging from 10% to 12%. The cash flows are based on estimates used to price the transaction, and the discount rates applied were benchmarked with reference to the implied rate of return from the transaction model and the weighted average cost of capital.
The developed technology assets are comprised of know-how, patents and technologies embedded in Gen-Probes products and relate to currently marketed products and related instrument automation. In valuing the developed technology assets consideration was only given to products that have received regulatory approval. The developed technology assets primarily comprise the significant product families used in diagnostic testing, and the majority of fair value relates to the APTIMA family of assays for testing of certain sexually transmitted diseases and microbial infectious diseases and the PROCLEIX family of assays for blood screening. The Company applied the Excess Earnings Method under the income approach to fair value the developed technology assets excluding the PROCLEIX technology asset. The Company applied the Relief-from-Royalty Method to fair value this asset.
IPR&D projects relate to in-process projects that have not reached technological feasibility as of the acquisition date and have no alternative future use. The primary basis for determining technological feasibility of these projects is obtaining regulatory approval to market the underlying product, which primarily pertains to receiving approval to perform certain diagnostic testing on Gen-Probes instrumentation, such as the PANTHER and TIGRIS systems. The Company recorded $227.0 million of IPR&D related to 6 projects. One project, valued at $7.0 million received FDA approval in October 2012, and amortization over the estimated useful life will begin in the first quarter of fiscal 2013. The other projects are expected to be completed within the next 3 months to 45 months with a total cost of approximately $54.2 million to complete such projects. Given the uncertainties inherent with product development and introduction, there can be no assurance that any of the Companys product development efforts will be successful, completed on a timely basis or within budget, if at all. All of the IPR&D assets were valued using the multiple-period excess earnings method approach using a discount rate of 12.0%.
The customer contract intangible asset pertains to Gen-Probes relationship with Novartis, and the Company used the Excess Earnings Method to estimate the fair value of this asset. Trade names relate to the Gen-Probe corporate name and the primary product names, and the Company used the Relief-from-Royalty Method to estimate the fair value of this asset.
Developed technology, customer contract and trade names are being amortized on a straight-line basis over a weighted average period of 12.5 years, 13.0 years and 11.0 years, respectively.
The Company estimated the fair value of property, plant and equipment using a combination of the cost and market approaches, depending on the component. The Company applied the cost approach as the primary method in estimating the fair value of land and buildings. In total, the fair value adjustment to increase the carrying amount of property, plant and equipment was $107.9 million, of which $70.6 million related to land and buildings.
The excess of the purchase price over the estimated fair value of the tangible net assets and intangible assets acquired was recorded to goodwill. The factors contributing to the recognition of the amount of goodwill are based on several strategic and synergistic benefits that are expected to be realized from the Gen-Probe acquisition. These benefits include the expectation that the combined companys complementary products in the molecular diagnostics market with Gen-Probes fully automated product franchise will significantly broaden the Companys offering in womens health and diagnostics. The combined company should benefit from a broader global presence and with Hologics direct sales force and marketing in Europe and its investment in China distribution, the growth prospects of Gen-Probes products are expected to be enhanced significantly. The combined company anticipates significant cross-selling opportunities within the diagnostics market through Hologics larger channel coverage and physician sales team. None of the goodwill is expected to be deductible for income tax purposes.
Gen-Probes revenue and pre-tax loss for the period from the acquisition date to September 29, 2012 were $89.5 million and $47.7 million, respectively. The following unaudited pro forma information presents the combined financial results for the Company and Gen-Probe as if the acquisition of Gen-Probe had been completed at the beginning of the prior fiscal year, September 26, 2010:
Year Ended September 29, 2012 |
Year Ended September 24, 2011 |
|||||||
Revenue |
$ | 2,526,336 | $ | 2,310,384 | ||||
Net loss |
$ | (164,539 | ) | $ | (127,240 | ) | ||
Basic and diluted net loss per common share |
$ | (0.62 | ) | $ | (0.49 | ) |
The unaudited pro forma information for fiscal 2012 and 2011 was calculated after applying the Companys accounting policies and the impact of acquisition date fair value adjustments. Fiscal 2012 unaudited pro forma net loss was adjusted to
F-24
exclude acquisition-related transaction costs and restructuring costs solely related to the consolidation of the Diagnostics business. These expenses have been added to fiscal 2011 unaudited pro forma net loss. In addition, the fiscal year 2012 unaudited pro forma net loss was adjusted to exclude nonrecurring expenses related to the fair value adjustments associated with the acquisition of Gen-Probe that were recorded by the Company. The fiscal year 2011 pro forma net loss was adjusted to include these acquisition-related transaction costs and expenses related to the fair value adjustments. These pro forma condensed consolidated financial results have been prepared for comparative purposes only and include certain adjustments to reflect pro forma results of operations as if the acquisition occurred on September 26, 2010, such as fair value adjustment to inventory, accounts receivable, and property, plant and equipment, increased expenses for restructuring charges and retention costs, increased interest expense on debt obtained to finance the transaction, lower investment income and increased amortization for the fair value of acquired intangible assets. The pro forma information does not reflect the effect of costs, other than restructuring and retention, or synergies that would have been expected to result from the integration of the acquisition. The pro forma information does not purport to be indicative of the results of operations that actually would have resulted had the combination occurred at the beginning of each period presented, or of future results of the consolidated entities.
Fiscal 2011 Acquisitions:
TCT International Co., Ltd.
On June 1, 2011, the Company completed the acquisition of 100% of the equity interest in TCT International Co., Ltd. (TCT) and subsidiaries, a privately-held distributor of medical products, including the Companys ThinPrep Pap Test, related instruments and other diagnostic and surgical products. TCTs operating subsidiaries are located in Beijing, China. The Companys acquisition of TCT has enabled it to obtain an established nationwide sales organization and customer support infrastructure in China, which is consistent with the Companys international expansion strategy. TCT has been integrated within the Companys international operations, and its results are primarily reported within the Companys Diagnostics reporting segment and to a lesser extent within the Companys GYN Surgical reporting segment from the date of acquisition. The Company concluded that the acquisition of TCT did not represent a material business combination, and therefore, no pro forma financial information has been provided herein.
The purchase price of $148.4 million was comprised of $135.0 million in cash, of which $100.0 million was paid up-front and $35.0 million plus a working capital adjustment $13.2 million, was deferred for one year. In addition, $0.9 million was paid in the first quarter of fiscal 2012 for additional assets acquired. The deferred payment was recorded on a present value basis of $47.5 million in purchase accounting to reflect fair value, and such payment was being accreted through interest expense over the one year deferral period. The $35.0 million and a portion of the working capital adjustment of $8.5 million were paid in the fourth quarter of fiscal 2012. As agreed to by the parties, the remainder is due after the completion of fiscal 2013. In addition, the majority of the former shareholders of TCT may receive two annual contingent earn-out payments (subject to adjustment) not to exceed $200.0 million less the deferred payment. The contingent earn-out payments are based on a multiple of incremental revenue growth for the one year periods beginning January 1, 2011 and January 1, 2012 as compared to the respective prior year periods, and are payable after the first and second anniversaries from the date of acquisition, respectively. Since these payments are contingent on future employment, they are being recognized as compensation expense ratably over the required service periods, the first and second year anniversaries from the date of acquisition. Based on actual and projected revenues for the TCT business, the Company recorded compensation expense of $75.5 million and $17.6 million in fiscal 2012 and 2011, respectively. In the third quarter of fiscal 2012, the first measurement period was completed, and the Company paid the earned contingent consideration of $54.0 million in the fourth quarter of fiscal 2012. As of September 29, 2012, the Company has accrued $39.1 million for the second contingent earn-out payment.
The Company did not issue any equity awards in connection with this acquisition, and third-party transaction costs were not significant.
The allocation of the purchase price was based on estimates of the fair value of assets acquired and liabilities assumed as of June 1, 2011. The components of the purchase price allocation consisted of the following:
Cash |
$ | 27,961 | ||
Accounts receivable |
17,811 | |||
Inventory |
5,301 | |||
Property and equipment |
4,710 | |||
Other tangible assets |
1,082 | |||
Accrued taxes |
(14,874 | ) | ||
Accounts payable and accrued expenses |
(6,641 | ) | ||
Customer relationships |
45,780 | |||
Business licenses |
2,500 | |||
Trade names |
2,110 | |||
Deferred taxes, net |
(12,473 | ) | ||
Goodwill |
75,161 | |||
|
|
|||
Purchase Price |
$ | 148,428 | ||
|
|
F-25
In connection with the purchase price allocation, the Company determined that the separately identifiable intangible assets were customer relationships, business licenses, and trade names related to the TCT company name. The fair value of the intangible assets was determined through the application of the income approach, and the cash flow projections were discounted at 12.5%. Customer relationships relate to relationships that TCTs founders and sales force have developed with obstetricians, gynecologists, hospitals, and clinical laboratories. Customer relationships, business licenses and trade names are being amortized over a weighted average period of 12.7 years, 10 years and 12 years, respectively. The excess of the purchase price over the fair value of the tangible net assets and intangible assets acquired was recorded to goodwill. The goodwill recognized is attributable to the established sales and distribution network of TCT and expected synergies that the Company will realize from this acquisition. None of the goodwill is expected to be deductible for income tax purposes.
Interlace Medical, Inc.
On January 6, 2011, the Company consummated the acquisition of 100% of the equity interest in Interlace, a privately-held company located in Framingham, Massachusetts. Interlace is the developer, manufacturer and supplier of the MyoSure hysteroscopic tissue removal system (MyoSure). The MyoSure system is a tissue removal device that is designed to provide incision-less removal of fibroids and polyps within the uterus. Interlaces operations are reported within the Companys GYN Surgical reporting segment from the date of acquisition. The Company believes that MyoSure is a complementary product to its existing surgical product portfolio. The Company concluded that the acquisition of Interlace did not represent a material business combination, and therefore, no pro forma financial information has been provided herein.
The purchase price was comprised of $126.8 million in cash (Initial Consideration), which was net of certain adjustments, plus two annual contingent payments up to a maximum of an additional $225.0 million in cash. In addition to the Initial Consideration, $2.1 million was paid to certain employees upon the completion of three and six months of service from the date of acquisition. Since these payments were contingent on future employment, they were recognized as compensation expense in fiscal 2011. The purchase agreement includes an indemnification provision that provides for the reimbursement of a portion of legal expenses in defense of the Interlace intellectual property. The Company has the right to collect certain amounts set aside in escrow from the Initial Consideration and, as applicable, offset contingent consideration payments of qualifying legal costs.
The contingent payments are based on a multiple of incremental revenue growth during a two-year period following the completion of the acquisition. Pursuant to ASC 805, Business Combinations, the Company recorded its estimate of the fair value of the contingent consideration liability based on future revenue projections of the Interlace business under various potential scenarios and weighted probability assumptions of these outcomes. As of the date of acquisition, these cash flow projections were discounted using a rate of 15.6%. The discount rate is based on the weighted-average cost of capital of the acquired business plus a credit risk premium for non-performance risk related to the liability pursuant to ASC 820. This analysis resulted in an initial contingent consideration liability of $86.6 million, which is adjusted periodically as a component of operating expenses based on changes in fair value of the liability due to the accretion of the liability for the time value of money and changes in the assumptions pertaining to the achievement of the defined revenue growth milestones. This fair value measurement was based on significant inputs not observable in the market and thus represented a Level 3 measurement as defined in ASC 820, Fair Value Measurements and Disclosures. This fair value measurement is directly impacted by the Companys estimate of future incremental revenue growth of the business. Accordingly, if actual revenue growth is higher or lower than the estimates within the fair value measurement, the Company would record additional charges or benefits, respectively, as appropriate. The Company recorded charges of $41.8 million in fiscal 2012 due to an increase in revenue estimates for Interlace and $6.3 million in fiscal 2011 for accretion to record the contingent consideration liability at fair value. The fair value of the contingent consideration for the first measurement period was $51.8 million. This payment was disbursed during the second quarter of fiscal 2012 of which $47.6 million is reflected in the Consolidated Statements of Cash Flows as cash used in financing activities, representing the liability recognized at fair value for the first measurement period as of the acquisition date. The remainder, which is related to changes in the fair value of the liability, is reflected within cash provided by operating activities. As of September 29, 2012, the Company has accrued $83.0 million for the second measurement period contingent payment.
The Company did not issue any equity awards in connection with this acquisition, and third-party transaction costs were not significant.
The purchase price consideration was as follows:
Cash |
$ | 126,798 | ||
Contingent consideration |
86,600 | |||
|
|
|||
Total purchase price |
$ | 213,398 | ||
|
|
F-26
The allocation of the purchase price was based on estimates of the fair value of assets acquired and liabilities assumed as of January 6, 2011. The components of the purchase price allocation consisted of the following:
Cash |
$ | 9,070 | ||
Inventory, including fair value adjustments |
1,795 | |||
Other tangible assets |
1,291 | |||
Accounts payable and accrued expenses |
(1,988 | ) | ||
Developed technology |
158,741 | |||
Trade names |
1,750 | |||
Deferred taxes, net |
(45,342 | ) | ||
Goodwill |
88,081 | |||
|
|
|||
Purchase Price |
$ | 213,398 | ||
|
|
As part of the purchase price allocation, the Company determined that the separately identifiable intangible assets were developed technology and trade names related to the MyoSure product name. The fair value of the intangible assets was determined through the application of the income approach, and the cash flow projections were discounted at 12.7%. Developed technology represented currently marketable Interlace products that the Company will continue to sell and utilize to enhance and incorporate into the Companys existing products. In determining the fair value of developed technology, consideration was only given to products that had been approved by the FDA. Based on the early stage of other projects and an insignificant allocation of resources to those projects, the Company concluded that there were no in-process projects of a material nature. Developed technology and trade names are being amortized over 15 years and 13 years, respectively. The excess of the purchase price over the fair value of the tangible net assets and intangible assets acquired was recorded to goodwill. The goodwill recognized is attributable to expected synergies that the Company will realize from this acquisition. None of the goodwill is expected to be deductible for income tax purposes.
Beijing Healthcome Technology Company, Ltd.
On July 19, 2011, the Company completed its acquisition of 100% of the equity in Beijing Healthcome Technology Company, Ltd. (Healthcome), a privately-held manufacturer of medical equipment, including mammography equipment, located in Beijing, China. Healthcome manufactured analog mammography products targeted to lower tier hospital segments in China. Additionally, Healthcome had been collaborating with the Companys research and development team to integrate its selenium detector technology into the Healthcome mammography platform. On December 21, 2011, the Company received SFDA approval in China for its Serenity digital mammography system. This acquisition provides the Company with manufacturing capability in China and additional access to the Chinese markets. The purchase price was $8.8 million in cash, which is net of a working capital adjustment. The Company concluded that the acquisition of Healthcome did not represent a material business combination, and therefore, no pro forma financial information has been provided herein. The Company was obligated to make future payments to the shareholders, who remain employed, up to an additional $7.1 million over three years. Since these payments were contingent on future employment, they were being recognized as compensation expense ratably over the respective service periods. In the fourth quarter of fiscal 2012, the Company and former shareholders agreed that the former shareholders would terminate their employment. The Company agreed to pay the majority of the contingent consideration in accordance with the original payment terms. As a result, the Company accelerated the unearned compensation in the fourth quarter of fiscal 2012. The Company recorded compensation expense of $5.6 million and $0.3 million in fiscal 2012 and 2011, respectively. Healthcomes operations are reported within the Companys Breast Health reporting segment from the date of acquisition.
As part of the purchase price allocation, the Company determined that the separately identifiable intangible assets were developed technology of $3.3 million, in-process research and development of $0.9 million, and trade names of $0.2 million. The in-process research and development project was completed in the first quarter of fiscal 2012. The Company is continuing to obtain information pertaining to certain acquired assets and liabilities, including tax assets and liabilities. The fair value of the intangible assets was determined through the application of the income approach, and the cash flow projections were discounted using rates ranging from 27% to 30%. Developed technology and trade names are being amortized over their useful lives of 13 and 7 years, respectively. The excess of the purchase price over the fair value of the tangible net assets and intangible assets acquired of $6.4 million was recorded to goodwill. The goodwill recognized is attributable to expected synergies that the Company will realize from this acquisition. None of the goodwill is expected to be deductible for income tax purposes.
F-27
Fiscal 2010 Acquisition:
Sentinelle Medical Inc.
On August 5, 2010, the Company completed its acquisition of 100% of the equity interests in Sentinelle Medical Inc. (Sentinelle Medical), a privately-held company located in Toronto, Canada, pursuant to a definitive agreement dated July 6, 2010. Sentinelle Medical develops, manufactures and markets magnetic resonance imaging (MRI) breast coils, tables and visualization software. Sentinelle Medical is dedicated to developing advanced imaging technologies used in high-field strength MRI systems. Sentinelle Medicals products enhanced and broadened the Companys portfolio of product offerings in the areas of breast cancer detection and intervention. Sentinelle Medicals operations are reported within the Companys Breast Health reporting segment from the date of acquisition. The Company concluded that the acquisition of Sentinelle Medical did not represent a material business combination, and therefore, no pro forma financial information has been provided herein.
The purchase price was comprised of an $84.8 million cash payment, which was net of certain adjustments, plus three contingent payments up to a maximum of an additional $250.0 million in cash. The contingent payments are based on a multiple of incremental revenue growth during the two-year period following the completion of the acquisition as follows: six months after acquisition, 12 months after acquisition, and 24 months after acquisition. Pursuant to ASC 805, the Company recorded its estimate of the fair value of the contingent consideration liability based on future revenue projections of the Sentinelle Medical business under various potential scenarios and weighted probability assumptions of these outcomes. As of the date of acquisition, these cash flow projections were discounted using a rate of 16.5%. The discount rate is based on the weighted-average cost of capital of the acquired business plus a credit risk premium for non-performance risk related to the liability pursuant to ASC 820. This analysis resulted in an initial contingent consideration liability of $29.5 million, which is adjusted periodically as a component of operating expenses based on changes in fair value of the liability due to the accretion of the liability for the time value of money and changes in the assumptions pertaining to the achievement of the defined revenue growth milestones. This fair value measurement was based on significant inputs not observable in the market and thus represented a Level 3 measurement as defined in ASC 820. This fair value measurement is directly impacted by the Companys estimate of future incremental revenue growth of the business. Accordingly, if actual revenue growth is higher or lower than the estimates within the fair value measurement, the Company would record additional charges or benefits, respectively, as appropriate.
Each quarter, the Company re-evaluates its assumptions, including the revenue and probability assumptions for future earn-out periods, which has resulted in lower revenue projections. As a result of these adjustments, which were partially offset by the accretion of the liability, and using a current discount rate of approximately 17.0%, the Company recorded a reversal of expense of $14.3 million in fiscal 2011 to record the contingent consideration liability at fair value. The first two earn-out periods have lapsed, and the Company made payments of $4.1 million and $4.3 million in fiscal 2012 and 2011, respectively. In fiscal 2012, as a result of lower revenues than initially projected for the remaining measurement period, the Company recorded a net benefit of $3.4 million. At September 29, 2012, the Company has accrued $3.4 million for the last measurement period contingent payment.
The Company did not issue any equity awards in connection with this acquisition and third-party transaction costs were not significant.
The purchase price was as follows:
Cash |
$ | 84,751 | ||
Contingent consideration |
29,500 | |||
|
|
|||
Total purchase price |
$ | 114,251 | ||
|
|
The allocation of the purchase price was based on estimates of the fair value of assets acquired and liabilities assumed as of August 5, 2010. The components and allocation of the purchase price consisted of the following:
Cash |
$ | 429 | ||
Inventory, including fair value adjustments |
9,899 | |||
Other tangible assets |
7,247 | |||
Accounts payable and accrued expenses |
(6,304 | ) | ||
Deferred revenue, including fair value adjustments |
(2,056 | ) | ||
Developed technology |
60,900 | |||
In-process research and development |
4,800 | |||
Trade names |
1,600 | |||
Non-compete agreements |
300 | |||
Deferred taxes, net |
(11,181 | ) | ||
Goodwill |
48,617 | |||
|
|
|||
Purchase Price |
$ | 114,251 | ||
|
|
F-28
As part of the purchase price allocation, the Company determined that the separately identifiable intangible assets were developed technology, in-process research and development, trade names and non-compete agreements. The fair value of the intangible assets was determined through the application of the income approach, and the cash flow projections were discounted using rates of 15.0% to 16.0%. Developed technology represented currently marketable purchased products that the Company will continue to sell as well as utilize to enhance and incorporate into the Companys existing products. In determining the allocation of the purchase price to existing technology, consideration was only given to products that had been approved by the FDA. The trade names related to both the Sentinelle Medical name and certain product names.
The amount allocated to acquired in-process research and development represented the estimated fair value of in-process projects based on risk-adjusted cash flows utilizing a discount rate of 17.0%. These in-process projects had not yet reached technological feasibility and had no future alternative uses as of the date of the acquisition. The primary basis for determining the technological feasibility of these projects was obtaining regulatory approval to market the underlying products. The Company received FDA approval for both projects during fiscal 2011 and began to amortize them over their estimated useful lives.
The developed technology assets are being amortized over a weighted average life of approximately 19 years, and trade names are being amortized over a weighted average life of approximately 9 years. Non-compete agreements are being amortized over 3 years.
The excess of the purchase price over the fair value of the tangible net assets and intangible assets acquired was recorded to goodwill. The goodwill recognized is attributable to expected synergies that the Company will realize from this acquisition. None of the goodwill is expected to be deductible for income tax purposes.
4. | Restructuring and Divestiture Charges |
In addition to monitoring the global macro-economic environment and impact on its businesses and products, the Company also evaluates its operations for opportunities to improve operational effectiveness and efficiency and to better align expenses with revenues. As a result of these assessments, the Company has undertaken various restructuring actions. These actions are described below. The following table displays charges taken related to restructuring actions in fiscal 2012 and a rollforward of the charges to the accrued balances at September 29, 2012. Such initiatives were not significant in fiscal 2011 and 2010.
Statement of Operations |
Abandonment of Adiana Product Line |
Consolidation of Diagnostics Operations |
Closure of Indianapolis Facility |
Other Operating Cost Reductions |
Total | |||||||||||||||
Non-cash impairment charge |
$ | 16,316 | $ | 585 | $ | | $ | | $ | 16,901 | ||||||||||
Purchase orders and other contractual obligations |
3,099 | | | | 3,099 | |||||||||||||||
Workforce reductions |
128 | 14,202 | 879 | 40 | 15,249 | |||||||||||||||
Facility closure costs |
| | | 430 | 430 | |||||||||||||||
Other |
| | 900 | | 900 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total charges |
$ | 19,543 | $ | 14,787 | $ | 1,779 | $ | 470 | $ | 36,579 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Recorded to cost of product sales |
$ | 19,064 | $ | | $ | | $ | | $ | 19,064 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Recorded to restructuring |
$ | 479 | $ | 14,787 | $ | 1,779 | $ | 470 | $ | 17,515 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Rollforward of Accrued Restructuring |
||||||||||||||||||||
Total charges |
$ | 19,543 | $ | 14,787 | $ | 1,779 | $ | 470 | $ | 36,579 | ||||||||||
Non-cash impairment charges |
(16,316 | ) | (585 | ) | | | (16,901 | ) | ||||||||||||
Stock compensation |
| (3,500 | ) | | | (3,500 | ) | |||||||||||||
Severance payments |
(128 | ) | (2,423 | ) | | (78 | ) | (2,629 | ) | |||||||||||
Purchase orders and other contractual obligations payments |
(2,572 | ) | | | | (2,572 | ) | |||||||||||||
Other payments |
| | | (430 | ) | (430 | ) | |||||||||||||
Acquired |
| 83 | | | 83 | |||||||||||||||
Foreign exchange and other adjustments |
| 22 | | 91 | 113 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at September 29, 2012 |
$ | 527 | $ | 8,384 | $ | 1,779 | $ | 53 | $ | 10,743 | ||||||||||
|
|
|
|
|
|
|
|
|
|
F-29
Abandonment of Adiana Product Line
At the end of the second quarter of fiscal 2012, the Company decided to cease manufacturing, marketing and selling its Adiana system, which was a product line within the Companys GYN Surgical reporting segment. Management determined that the product was not financially viable and would not become so in the foreseeable future. In addition, the Company settled its intellectual property litigation regarding the Adiana system with Conceptus as discussed in Note 13. As a result, in the second quarter of fiscal 2012, the Company recorded a charge of $18.3 million and recorded additional adjustments in fiscal 2012 resulting in an aggregate charge of $19.5 million. Of the total charge, $19.1 million was recorded within cost of product sales and $0.4 million was recorded in restructuring. The amount recorded in cost of product sales comprised impairment charges of $9.9 million to record inventory at its net realizable value, $6.5 million to write down certain manufacturing equipment and equipment placed at customer sites to its fair value that had no further utility, and $2.7 million for outstanding contractual purchase orders of raw materials and components that will not be utilized and other contractual obligations. In connection with this action, the Company terminated certain manufacturing and other personnel primarily at its Costa Rica location, resulting in severance charges of $0.1 million, and incurred other contractual charges of $0.3 million. All identified employees were terminated and paid as of September 29, 2012.
F-30
Consolidation of Diagnostics Operations
In connection with its acquisition of Gen-Probe, the Company implemented restructuring actions to consolidate its Diagnostics business, such as streamlining product development initiatives, reducing overlapping functional areas such as sales, marketing and general and administrative functions, and consolidation of manufacturing resources, field services and support. As a result, the Company terminated certain employees from Gen-Probe and its legacy diagnostics business in research and development, sales, marketing, and general and administrative functions. The Company recorded severance and benefit charges of $13.3 million related to this action pursuant to ASC 420, Exit or Disposal Cost Obligations. The majority of these employees ceased working in the fourth quarter of fiscal 2012 and their full severance charge was recorded in the fourth quarter of fiscal 2012. In addition, certain of the terminated Gen-Probe employees had unvested stock options and their vesting terms were accelerated as a result of termination. As such, the severance charges include $3.5 million of stock-based compensation expense. The Company expects to record an additional $1.1 million for severance in fiscal 2013.
In addition, the Company will move its legacy molecular diagnostics operations from Madison, Wisconsin to San Diego, California. This transfer is expected to be finalized by the end of calendar 2014 and the majority of employees in Madison will be terminated in fiscal 2013 and 2014. The Company is recording severance and benefit charges pursuant to ASC 420 and estimates the total severance and benefits charge to be approximately $6.4 million, which will be recorded ratably over the estimated service period of the affected employees. The Company recorded $0.9 million in fiscal 2012. The Company has also recorded non-cash charges of $0.6 million as a result of exiting certain research projects. Additional charges, which are not expected to be significant, will be recorded as the manufacturing operation is transferred and the facility is closed down. These charges will be recorded as they are incurred.
Closure of Indianapolis Facility
In the fourth quarter of fiscal 2012, the Company finalized its decision to transfer production of its interventional breast products, which are included within the Breast Health reporting segment, from its Indianapolis facility to its facility in Costa Rica. The transfer is expected to be completed in the first half of calendar 2014 and all employees at that location will be terminated. The Company is recording severance and benefit charges pursuant to ASC 420 and estimates the total severance and benefits charge to be approximately $7.0 million, which will be recorded ratably over the estimated service period of the affected employees. The Company recorded $0.9 million of severance benefits in fiscal 2012. In addition, the Company recorded $0.9 million for amounts owed to the state of Indiana for employment credits. Additional charges, which are not expected to be significant, will be recorded as the manufacturing operation is transferred and the facility is closed down. These charges will be recorded as they are incurred.
Consolidation of Selenium Panel Coating Production
During the third quarter of fiscal 2012, the Company finalized its decision to consolidate its Selenium panel coating process and transfer the production line to its Newark, Delaware facility from its Hitec-Imaging German subsidiary. This production line is included within the Breast Health segment. The transfer is expected to be completed in the second half of fiscal 2013. In connection with this consolidation plan, the Company expects to terminate certain employees, primarily manufacturing personnel. Severance charges will be recorded pursuant to ASC 420 because the severance benefits qualify as one-time employee termination benefits, which are currently being negotiated between the Company and the local works council on behalf of the employees. Since the benefit amount is not determinable nor has any severance benefit been communicated to the affected employees, no charge has been recorded as of September 29, 2012. Employees must continue to be employed by the Company until their employment is involuntarily terminated in order to receive the severance benefit. As such, the severance benefit will be recognized ratably over the required service period once the individual severance benefits are known and communicated to the employees. The Company expects to incur between $1.2 million and $1.4 million for severance charges.
Other Operating Cost Reductions
During the second quarter of fiscal 2012, the Company abandoned certain lease space and recorded charges of $0.4 million to terminate the leases and write-off related leasehold improvements that have no further utility. The obligation to the landlord was paid in the third quarter of fiscal 2012. During the fourth quarter of fiscal 2012, the Company terminated the employment of certain individuals and recorded a severance and benefits charge of $0.1 million, which was partially offset by the reversal of severance charges recorded in fiscal 2011.
Fiscal 2011 and 2010 Charges
In the fourth quarter of fiscal 2011, the Company terminated the employment of certain individuals and recorded a severance and benefits charge of $0.3 million, all of which was unpaid as of September 24, 2011. In addition, in the fourth quarter of fiscal 2011, the Company sold a minor non-core product line for $1.1 million resulting in a net gain of $0.4 million.
F-31
In the fourth quarter of fiscal 2010, the Company terminated the employment of certain employees in connection with completing the Sentinelle Medical acquisition. As a result, the Company recorded a severance and benefits charge of $0.9 million. In addition, during fiscal 2010, the Company recorded additional charges of $0.7 million in connection with closing and sale of its organic photoconductor drum coatings manufacturing facility in Shanghai, China.
5. | Borrowings and Credit Arrangements |
The Company had total debt with a carrying value of $5.04 billion and $1.49 billion at September 29, 2012 and September 24, 2011, respectively. The Companys borrowings consisted of the following at September 29, 2012 and September 24, 2011:
2012 | 2011 | |||||||
Current debt obligations, net of debt discount: |
||||||||
Term Loan A |
$ | 49,582 | $ | | ||||
Term Loan B |
14,853 | | ||||||
|
|
|
|
|||||
Total current debt obligations |
64,435 | | ||||||
Long-term debt obligations, net of debt discount: |
||||||||
Term Loan A |
942,065 | | ||||||
Term Loan B |
1,470,454 | | ||||||
Senior Notes |
1,000,000 | | ||||||
|
|
|
|
|||||
3,412,519 | | |||||||
Convertible Notes (principal of $1,725,000) |
1,558,660 | 1,488,580 | ||||||
|
|
|
|
|||||
Total long-term debt obligations |
4,971,179 | 1,488,580 | ||||||
|
|
|
|
|||||
Total debt obligations |
$ | 5,035,614 | $ | 1,488,580 | ||||
|
|
|
|
The debt maturity schedule for the components of the Companys obligations as of September 29, 2012 is as follows:
2013 | 2014 | 2015 | 2016 | 2017 | 2018 and Thereafter |
Total | ||||||||||||||||||||||
Term Loan A |
$ | 50,000 | $ | 50,000 | $ | 100,000 | $ | 200,000 | $ | 600,000 | $ | | $ | 1,000,000 | ||||||||||||||
Term Loan B |
15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 1,425,000 | 1,500,000 | |||||||||||||||||||||
Senior Notes |
| | | | | 1,000,000 | 1,000,000 | |||||||||||||||||||||
Convertible Notes (1) |
| 775,000 | | | 450,000 | 500,000 | 1,725,000 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
$ | 65,000 | $ | 840,000 | $ | 115,000 | $ | 215,000 | $ | 1,065,000 | $ | 2,925,000 | $ | 5,225,000 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Classified based on the earliest date of redemption for each respective issuance. |
Credit Agreement
On August 1, 2012, the Company and certain domestic subsidiaries (the Guarantors) entered into a credit and guaranty agreement (the Credit Agreement) with Goldman Sachs Bank USA, in its capacity as administrative and collateral agent, and the lenders party thereto (collectively, the Lenders).
The credit facilities under the Credit Agreement consist of:
| $1.0 billion senior secured tranche A term loan (Term Loan A) with a final maturity date of August 1, 2017; |
| $1.5 billion secured tranche B term loan (Term Loan B) with a final maturity date of August 1, 2019; and |
| $300.0 million secured revolving credit facility (Revolving Facility) with a final maturity date of August 1, 2017. |
F-32
Pursuant to the terms and conditions of the Credit Agreement, the Lenders committed to provide senior secured financing in an aggregate amount of up to $2.8 billion. As of the closing of the Gen-Probe acquisition, the Company borrowed $2.5 billion aggregate principal under the term loans of the Credit Agreement. Net proceeds to the Company were $2.41 billion, after issuing the term loans at a discount and deducting associated fees and expenses, all of which will be amortized to interest expense over the respective maturity dates of the debt. The proceeds were used to fund a portion of the purchase price for the Gen-Probe acquisition.
The Guarantors have guaranteed the Companys obligations under the credit facilities, and the credit facilities are secured by first-priority liens on, and a first-priority security interest in, substantially all of the assets of the Company and the Guarantors, including all of the capital stock of substantially all of the U.S. subsidiaries owned by the Company and the Guarantors, 65% of the capital stock of certain of the Companys first-tier foreign subsidiaries and all intercompany debt. The security interests are evidenced by a pledge and security agreement by and among Goldman Sachs Bank USA, as collateral agent, the Company and the Guarantors and other related agreements, including certain intellectual property security agreements and mortgages.
The Company is required to make scheduled principal payments under Term Loan A in increasing amounts ranging from $12.5 million per three month period beginning October 31, 2012 to $50.0 million per three month period commencing October 31, 2015, and under Term Loan B in equal installments of $3.75 million per three month period beginning on October 31, 2012 and for 27 three month periods thereafter. The remaining balance for each term loan is due at maturity. Any amounts outstanding under the Revolving Facility are due at maturity. The Company is required to make principal repayments first, pro rata among the term loan facilities, and second to the Revolving Facility from specified excess cash flows from operations and from the net proceeds of specified types of asset sales, debt issuances, insurance recoveries and equity offerings. Subject to certain limitations, the Company may voluntarily prepay any of the credit facilities without premium or penalty.
All amounts outstanding under the Credit Agreement bear interest, at the Companys option, initially, with respect to all loans made under Term Loan A and the Revolving Facility: (i) at the Base Rate plus 2.00% per annum, or (ii) at the Adjusted Eurodollar Rate (i.e., the Libor rate) plus 3.00%, and with respect to loans made under Term Loan B: (i) at the Base Rate, with a floor of 2.00%, plus 2.50%, or (ii) at the Adjusted Eurodollar Rate, with a floor of 1.00% plus 3.50%. The applicable margin to the Base Rate or Eurodollar Rate on Term Loan A and the Revolving Facility are subject to specified changes depending on the total net leverage ratio as defined in the Credit Agreement. Interest accruing at the Base Rate generally is payable by the Company on a quarterly basis. Interest accruing at the Eurodollar Rate generally is payable on the last day of selected interest periods (which can be one, two, three and six months and in certain circumstances nine or twelve months) unless the interest period exceeds three months, in which case, interest is due at the end of every three month period. The Company is required to pay a quarterly commitment fee at an annual rate of 0.50% on the undrawn committed amount available under the Revolving Facility (which rate is subject to reduction depending on the total net leverage ratio as defined in the Credit Agreement).
Borrowings outstanding under the Credit Agreement in fiscal 2012 had a weighted average interest rate of 4.0%. The interest rates on the outstanding Term Loan A and Term Loan B borrowings at September 29, 2012 ranged from 3.23% to 4.5%. Interest expense under the Credit Agreement totaled $18.4 million during fiscal 2012, which includes non-cash interest expense of $2.4 million related to the amortization of the deferred financing costs and accretion of the debt discount.
The Credit Agreement contains affirmative and negative covenants customarily applicable to senior secured credit facilities, including covenants restricting the ability of the Company and the guarantors, subject to negotiated exceptions, to: incur additional indebtedness and additional liens on their assets, engage in mergers or acquisitions or dispose of assets; enter into sale-leaseback transactions; pay dividends or make other distributions; voluntarily prepay other indebtedness; enter into transactions with affiliated persons; make investments; and change the nature of their businesses.
The credit facilities contain total net leverage ratio and interest coverage ratio financial covenants measured as of the last day of each fiscal quarter, which are effective in our first quarter of fiscal 2013. The total net leverage ratio is 7.00:1.00 beginning on our fiscal quarter ending December 29, 2012, and then decreases over time to 4.00:1.00 for the quarter ending September 30, 2017 and each fiscal quarter thereafter. The interest coverage ratio is 3.25:1.00 beginning on our fiscal quarter ending December 29, 2012, and then increases over time to 3.75:1.00 for the fiscal quarter ending September 30, 2017 and each quarter thereafter. The total net leverage ratio is defined as the ratio of our consolidated net debt as of the quarter end to our consolidated adjusted EBITDA for the four-fiscal quarter period ending on the measurement date. The interest coverage ratio is defined as the ratio of our consolidated adjusted EBITDA for the prior four-fiscal quarter period ending on the measurement date to adjusted consolidated cash interest expense for the same measurement period. These terms, and the calculation thereof, are defined in further detail in the Credit Agreement.
The Company has evaluated the Credit Agreement for derivatives pursuant to ASC 815, Derivatives and Hedging, and identified embedded derivatives that require bifurcation as the features are not clearly and closely related to the host instrument. The embedded derivatives are a default provision, which could require additional interest payments, and provision requiring contingent payments to compensate the lenders for changes in tax deductions. The Company has determined that the fair value of these embedded derivatives was nominal as of September 29, 2012.
F-33
Senior Notes
On August 1, 2012, the Company completed a private placement of $1.0 billion aggregate principal amount of its 6.25% senior notes due 2020 (the Senior Notes) at an offering price of 100% of the aggregate principal amount of the Senior Notes. Net proceeds to the Company were $987.4 million after deducting underwriting fees and offering expenses, which will be amortized to interest expense over the term of the Senior Notes. The Senior Notes were not registered under the Securities Act of 1933, as amended (the Securities Act), or any state securities laws, and were offered only to qualified institutional buyers in reliance on Rule 144A under the Securities Act and outside the United States in accordance with Regulation S under the Securities Act. The Senior Notes are general senior unsecured obligations of the Company and are guaranteed on a senior unsecured basis by the Guarantors. The proceeds were used to fund a portion of the Gen-Probe acquisition.
On August 1, 2012, the Company and the Guarantors entered into an indenture with Wells Fargo Bank, National Association, as trustee, relating to the Senior Notes. The Senior Notes mature on August 1, 2020 and bear interest at the rate of 6.25% per year, payable semi-annually on February 1 and August 1 of each year, commencing on February 1, 2013. The Company recorded interest expense of $10.7 million in fiscal 2012, which includes non-cash interest expense of $0.3 million related to the amortization of the deferred financing costs related to the Senior Notes.
The indenture contains customarily applicable affirmative and negative covenants, including covenants restricting the ability of the Company and certain of its subsidiaries, subject to negotiated exceptions and qualifications to: incur additional indebtedness; pay dividends or repurchase or redeem capital stock; make certain investments; incur liens; enter into certain types of transactions with the Companys affiliates; and sell assets or consolidate or merge with or into other companies. The Company is not required to maintain any financial covenants with respect to the Senior Notes.
The Company may redeem up to 35% of the aggregate principal amount of the Senior Notes with the net cash proceeds of certain equity offerings at any time and from time to time before August 1, 2015, at a redemption price equal to 106.250% of the aggregate principal amount so redeemed, plus accrued and unpaid interest, if any, to the redemption date. The Company also has the option to redeem the Senior Notes on or after: August 1, 2015 through July 31, 2016 at 103.125% of par; August 1, 2016 through July 31, 2017 at 102.083% of par; August 1, 2017 through July 31, 2018 at 101.042% of par; and August 1, 2018 and thereafter at 100% of par. In addition, if the Company undergoes a change of control, as provided in the indenture, the Company will be required to make an offer to purchase each holders Senior Notes at a price equal to 101% of the aggregate principal amount of the Senior Notes, plus accrued and unpaid interest, if any, to the repurchase date.
The Company has evaluated the Senior Notes for derivatives pursuant to ASC 815 and did not identify any embedded derivatives that require bifurcation. All features were deemed to be clearly and closely related to the host instrument.
On August 1, 2012, in connection with the issuance of the Senior Notes, the Company and the Guarantors entered into an exchange and registration rights agreement with the initial purchasers of the Senior Notes. Pursuant to the terms of the registration rights agreement, the Company and the Guarantors agreed to (i) file a registration statement covering an offer to exchange the Senior Notes for a new issue of identical exchange notes registered under the Securities Act on or before 180 days from August 1, 2012, (ii) use commercially reasonable efforts to cause such registration statement to become effective, and (iii) use commercially reasonable efforts to complete the exchange prior to 270 days after August 1, 2012. Under certain circumstances, the Company and the Guarantors may be required to provide a shelf registration statement to cover resales of the Senior Notes.
Convertible Notes
On December 10, 2007, the Company issued and sold $1.725 billion, at par, of 2.00% Convertible Senior Notes due December 15, 2037 (2007 Notes). Net proceeds from the offering were $1.69 billion, after deducting the underwriters discounts and offering expenses. On November 18, 2010, the Company entered into separate, privately-negotiated exchange agreements under which it retired $450.0 million in aggregate principal of its 2007 Notes for $450.0 million in aggregate principal of new 2.00% Convertible Exchange Senior Notes due December 15, 2037 (2010 Notes). In connection with this exchange transaction, the Company recorded a debt extinguishment loss of $29.9 million in its Consolidated Statements of Operations in the first quarter of fiscal 2011. On February 29, 2012, the Company entered into separate, privately-negotiated exchange agreements under which it retired $500.0 million in aggregate principal of the 2007 Notes for $500.0 million in aggregate principal of new 2.00% Convertible Senior Notes due March 1, 2042 (2012 Notes). In connection with this exchange transaction, the Company recorded a debt extinguishment loss of $42.3 million in the second quarter of fiscal 2012. Following this transaction, $775.0 million in principal amount of the 2007 Notes remain outstanding. The 2007 Notes, 2010 Notes and 2012 Notes are collectively referred to herein as the Convertible Notes.
F-34
Holders may require the Company to repurchase the Convertible Notes prior to maturity on the dates set forth below:
| the 2007 Notes on December 13, 2013, and each of December 15, 2017, 2022, 2027 and 2032; |
| the 2010 Notes on each of December 15, 2016, 2020 and 2025, December 13, 2030 and December 14, 2035; and |
| the 2012 Notes on each of March 1, 2018, 2022, 2027 and 2032 and March 2, 2037. |
Holders may also require the Company to repurchase the Convertible Notes upon a fundamental change, as defined in each of the applicable indentures. The Company may redeem all or a portion of the 2007 Notes at any time on or after December 18, 2013, all or a portion of the 2010 Notes at any time on or after December 19, 2016 and all or a portion of the 2012 Notes at any time on or after March 6, 2018. If, prior to maturity, a holder requires the Company to repurchase the Convertible Notes or the Company elects to redeem the Convertible Notes, the repurchase or redemption price of each Convertible Note will equal 100% of its principal amount, plus accrued and unpaid interest to, but excluding, the redemption or repurchase date, as applicable.
The 2007 Notes bear interest at a rate of 2.00% per year on the principal amount, payable semi-annually in arrears in cash on June 15 and December 15 of each year, ending on December 15, 2013. The 2007 Notes will accrete principal from December 15, 2013 at a rate that provides holders with an aggregate annual yield to maturity of 2.00% per year. Beginning with the six month interest period commencing December 15, 2013, the Company will pay contingent interest during any six month interest period to the holders of 2007 Notes if the trading price, as defined, of the 2007 Notes for each of the five trading days ending on the second trading day immediately preceding the first day of the applicable six month interest period equals or exceeds 120% of the accreted principal amount of the 2007 Notes. The holders of the 2007 Notes may convert the notes into shares of the Companys common stock at a conversion price of approximately $38.59 per share, subject to adjustment, prior to the close of business on September 15, 2037 under any of the following circumstances: (1) during any calendar quarter if the last reported sale price of the Companys common stock exceeds 130% of the conversion price for at least 20 trading days in the 30 consecutive trading days ending on the last trading day of the preceding calendar quarter; (2) during the five business day period after any five consecutive trading day period in which the trading price per note for each day of such period was less than 98% of the product of the last reported sale price of the Companys common stock and the conversion rate on each such day; (3) if the notes have been called for redemption; or (4) upon the occurrence of specified corporate events. None of these triggering events had occurred as of September 29, 2012.
The 2010 Notes bear interest at a rate of 2.00% per year on the principal amount, payable semi-annually in arrears in cash on June 15 and December 15 of each year ending on December 15, 2016 and will accrete principal from December 15, 2016 at a rate that provides holders with an aggregate annual yield to maturity of 2.00% per year. Beginning with the six month interest period commencing December 15, 2016, the Company will pay contingent interest during any six month interest period to the holders of 2010 Notes if the trading price, as defined, of the 2010 Notes for each of the five trading days ending on the second trading day immediately preceding the first day of the applicable six month interest period equals or exceeds 120% of the accreted principal amount of the 2010 Notes. The holders of the 2010 Notes may convert the 2010 Notes into shares of the Companys common stock at a conversion price of approximately $23.03 per share, subject to adjustment, prior to the close of business on September 15, 2037 under any of the following circumstances: (1) during any calendar quarter if the last reported sale price of the Companys common stock exceeds 130% of the conversion price for at least 20 trading days in the 30 consecutive trading days ending on the last trading day of the preceding calendar quarter; (2) during the five business day period after any five consecutive trading day period in which the trading price per note for each day of such period was less than 98% of the product of the last reported sale price of the Companys common stock and the conversion rate on each such day; (3) if the 2010 Notes have been called for redemption; or (4) upon the occurrence of specified corporate events. None of these triggering events had occurred as of September 29, 2012.
The 2012 Notes bear interest at a rate of 2.00% per year on the principal amount, payable semi-annually in arrears in cash on March 1 and September 1 of each year, beginning September 1, 2012 and ending on March 1, 2018 and will accrete principal from March 1, 2018 at a rate that provides holders with an aggregate annual yield to maturity of 2.00% per year. Beginning with the six month interest period commencing March 1, 2018, the Company will pay contingent interest during any six month interest period to the holders of 2012 Notes if the trading price, as defined, of the 2012 Notes for each of the five trading days ending on the second trading day immediately preceding the first day of the applicable six month interest period equals or exceeds 120% of the accreted principal amount of the 2012 Notes. The holders of the 2012 Notes may convert the 2012 Notes into shares of the Companys common stock at a conversion price of $31.175 per share, subject to adjustment, prior to the close of business on March 1, 2042, subject to prior redemption or repurchase of the 2012 Notes, under any of the following circumstances: (1) during any calendar quarter if the last reported sale price of the Companys common stock exceeds 130% of the conversion price for at least 20 trading days in the 30 consecutive trading days ending on the last trading day of the preceding calendar quarter; (2) during the five business day period after any five consecutive trading day period in which the trading price per note for each day of such period was less than 98% of the product of the last reported sale price of the Companys common stock and the conversion rate on each such day; (3) if the 2012 Notes have been called for redemption; or (4) upon the occurrence of specified corporate events. None of these triggering events had occurred as of September 29, 2012.
F-35
In lieu of delivery of shares of the Companys common stock in satisfaction of the Companys obligation upon conversion of the Convertible Notes, the Company may elect to deliver cash or a combination of cash and shares of its common stock. If the Company elects to satisfy its conversion obligation in a combination of cash and shares of the Companys common stock, the Company is required to deliver up to a specified dollar amount of cash per $1,000 original principal amount of Convertible Notes, and will settle the remainder of its conversion obligation in shares of its common stock, in each case based on the daily conversion value calculated as provided in the respective indentures for the Convertible Notes. This net share settlement election is in the Companys sole discretion and does not require the consent of holders of the Convertible Notes. It is the Companys current intent and policy to settle any conversion of the Convertible Notes as if the Company had elected to make the net share settlement election.
The Convertible Notes are the Companys senior unsecured obligations and rank equally with all of its existing and future senior unsecured debt and prior to all future subordinated debt. The Convertible Notes are effectively subordinated to any future secured indebtedness to the extent of the collateral securing such indebtedness, and structurally subordinated to all indebtedness and other liabilities (including trade payables) of the Companys subsidiaries.
Accounting for the Convertible Notes
The Convertible Notes have been recorded pursuant to FASB Staff Position (FSP) APB 14-1, Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement) (FSP APB 14-1) (codified within ASC 470, Debt) since they can be settled in cash, or partially in cash, upon conversion. FSP APB 14-1 requires the liability and equity components of the convertible debt instrument to be separately accounted for in a manner that reflects the entitys nonconvertible debt borrowing rate when interest expense is subsequently recognized. The excess of the debts principal amount over the amount allocated to the liability component is recognized as the value of the embedded conversion feature (equity component) within additional-paid-in capital in stockholders equity and amortized to interest expense using the effective interest method. The liability component is initially recorded at its fair value, which is calculated using a discounted cash flow technique. Key inputs used to estimate the fair value of the liability component included the Companys estimated nonconvertible debt borrowing rate as of the measurement date (i.e. the date the Convertible Notes are issued), the amount and timing of cash flows, and the expected life of the Convertible Notes. In addition, third-party transaction costs are required to be allocated to the liability and equity components based on their relative values.
On September 27, 2009 (the first day of fiscal 2010), as required, the Company adopted this accounting standard, which was applicable to the original issuance of its Convertible Notes at which time there was one issue, the 2007 Notes. The Company estimated the fair value of the 2007 Notes without the conversion feature as of the date of issuance (liability component). The estimated fair value of the liability component of $1.256 billion was determined using a discounted cash flow technique. Key inputs used to estimate the fair value of the liability component included the Companys estimated nonconvertible debt borrowing rate as of December 10, 2007 (the date the 2007 Notes were issued), the amount and timing of cash flows, and the expected life of the 2007 Notes. The estimated effective interest rate of 7.62% was estimated by comparing other companies debt issuances that had features similar to the Companys debt excluding the conversion feature and who had similar credit ratings during the same annual period as the Company.
The excess of the gross proceeds received over the estimated fair value of the liability component totaling $468.9 million was allocated to the conversion feature (equity component) as an increase to additional paid-in-capital with a corresponding offset recognized as a discount to reduce the net carrying value of the 2007 Notes. The discount, after adjustment for the exchange of convertible notes as discussed below, is being amortized to interest expense over a six-year period ending December 18, 2013 (the expected life of the liability component) using the effective interest method. In addition, a portion of the deferred financing costs were allocated to the equity component and recorded as a reduction to additional paid-in-capital.
The Company accounted for both 2007 Notes retirements in fiscal 2012 and 2011, discussed above, under the derecognition provisions of subtopic ASC 470-20-40, which requires the allocation of the fair value of the consideration transferred (i.e., the 2010 Notes and 2012 Notes, respectively) between the liability and equity components of the original instrument to determine the gain or loss on the transaction. In connection with the 2010 Notes and 2012 Notes transactions, the Company recorded a loss on debt extinguishment of $29.9 million and $42.3 million in fiscal 2011 and 2012, respectively. The 2010 Notes exchange loss is comprised of the loss on the debt itself of $26.0 million and the write-off of the pro-rata amount of debt issuance costs of $3.9 million allocated to the notes retired. The 2012 Notes exchange loss is comprised of the loss on the debt itself of $39.7 million and the write-off of the pro-rata amount of debt issuance costs of $2.6 million allocated to the notes retired. The loss on the debt itself is calculated as the difference between the fair value of the liability component of the 2007 Notes amount retired immediately before the respective exchanges and its related carrying value immediately before the exchanges. The fair value of the liability component in each transaction was calculated similar to the description above for initially recording the 2007 Notes under FSP APB 14-1, and the Company used an effective interest rate of 5.46% and 2.89%
F-36
for the 2010 Notes and 2012 Notes, respectively, representing the estimated nonconvertible debt borrowing rate with a maturity as of the measurement date consistent with the 2007 Notes first put date of December 2013. In addition, under this accounting standard, a portion of the fair value of the consideration transferred is allocated to the reacquisition of the equity component, which is the difference between the fair value of the consideration transferred and the fair value of the liability component immediately before the exchange. As a result, on a gross basis in the 2010 Notes and 2012 Notes transactions, $39.9 million and $41.6 million, respectively, were allocated to the reacquisition of the equity component of the original instrument, which was recorded net of deferred taxes within capital in excess of par value.
Since the 2010 Notes and 2012 Notes have the same characteristics as the 2007 Notes and can be settled in cash or a combination of cash and shares of common stock (i.e., partial settlement), the Company is required to account for the liability and equity components of its 2010 Notes and 2012 Notes separately to reflect its nonconvertible debt borrowing rate. The Company estimated the fair value of the liability component of 2010 Notes and 2012 Notes to be $349.0 million and $454.2 million, respectively, using a discounted cash flow technique with an estimated effective interest rate of 6.52% and 3.72%, respectively. The rates represent the estimated nonconvertible debt borrowing rate with a maturity as of the measurement date consistent with the 2010 Notes and 2012 Notes first put dates of December 2017 and March 2018, respectively.
The excess of the fair value of the consideration transferred, which was estimated using a binomial lattice model, over the estimated fair value of the liability component of $97.3 million and $79.7 million for the 2010 Notes and 2012 Notes, respectively, was allocated to the embedded conversion feature as an increase to additional paid-in-capital with a corresponding offset recognized as a discount to reduce the net carrying value of the respective notes. As a result of the fair value of the 2010 Notes being lower than the 2010 Notes principal value, there is an additional discount on the 2010 Notes of $3.7 million at the measurement date. The total discount on the 2010 Notes is being amortized to interest expense over a six-year period ending December 15, 2016 (the expected life of the liability component) using the effective interest method. The net debt discount of the 2012 Notes is being amortized to interest expense over a six-year period ending March 1, 2018 (the expected life of the liability component) using the effective interest method. In addition, third-party transaction costs in each transaction have been allocated to the liability and equity components based on the relative values of these components.
As of September 29, 2012 and September 24, 2011, the Convertible Notes and related equity components (recorded in additional paid-in-capital, net of deferred taxes) consisted of the following:
2012 | 2011 | |||||||
2007 Notes principal amount |
$ | 775,000 | $ | 1,275,000 | ||||
Unamortized discount |
(50,591 | ) | (147,287 | ) | ||||
|
|
|
|
|||||
Net carrying amount |
$ | 724,409 | $ | 1,127,713 | ||||
|
|
|
|
|||||
Equity component, net of taxes |
$ | 233,353 | $ | 259,000 | ||||
|
|
|
|
|||||
2010 Notes principal amount |
$ | 450,000 | $ | 450,000 | ||||
Unamortized discount |
(74,062 | ) | (89,133 | ) | ||||
|
|
|
|
|||||
Net carrying amount |
$ | 375,938 | $ | 360,867 | ||||
|
|
|
|
|||||
Equity component, net of taxes |
$ | 60,054 | $ | 60,054 | ||||
|
|
|
|
|||||
2012 Notes principal amount |
$ | 500,000 | $ | | ||||
Unamortized discount |
(41,687 | ) | | |||||
|
|
|
|
|||||
Net carrying amount |
$ | 458,313 | $ | | ||||
|
|
|
|
|||||
Equity component, net of taxes |
$ | 49,195 | $ | | ||||
|
|
|
|
Interest expense under the Convertible Notes is as follows:
Years ended | ||||||||||||
September 29, 2012 |
September 24, 2011 |
September 25, 2010 |
||||||||||
Amortization of debt discount |
$ | 68,532 | $ | 72,908 | $ | 73,130 | ||||||
Amortization of deferred financing costs |
3,828 | 3,906 | 4,092 | |||||||||
|
|
|
|
|
|
|||||||
Non-cash interest expense |
72,360 | 76,814 | 77,222 | |||||||||
|
|
|
|
|
|
|||||||
2.00% accrued interest |
34,898 | 34,427 | 34,500 | |||||||||
|
|
|
|
|
|
|||||||
$ | 107,258 | $ | 111,241 | $ | 111,722 | |||||||
|
|
|
|
|
|
F-37
If the Company fails to comply with the reporting obligations contained in the Convertible Notes agreements, the sole remedy of the holders of the Convertible Notes for the first 90 days following such event of default consists exclusively of the right to receive an extension fee in an amount equal to 0.25% of the accreted principal amount of the Convertible Notes. Based on the its evaluation of the Convertible Notes in accordance with ASC 815, the Company determined that the Convertible Notes contain a single embedded derivative, comprising both the contingent interest feature and the filing failure penalty payment, requiring bifurcation as the features are not clearly and closely related to the host instrument. The Company has determined that the value of this embedded derivative was nominal as of September 29, 2012 and September 24, 2011.
As of September 29, 2012, upon conversion, including the potential premium that could be payable on a fundamental change (as defined), the Company would issue a maximum of approximately 75.6 million common shares to the Convertible Note holders.
6. | Fair Value Measurements |
The Company applies the provisions of ASC 820 for its financial assets and liabilities that are re-measured and reported at fair value each reporting period and its nonfinancial assets and liabilities that are re-measured and reported at fair value on a non-recurring basis. Fair value is the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining fair value, the Company considers the principal or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability.
Fair Value Hierarchy
ASC 820 establishes a three-level valuation hierarchy for disclosure of fair value measurements. Financial assets and liabilities are categorized within the valuation hierarchy based upon the lowest level of input that is significant to the measurement of fair value. The three levels of the hierarchy are defined as follows:
| Level 1Inputs to the valuation methodology are quoted market prices for identical assets or liabilities. |
| Level 2Inputs to the valuation methodology are other observable inputs, including quoted market prices for similar assets or liabilities and market-corroborated inputs. |
| Level 3Inputs to the valuation methodology are unobservable inputs based on managements best estimate of inputs market participants would use in pricing the asset or liability at the measurement date, including assumptions about risk. |
Assets/Liabilities Measured and Recorded at Fair Value on a Recurring Basis
As of September 29, 2012 and September 24, 2011, the Companys financial assets that are re-measured at fair value on a recurring basis included $0.3 million in money market mutual funds in both periods that are classified as cash and cash equivalents in the Consolidated Balance Sheets. Money market mutual funds are classified within Level 1 of the fair value hierarchy and are valued using quoted market prices for identical assets. As a result of its Gen-Probe acquisition, the Company has an equity investment in a publicly-traded company and mutual funds, both of which are valued using quoted market prices, representing Level 1 assets. The Company has a payment obligation under its DCP to the participants of the DCP and the deferred compensation plan assumed in the Gen-Probe acquisition. This aggregate liability is recorded at fair value based on the underlying value of certain hypothetical investments DCP and actual investments for the Gen-Probe plan as designated by each participant for their benefit. Since the value of the DCP obligation is based on market prices, the liability is classified within Level 1. In addition, the Company has contingent consideration liabilities related to its acquisitions that it records at fair value. The fair values of these liabilities are based on Level 3 inputs and are discussed in Note 3.
F-38
Assets and liabilities measured at fair value on a recurring basis consisted of the following:
Fair Value Measurements at September 29, 2012 | ||||||||||||||||
Carrying Value | Quoted Prices in Active Market for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
Assets: |
||||||||||||||||
Money market funds |
$ | 315 | $ | 315 | $ | | $ | | ||||||||
Marketable securities: |
||||||||||||||||
Equity security |
6,029 | 6,029 | | | ||||||||||||
Mutual funds |
6,995 | 6,995 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 13,339 | $ | 13,339 | $ | | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Deferred compensation liabilities |
$ | 32,082 | $ | 32,082 | $ | | $ | | ||||||||
Contingent consideration |
86,368 | | | 86,368 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 118,450 | $ | 32,082 | $ | | $ | 86,368 | ||||||||
|
|
|
|
|
|
|
|
F-39
Fair Value Measurements at September 24, 2011 | ||||||||||||||||
Carrying Value | Quoted Prices in Active Market for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
|||||||||||||
Assets: |
||||||||||||||||
Money market funds |
$ | 314 | $ | 314 | $ | | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 314 | $ | 314 | $ | | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Deferred compensation liabilities |
$ | 17,168 | $ | 17,168 | $ | | $ | | ||||||||
Contingent consideration |
103,790 | | | 103,790 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 120,958 | $ | 17,168 | $ | | $ | 103,790 | ||||||||
|
|
|
|
|
|
|
|
Changes in the fair value of recurring fair value measurements, which solely consisted of contingent consideration liabilities, using significant unobservable inputs (Level 3) during the years ended September 29, 2012 and September 24, 2011 were as follows:
2012 | 2011 | |||||||
Beginning balance |
$ | 103,790 | $ | 29,500 | ||||
Contingent consideration liabilities recorded at fair value at acquisition |
| 86,600 | ||||||
Fair value adjustments |
38,466 | (8,016 | ) | |||||
Payments made |
(55,888 | ) | (4,294 | ) | ||||
|
|
|
|
|||||
Ending balance |
$ | 86,368 | $ | 103,790 | ||||
|
|
|
|
Refer to Note 3 for a description of the valuation of contingent consideration and related sensitivities of the estimates.
Assets Measured and Recorded at Fair Value on a Nonrecurring Basis
The Company remeasures the fair value of certain assets and liabilities upon the occurrence of certain events. Such assets are comprised of cost-method equity investments and long-lived assets, including property and equipment, intangible assets and goodwill. During fiscal 2012, the Company recorded a goodwill impairment charge of $5.8 million related to its MammoSite reporting unit. During fiscal 2010, the Company recorded impairment charges of $143.5 million and $76.7 million to adjust intangible assets and goodwill, respectively, related to its MammoSite reporting unit to their estimated fair values. These adjustments fall within Level 3 of the fair value hierarchy due to the use of significant unobservable inputs to determine fair value. The fair value measurements using a discounted cash flow technique, and the amount and timing of future cash flows within the analysis were based on the Companys most recent operational budgets, long-range strategic plans and other estimates at the time such remeasurement was made.
The Company holds certain cost-method equity investments in non-publicly traded securities aggregating $16.0 million and $4.6 million at September 29, 2012 and September 24, 2011, respectively, which are included in other long-term assets on the Companys Consolidated Balance Sheets. The increase in these investments from fiscal 2011 was due to those acquired in the Gen-Probe acquisition. These investments are generally carried at cost, which for the investments acquired from Gen-Probe was the estimated fair value on the date of acquisition. As the inputs utilized for the Companys periodic impairment assessment are not based on observable market data, these cost method investments are classified within Level 3 of the fair value hierarchy. To determine the fair value of these investments, the Company uses all available financial information related to the entities, including information based on recent or pending third-party equity investments in these entities. In certain instances, a cost method investments fair value is not estimated as there are no identified events or changes in circumstances that may have a significant adverse effect on the fair value of the investment and to do so would be impractical. During fiscal 2011 and 2010, the Company recorded other-than-temporary impairment charges of $2.4 million and $1.1 million, respectively, related to certain of its cost-method equity investments to adjust their carrying amounts to fair value.
F-40
The following chart depicts the level of inputs within the fair value hierarchy used to estimate the fair value of equipment, intangible assets, goodwill and cost-method equity investments measured on a nonrecurring basis for which the Company recorded impairment charges:
Fair Value Measurements Using | ||||||||||||||||
Fair Value | Quoted Prices in Active Market for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Total Gains (Losses) |
||||||||||||
Fiscal 2012: |
||||||||||||||||
Equipment |
$ | | $ | | $ | (6,452 | ) | |||||||||
Goodwill |
| | (5,826 | ) | ||||||||||||
|
|
|||||||||||||||
$ | (12,278 | ) | ||||||||||||||
|
|
|||||||||||||||
Fiscal 2011: |
||||||||||||||||
Cost-method equity investments |
$ | 345 | $ | 345 | $ | (2,445 | ) | |||||||||
|
|
|||||||||||||||
Fiscal 2010: |
||||||||||||||||
Intangible assets |
$ | 24,290 | $ | 24,290 | $ | (143,467 | ) | |||||||||
Goodwill |
5,826 | 5,826 | (76,723 | ) | ||||||||||||
Cost-method equity investment |
| | (1,100 | ) | ||||||||||||
|
|
|||||||||||||||
$ | (221,290 | ) | ||||||||||||||
|
|
The above fair value amounts represent only those individual assets remeasured and not the consolidated balances. Refer to Note 5 for disclosure of the nonrecurring fair value measurement related to the loss on extinguishment of debt recorded in the second quarter of fiscal 2012 and the first quarter of fiscal 2011.
Disclosure of Fair Value of Financial Instruments
The Companys financial instruments mainly consist of cash and cash equivalents, accounts receivable, marketable securities, cost-method equity investments, insurance contracts, DCP liability, accounts payable and debt obligations. The carrying amounts of the Companys cash equivalents, accounts receivable and accounts payable approximate their fair value due to the short-term nature of these instruments. The carrying amount of the insurance contracts are recorded at the cash surrender value, as required by U.S. generally accepted accounting principles, which approximates fair value, and the related DCP liability is recorded at fair value. The Company believes the carrying amounts of its cost-method investments approximate fair value.
Amounts outstanding under our Credit Agreement aggregating $2.5 billion aggregate principal are subject to variable rates of interest based on current market rates, and as such, we believe the carrying amount of these obligations approximates fair value. In addition, based on the recent issuance of our Senior Notes, we believe their carrying amount approximates fair value. The fair value of the Companys Convertible Notes is based on the trading prices of the respective notes at the dates noted and represent Level 1 measurements. Refer to Note 5 for the various components of the Companys debt respective carrying amounts.
The estimated fair values of the Companys Convertible Notes as of September 29, 2012 and September 24, 2011 are as follows:
2012 | 2011 | |||||||
2007 Notes |
$ | 771,600 | $ | 1,200,000 | ||||
2010 Notes |
505,600 | 468,700 | ||||||
2012 Notes |
490,700 | | ||||||
|
|
|
|
|||||
$ | 1,767,900 | $ | 1,668,700 | |||||
|
|
|
|
7. | Sale of Makena |
On January 16, 2008, the Company entered into an agreement to sell the full world-wide rights of its Makena (formerly Gestiva) pharmaceutical product to K-V Pharmaceutical Company (KV) upon FDA approval of the then pending Makena new drug application for $82.0 million. The Company executed certain amendments to this agreement resulting in an increase of the total sales price to $199.5 million and changing the timing of when payments are due to the Company. Gains attributable to payments in the amount of $79.5 million received from KV prior to FDA approval were deferred.
On February 3, 2011, the Company received FDA approval of Makena, and subject to a security interest and a right of reversion for failure to make future payments, all rights to Makena were transferred to KV. Upon FDA approval, the Company received $12.5 million, and including the $79.5 million previously received, the Company recorded a gain on the sale of intellectual property, net of the write-off of certain assets, of $84.5 million in the second quarter of fiscal 2011. Pursuant to the
F-41
amended agreement, the Company received $12.5 million in the second quarter of fiscal 2012, which was recorded net of amounts due to the inventor of Makena. Currently, the remaining $95.0 million of the sales price is due over a period of 18 to 30 months from FDA approval (subject to further deferral elections) depending on which one of two payment options KV selects. KV will also owe the Company a 5% royalty on sales for certain time periods determined based upon the payment option or deferral elections selected by KV. On August 4, 2012, KV and certain of its subsidiaries filed voluntary petitions for reorganization under Chapter 11 of Title 11 of the United States Code in the United States Bankruptcy Court for the Southern District of New York. The Company is pursuing its claims against KV in these proceedings for amounts due to the Company under its agreement with KV.
Due to uncertainty regarding collection, any amounts to be received in the future from KV have not been recorded in the Companys consolidated financial statements, and as the Company receives the amounts owed, the payments will be recorded as a gain within operating expenses in the Consolidated Statement of Operations in the period received.
8. | Income Taxes |
The Companys (loss) income before income taxes consisted of the following:
Years ended | ||||||||||||
September 29, 2012 |
September 24, 2011 |
September 25, 2010 |
||||||||||
Domestic |
$ | (46,018 | ) | $ | 235,204 | $ | (70,750 | ) | ||||
Foreign |
(15,643 | ) | (7,818 | ) | 15,759 | |||||||
|
|
|
|
|
|
|||||||
$ | (61,661 | ) | $ | 227,386 | $ | (54,991 | ) | |||||
|
|
|
|
|
|
The provision for income taxes consisted of the following:
Years ended | ||||||||||||
September 29, 2012 |
September 24, 2011 |
September 25, 2010 |
||||||||||
Federal: |
||||||||||||
Current |
$ | 146,164 | $ | 97,834 | $ | 105,664 | ||||||
Deferred |
(143,582 | ) | (33,808 | ) | (108,002 | ) | ||||||
|
|
|
|
|
|
|||||||
2,582 | 64,026 | (2,338 | ) | |||||||||
|
|
|
|
|
|
|||||||
State: |
||||||||||||
Current |
15,348 | 15,739 | 18,334 | |||||||||
Deferred |
(10,186 | ) | (5,909 | ) | (11,501 | ) | ||||||
|
|
|
|
|
|
|||||||
5,162 | 9,830 | 6,833 | ||||||||||
|
|
|
|
|
|
|||||||
Foreign: |
||||||||||||
Current |
5,653 | 4,770 | 5,550 | |||||||||
Deferred |
(1,424 | ) | (8,390 | ) | (2,223 | ) | ||||||
|
|
|
|
|
|
|||||||
4,229 | (3,620 | ) | 3,327 | |||||||||
|
|
|
|
|
|
|||||||
$ | 11,973 | $ | 70,236 | $ | 7,822 | |||||||
|
|
|
|
|
|
F-42
A reconciliation of income taxes at the U.S. federal statutory rate to the Companys effective tax rate is as follows:
Years ended | ||||||||||||
September 29, 2012 |
September 24, 2011 |
September 25, 2010 |
||||||||||
Income tax provision at federal statutory rate |
(35.0 | )% | 35.0 | % | (35.0 | )% | ||||||
Increase (decrease) in tax resulting from: |
||||||||||||
Goodwill impairment |
3.3 | | 48.7 | |||||||||
Section 199 manufacturing deduction |
(20.3 | ) | (4.1 | ) | (11.6 | ) | ||||||
State income taxes, net of federal benefit |
5.3 | 3.6 | 2.7 | |||||||||
Research and investment tax credits |
(1.6 | ) | (3.2 | ) | (6.9 | ) | ||||||
Unrecognized tax benefits |
13.5 | (3.3 | ) | 7.2 | ||||||||
Contingent consideration |
59.8 | 1.5 | | |||||||||
Nondeductible transaction expenses |
7.5 | | | |||||||||
Cessation of Adiana |
(28.6 | ) | | | ||||||||
Executive compensation |
2.3 | (1.1 | ) | 6.1 | ||||||||
Foreign rate differential |
3.1 | 0.8 | (1.0 | ) | ||||||||
Change in valuation allowance |
5.4 | | (0.6 | ) | ||||||||
Other |
4.7 | 1.7 | 4.6 | |||||||||
|
|
|
|
|
|
|||||||
19.4 | % | 30.9 | % | 14.2 | % | |||||||
|
|
|
|
|
|
The Companys effective tax rate in fiscal 2012 was significantly impacted by non-deductible contingent consideration compensation expense, nondeductible acquisition costs, a nondeductible goodwill impairment charge, and a net increase in income tax reserves and valuation allowances on certain foreign losses. The unfavorable tax impact of these items was partially offset by the domestic manufacturing benefit and a loss claimed related to the discontinuance of the Adiana product line. The effect of these permanent items to the effective tax rate was magnified by the current year pre-tax loss.
The Companys effective tax rate for fiscal 2011 was less than the statutory rate primarily due to reversing income tax reserves, the domestic manufacturing benefit and both U.S. and Canadian research and development tax credits. The $9.1 million income tax reserve reversal was due to the Company favorably settling its U.S. federal income tax audit for fiscal years 2007 through 2009 and statutes of limitations expiring in several state and foreign jurisdictions.
The effective tax rate for fiscal 2010 was significantly impacted by the goodwill impairment charge recorded in the fourth quarter of fiscal 2010, substantially all of which was not deductible for tax purposes. In addition, the Company recorded provision to return adjustments and additional reserve needs partially offset by reversing reserves no longer required related to selling the Companys manufacturing operation in Shanghai, China in the second quarter of fiscal 2010, and statutes of limitations expiring in several jurisdictions.
The Company accounts for income taxes using the liability method in accordance with ASC 740, Income Taxes. Under this method, deferred income taxes are recognized for the future tax consequences of differences between the tax and financial accounting bases of assets and liabilities at the end of each reporting period. Deferred income taxes are based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. A valuation allowance is established when necessary to reduce deferred tax assets to the amounts expected to be realized.
The Companys significant deferred tax assets and liabilities are as follows:
September 29, 2012 |
September 24, 2011 |
|||||||
Deferred tax assets |
||||||||
Net operating loss carryforwards |
$ | 47,472 | $ | 56,641 | ||||
Capital losses |
46,750 | | ||||||
Nondeductible accruals |
22,198 | 17,767 | ||||||
Nondeductible reserves |
10,346 | 8,400 | ||||||
Stock-based compensation |
31,437 | 23,826 | ||||||
Research and other credits |
11,392 | 13,207 | ||||||
Convertible notes issuance costs |
811 | 1,283 | ||||||
Nonqualified deferred compensation plan |
12,007 | 7,324 | ||||||
Other temporary differences |
3,000 | 4,267 | ||||||
|
|
|
|
|||||
185,413 | 132,715 | |||||||
Less: valuation allowance |
(64,337 | ) | (13,930 | ) | ||||
|
|
|
|
|||||
$ | 121,076 | $ | 118,785 | |||||
|
|
|
|
F-43
September 29, 2012 |
September 24, 2011 |
|||||||
Deferred tax liabilities |
||||||||
Depreciation and amortization |
$ | (1,635,043 | ) | $ | (771,504 | ) | ||
Debt discounts and deferrals |
(209,011 | ) | (258,593 | ) | ||||
Fair value adjustments to current assets and liabilities |
(28,413 | ) | | |||||
Investment in subsidiary |
(8,479 | ) | (6,507 | ) | ||||
|
|
|
|
|||||
$ | (1,880,946 | ) | $ | (1,036,604 | ) | |||
|
|
|
|
|||||
$ | (1,759,870 | ) | $ | (917,819 | ) | |||
|
|
|
|
Under ASC 740, the Company can only recognize a deferred tax asset for the future benefit attributable to its tax losses and credit carryforwards to the extent that it is more likely than not that these assets will be realized. After considering all available positive and negative evidence, the Company has established a valuation allowance against a portion of its remaining deferred tax assets because it is more likely than not that some of its tax losses and credit carryforwards will not be realized. In determining these assets realizability, the Company considered numerous factors including historical profitability, the character and amount of estimated future taxable income, and the industry in which it operates. The valuation allowance increased $50.4 million in fiscal 2012 from fiscal 2011 primarily due to fully reserved tax assets acquired in the Gen-Probe acquisition.
As of September 29, 2012, the Company had $30.7 million, $99.0 million and $108.7 million in gross federal, state and foreign net operating losses respectively, and $0.9 million, $12.6 million and $2.3 million in federal, state and foreign credit carryforwards respectively, that are more likely than not to be realized. These losses and credits expire between 2013 and 2031, except for $53.0 million of losses and $8.7 million of credits that have unlimited carryforward periods. The federal and state net operating losses exclude $1.0 million and $74.0 million, respectively, of net operating losses, which the Company expects will expire unutilized.
The Company had gross unrecognized tax benefits, excluding interest, of $53.1 million as of September 29, 2012 and $31.0 million as of September 24, 2011. At September 29, 2012, $53.1 million represents the unrecognized tax benefits that, if recognized, would reduce the Companys effective tax rate. In the next twelve months it is reasonably possible that the Company will reduce its unrecognized tax benefits by $1.0 to $2.0 million due to statutes of limitations expiring and favorable settlements with taxing authorities, which would reduce the Companys effective tax rate.
Activity of the Companys unrecognized income tax benefits for fiscal 2012 and 2011 are as follows:
2012 | 2011 | |||||||
Balance at beginning of fiscal year |
$ | 31,026 | $ | 31,790 | ||||
Tax positions related to current year: |
||||||||
Additions |
11,673 | 2,014 | ||||||
Reductions |
| | ||||||
Tax positions related to prior years: |
||||||||
Additions related to change in estimate |
1,327 | 5,934 | ||||||
Reductions |
307 | (700 | ) | |||||
Payments |
(197 | ) | (1,182 | ) | ||||
Lapses in statutes of limitations and settlements |
(4,144 | ) | (9,162 | ) | ||||
Acquired tax positions: |
||||||||
Additions related to reserves acquired from acquisitions |
13,156 | 2,332 | ||||||
|
|
|
|
|||||
Balance as of the end of the fiscal year |
$ | 53,148 | $ | 31,026 | ||||
|
|
|
|
The Companys policy is to include accrued interest and penalties related to unrecognized tax benefits and income tax liabilities, when applicable, in income tax expense in its Consolidated Statements of Operations. As of September 29, 2012 and September 24, 2011, accrued interest was $2.6 million and $1.4 million, respectively. As of September 29, 2012, no penalties have been accrued.
The Company and its subsidiaries are subject to various federal, state, and foreign income taxes. The Companys U.S. Federal income tax returns are no longer subject to examination for years prior to tax year 2009, and its State income tax returns are generally no longer subject to examination for years prior to tax year 2009. The IRS concluded its examination for fiscal years 2007 through 2009, and the Company paid $7.6 million to settle issues raised, substantially all of which had been previously recorded within deferred tax liabilities. The Company is also undergoing a tax audit in Germany for fiscal years 2008 through 2010. The Company has a tax holiday in Costa Rica that currently does not materially impact its effective tax rate and is scheduled to expire in 2015.
F-44
The Company intends to reinvest, indefinitely, approximately $50.6 million of unremitted foreign earnings. It is not practical to estimate the additional taxes that might be payable upon repatriating these foreign earnings.
9. | Stockholders Equity and Stock-Based Compensation |
Rights Agreement
On April 2, 2008, the Company entered into an Amended and Restated Rights Agreement (the Amended and Restated Rights Agreement) between the Company and American Stock Transfer & Trust Company as Rights Agent (the Rights Agent). The Amended and Restated Rights Agreement amends and restates the Companys rights agreement, dated as of September 17, 2002, as amended on May 21, 2007, between the Company and the Rights Agent.
On April 2, 2008, the Company effected a two-for-one stock split in the form of a stock dividend to stockholders as of March 21, 2008. Pursuant to the Amended and Restated Rights Agreement, the Company amended the terms of the rights issued and issuable under the agreement (Rights), effective as of April 3, 2008 (after the stock dividend), to reset the Rights such that each share of Common Stock is entitled to receive one Right, to retain the purchase price of each Right at $60.00 per Right, and to provide that each Right will entitle the holder to purchase one twenty-five thousandth of a share of Series A Junior Participating Preferred Stock (the Series A Preferred Stock). Conforming changes have also been made to the Companys certificate of designation for the Series A Preferred Stock to provide that each share of Series A Preferred Stock carries 25,000 times the dividend, liquidation and voting rights of the Companys Common Stock. Other modifications have also been made in the Amended and Restated Rights Agreement to update the agreement for certain developments, including the recent amendments to the Companys by-laws permitting stockholders to hold and transfer shares of the Companys capital stock in book entry form. The expiration date of the Rights has remained unchanged at January 1, 2013.
Stock-Based Compensation
Equity Compensation Plans
The Company has one share-based compensation plan pursuant to which awards are currently being madethe 2008 Equity Incentive Plan. The Company has four share-based compensation plans pursuant to which outstanding awards have been made, but from which no further awards can or will be madei) the 1995 Combination Stock Option Plan; ii) the 1997 Employee Equity Incentive Plan; iii) the 1999 Equity Incentive Plan; and iv) the 2000 Acquisition Equity Incentive Plan.
The purpose of the 2008 Equity Plan is to provide stock options, stock issuances and other equity interests in the Company to employees, officers, directors, consultants and advisors of the Company and its parents and subsidiaries, and any other person who is determined by the Board of Directors to have made (or is expected to make) contributions to the Company. The 2008 Equity Plan is administered by the Board of Directors of the Company, and a total of 20 million shares were reserved for issuance under this plan. As of September 29, 2012, the Company had 5.4 million shares available for future grant under the 2008 Equity Plan.
The Company assumed certain other plans in connection with the Gen-Probe, Cytyc and Third Wave acquisitions, and no shares are available for future grant under these plans.
The following presents stock-based compensation expense in the Companys Consolidated Statement of Operations in fiscal 2012, 2011 and 2010:
2012 | 2011 | 2010 | ||||||||||
Cost of revenues |
$ | 5,722 | $ | 4,602 | $ | 4,332 | ||||||
Research and development |
5,328 | 4,852 | 4,011 | |||||||||
Selling and marketing |
7,355 | 5,954 | 5,313 | |||||||||
General and administrative |
18,667 | 20,064 | 20,504 | |||||||||
Restructuring |
3,500 | | | |||||||||
|
|
|
|
|
|
|||||||
$ | 40,572 | $ | 35,472 | $ | 34,160 | |||||||
|
|
|
|
|
|
F-45
Grant-Date Fair Value
The Company uses a binomial lattice model to determine the fair value of its stock options. The Company considers a number of factors to determine the fair value of options including the assistance of an outside valuation advisor. Information pertaining to stock options granted during fiscal 2012, 2011 and 2010 and related assumptions are noted in the following table:
Years ended | ||||||||||||
September 29, 2012 |
September 24, 2011 |
September 25, 2010 |
||||||||||
Options granted |
2,259 | 2,249 | 2,858 | |||||||||
Weighted-average exercise price |
$ | 17.21 | $ | 17.15 | $ | 15.65 | ||||||
Weighted-average grant date fair value |
$ | 6.48 | $ | 6.16 | $ | 5.87 | ||||||
Assumptions: |
||||||||||||
Risk-free interest rates |
0.7 | % | 1.0 | % | 1.8 | % | ||||||
Expected life (in years) |
4.3 | 4.2 | 3.9 | |||||||||
Expected volatility |
47 | % | 45 | % | 47 | % | ||||||
Dividend yield |
| | |
The risk-free interest rate is based on a treasury instrument whose term is consistent with the expected life of the stock options. In projecting expected stock price volatility, the Company uses a combination of historical stock price volatility and implied volatility from observable market prices of similar equity instruments. The Company estimated the expected life of stock options based on historical experience using employee exercise and option expiration data.
Stock-Based Compensation Expense Attribution
The Company uses the straight-line attribution method to recognize stock-based compensation expense for stock options and restricted stock units (RSU). The vesting term of stock options is generally five years with annual vesting of 20% per year on the anniversary of the grant date, and RSUs generally vest over four years with annual vesting at 25% per year on the anniversary of the grant date. The amount of stock-based compensation recognized during a period is based on the value of the portion of the awards that are ultimately expected to vest. ASC 718 requires forfeitures to be estimated at the time granted and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. Based on an analysis of historical forfeitures, the Company has determined a specific forfeiture rate for certain employee groups and has applied forfeiture rates ranging from 0% to 7% as of September 29, 2012 depending on the specific employee group. This analysis is re-evaluated annually and the forfeiture rate will be adjusted as necessary. Ultimately, the actual stock-based compensation expense recognized will only be for those stock options and RSUs that vest.
Stock-based compensation expense related to stock options was $18.7 million, $15.2 million, and $13.3 million in fiscal 2012, 2011 and 2010, respectively. Stock compensation expense related to RSUs was $21.4 million, $20.3 million, and $20.9 million in fiscal 2012, 2011 and 2010, respectively. The related tax benefit recorded in the Consolidated Statements of Operations was $12.2 million, $14.8 million and $9.9 million in fiscal 2012, 2011 and 2010, respectively. Included within stock-based compensation expense is $3.5 million related to the acceleration of vesting for certain options assumed in the Gen-Probe acquisition related to employees who were terminated in connection with the Companys restructuring action to consolidate its Diagnostics operations. The original terms of the options provided for acceleration upon a change-in-control and termination within 18 months of the change-in-control. At September 29, 2012, there was $44.9 million and $36.6 million of unrecognized compensation expense related to stock options and RSUs, respectively, to be recognized over a weighted average period of 3.2 years and 2.4 years, respectively.
F-46
Share Based Payment Activity
The following table summarizes all stock option activity under the Companys stock option plans for the year ended September 29, 2012:
Number of Shares |
Weighted- Average Exercise Price |
Weighted- Average Remaining Contractual Life in Years |
Aggregate Intrinsic Value |
|||||||||||||
Options outstanding at September 24, 2011 |
15,478 | $ | 17.01 | 4.11 | $ | 30,455 | ||||||||||
Granted |
2,258 | 17.21 | ||||||||||||||
Assumed from Gen-Probe Acquisition |
3,663 | 15.28 | ||||||||||||||
Cancelled/forfeited |
(903 | ) | 18.28 | |||||||||||||
Exercised |
(2,457 | ) | 11.27 | $ | 20,399 | |||||||||||
|
|
|||||||||||||||
Options outstanding at September 29, 2012 |
18,039 | $ | 17.40 | 4.40 | $ | 78,962 | ||||||||||
|
|
|||||||||||||||
Options exercisable at September 29, 2012 |
8,141 | $ | 18.73 | 3.15 | $ | 37,574 | ||||||||||
|
|
|||||||||||||||
Options vested and expected to vest at September 29, 2012 (1) |
17,385 | $ | 17.47 | 4.33 | $ | 75,870 | ||||||||||
|
|
(1) | This represents the number of vested stock options as of September 29, 2012 plus the unvested outstanding options at September 29, 2012 expected to vest in the future, adjusted for estimated forfeitures. |
During fiscal 2011 and 2010, the total intrinsic value of options exercised (i.e., the difference between the market price on the date of exercise and the price paid by the employee to exercise the options) was $12.3 million and $7.3 million, respectively.
A summary of the Companys RSU activity during the year ended September 29, 2012 is presented below:
Non-vested Shares |
Number of Shares |
Weighted-Average Grant-Date Fair Value |
||||||
Non-vested at September 24, 2011 |
3,112 | $ | 15.67 | |||||
Granted |
1,691 | 17.29 | ||||||
Vested |
(997 | ) | 15.71 | |||||
Forfeited |
(226 | ) | 15.87 | |||||
|
|
|||||||
Non-vested at September 29, 2012 |
3,580 | $ | 16.41 | |||||
|
|
The number of RSUs vested includes shares withheld on behalf of employees to satisfy minimum statutory tax withholding requirements. The Company pays the minimum statutory tax withholding requirement on behalf of its employees. During fiscal 2012, 2011 and 2010 the total fair value of RSUs vested was $15.7 million, $43.2 million and $7.5 million, respectively.
Employee Stock Purchase Plan
The Companys 2008 Employee Stock Purchase Plan (the 2008 ESPP) met the criteria set forth in ASC 718s definition of a non-compensatory plan and did not give rise to stock-based compensation expense. The ESPP plan period was semi-annual and allowed participants to purchase the Companys common stock at 95% of the closing price of the stock on the last day of the plan period. A total of 0.4 million shares were authorized for issuance under the 2008 ESPP.
In March 2012, the Companys stockholders approved the Hologic, Inc. 2012 Employee Stock Purchase Plan (2012 ESPP), which provides for the granting of up to 2.5 million shares of the Companys common stock to eligible employees, and resulted in the termination of the 2008 ESPP. The 2012 ESPP plan period is semi-annual and allows participants to purchase the Companys common stock at 85% of the lower of (i) the market value per share of the common stock on the first day of the offering period or (ii) the market value per share of the common stock on the purchase date. The first plan period began on July 1, 2012 and no shares have been issued out of the 2012 ESPP as of September 29, 2012. Stock-based compensation expense in fiscal 2012 was $0.4 million.
F-47
The Company uses the Black-Scholes model to estimate the fair value of shares to be issued as of the grant date using the following weighted average assumptions:
September 29, 2012 |
||||
Assumptions: |
||||
Risk-free interest rates |
0.16 | % | ||
Expected life (in years) |
0.5 | |||
Expected volatility |
35 | % | ||
Dividend yield |
|
10. | Profit Sharing 401(k) Plan |
The Company has a qualified profit sharing plan covering substantially all of its employees. Contributions to the plan are at the discretion of the Companys Board of Directors. The Company made contributions of $9.4 million, $6.4 million and $5.9 million for fiscal 2012, 2011 and 2010, respectively.
11. | Nonqualified Deferred Compensation Plan |
Effective March 15, 2006, the Company adopted its DCP to provide non-qualified retirement benefits to a select group of executive officers, senior management and highly compensated employees of the Company. Eligible employees may elect to contribute up to 75% of their annual base salary and 100% of their annual bonus to the DCP and such employee contributions are 100% vested. In addition, the Company may elect to make annual discretionary contributions on behalf of participants in the DCP. Each Company contribution is subject to a three-year vesting schedule, such that each contribution vests one third annually. Employee contributions are recorded within accrued expenses.
Upon enrollment into the DCP, employees make investment elections for both their voluntary contributions and discretionary contributions, if any, made by the Company. Earnings and losses on contributions based on these investment elections are recorded as a component of compensation expense in the period earned.
Annually the Compensation Committee of the Board of Directors has approved a discretionary cash contribution to the DCP for each year. Discretionary contributions by the Company to the DCP are held in a Rabbi Trust. The Company is recording compensation expense for the DCP discretionary contributions ratably over the three-year vesting period of each annual contribution, and totaled $2.6 million, $2.7 million and $2.1 million in fiscal 2012, 2011 and 2010, respectively. The full amount of the discretionary contribution, net of forfeitures, along with employee deferrals and the deferred compensation liability assumed from the Gen-Probe acquisition is recorded within accrued expenses and totaled $32.1 million and $17.2 million at September 29, 2012 and September 24, 2011, respectively.
The Company has purchased Company-owned group life insurance contracts, in which both voluntary and discretionary Company DCP contributions are invested, to fund payment of the Companys obligation to the DCP participants. The total amount invested at September 29, 2012 and September 24, 2011 was $26.0 million and $22.7 million. The values of these life insurance contracts are recorded in other long-term assets. Changes in the cash surrender value of life insurance contracts, which were not significant in fiscal 2012, 2011 and 2010, are recorded within other income (expense), net in the Consolidated Statements of Operations. In addition, the Gen-Probe deferred compensation plan investments of $7.0 million are in mutual funds, which are classified as trading and the gains and losses in these investments are recorded in interest income.
12. | Commitments and Contingencies |
Contingent Earn-Out Payments
In connection with its acquisitions, the Company has incurred the obligation to make contingent earn-out payments tied to performance criteria, principally revenue growth of the acquired businesses over a specified period. In certain circumstances, such as a change of control, a portion of these obligations may be accelerated. In addition, contractual provisions relating to these contingent earn-out obligations may include covenants to operate the acquired businesses in a manner that may not otherwise be most advantageous to the Company.
These contingent consideration arrangements are recorded as either additional purchase price or compensation expense if continuing employment is required to receive such payments. Pursuant to ASC 805, contingent consideration that is deemed to be part of the purchase price is recorded as a liability based on the estimated fair value of the consideration the Company expects to pay to the former shareholders of the acquired business as of the acquisition date. This liability is re-measured each reporting period with the changes in fair value recorded through a separate line item within the Companys Consolidated Statements of Operations. Increases or decreases in the fair value of contingent consideration liabilities can result from accretion
F-48
of the liability for the passage of time, changes in discount rates, and changes in the timing, probabilities and amount of revenue estimates. Contingent consideration arrangements from acquisitions completed prior to the adoption of ASC 805 (effective in fiscal 2010 for the Company) that are deemed to be part of the purchase price of the acquisition are not subject to the fair value measurement requirements of ASC 805 and are recorded as additional purchase price to goodwill.
In connection with the acquisition of Adiana, Inc., the Company has an obligation to the former Adiana shareholders to make contingent payments tied to the achievement of milestones. The milestone payments include potential contingent payments of up to $155.0 million based on worldwide sales of the Adiana Permanent Contraception System in the first year following FDA approval and on annual incremental sales growth thereafter through December 31, 2012. FDA approval of the Adiana system occurred on July 6, 2009, and the Company began accruing contingent consideration in the fourth quarter of fiscal 2009 based on the defined percentage of worldwide sales of the product. Since this contingent consideration obligation arose from an acquisition prior to the adoption of ASC 805, the amounts accrued are recorded as additional purchase price to goodwill. The purchase agreement includes an indemnification provision that provides for the reimbursement of qualifying legal expenses and liabilities associated with legal claims against the Adiana products and intellectual property, and the Company has the right to offset contingent consideration payments to the Adiana shareholders with these qualifying legal costs. The Company made payments of $8.8 million and $19.7 million in fiscal 2012 and 2011, respectively, to the former Adiana shareholders, net of amounts withheld for the legal indemnification provision. The Company had been in litigation with Conceptus regarding certain intellectual property matters related to the Adiana system, and to the extent available, the Company has been recording legal fees related to the Conceptus litigation matter as a reduction to the accrued contingent consideration payments. On October 17, 2011, the jury returned a verdict in the Conceptus litigation matter (see below) in favor of Conceptus awarding damages in the amount of $18.8 million. On April 29, 2012, the Company entered into a license and settlement agreement with Conceptus in which Conceptus agreed to forgo the $18.8 million jury award in consideration of the Company agreeing to a permanent injunction against the manufacture, sale and distribution of the Adiana product. No contingent consideration was earned and recorded in fiscal 2012, and as of the end of the second quarter of fiscal 2012 the Company decided to discontinue the manufacture, marketing and sales of the Adiana system. At September 29, 2012, the Company has accrued $16.8 million for the payment of contingent consideration to the former Adiana shareholders, which is net of amounts withheld for qualifying legal costs.
The Company also has contingent consideration obligations related to its Sentinelle Medical, Interlace, TCT and Healthcome acquisitions. Pursuant to ASC 805, contingent consideration pertaining to Sentinelle Medical and Interlace is required to be recorded as a liability at fair value and totaled $3.4 million and $83.0 million, respectively, at September 29, 2012. Contingent consideration pertaining to TCT and Healthcome is contingent upon future employment and is being recorded as compensation expense as it is earned. As of September 29, 2012, the Company had accrued $39.1 million and $5.0 million, respectively, for these obligations. For additional information pertaining to the Sentinelle Medical, Interlace, TCT and Healthcome acquisitions, contingent consideration terms and the assumptions used to fair value contingent consideration, refer to Note 3.
A summary of amounts recorded to the Consolidated Statement of Operations is as follows:
Statement of Operations Line Item Fiscal 2012 |
Sentinelle Medical |
Interlace | TCT | Healthcome | Total | |||||||||||||||
Contingent considerationcompensation expense |
$ | | | $ | 75,459 | $ | 5,572 | $ | 81,031 | |||||||||||
Contingent considerationfair value adjustments |
(3,364 | ) | 41,830 | | | 38,466 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | (3,364 | ) | $ | 41,830 | $ | 75,459 | $ | 5,572 | $ | 119,497 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Statement of Operations Line Item Fiscal 2011 |
Sentinelle Medical |
Interlace | TCT | Healthcome | Total | |||||||||||||||
Contingent considerationcompensation expense |
$ | | $ | 2,102 | $ | 17,581 | $ | 319 | $ | 20,002 | ||||||||||
Contingent considerationfair value adjustments |
(14,328 | ) | 6,312 | | | (8,016 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | (14,328 | ) | $ | 8,414 | $ | 17,581 | $ | 319 | $ | 11,986 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Finance Lease Obligations
The Company has two non-cancelable lease agreements for buildings that are primarily used for manufacturing. The Company was responsible for a significant portion of the construction costs, and in accordance with ASC 840, Leases, Subsection 40-15-5, the Company was deemed to be the owner of the respective buildings during the construction period. The Company has recorded the fair market value of the buildings and land aggregating $28.3 million within property and equipment on its Consolidated Balance Sheets. At September 29, 2012, the Company has recorded $2.8 million in accrued expenses and $33.2 million in other long-term liabilities related to these obligations. The term of the leases is for a period of approximately
F-49
ten and 12 years, respectively, with the option to extend for two consecutive 5-year terms. At the completion of the construction period, the Company reviewed the lease for potential sale-leaseback treatment in accordance with ASC 840, Subsection 40, Sale-Leaseback Transactions. Based on its analysis, the Company determined that the lease did not qualify for sale-leaseback treatment. Therefore, the building, leasehold improvements and associated liabilities remain on the Companys financial statements throughout the lease term, and the building and leasehold improvements are being depreciated on a straight line basis over their estimated useful lives of 35 years.
Future minimum lease payments, including principal and interest, under these leases were as follows at September 29, 2012:
Fiscal 2013 |
$ | 2,764 | ||
Fiscal 2014 |
2,822 | |||
Fiscal 2015 |
2,883 | |||
Fiscal 2016 |
3,054 | |||
Fiscal 2017 |
3,119 | |||
Thereafter |
3,225 | |||
|
|
|||
Total minimum payments |
17,867 | |||
Less-amount representing interest |
(4,956 | ) | ||
|
|
|||
Total |
$ | 12,911 | ||
|
|
Non-cancelable Purchase and Royalty Commitments
The Company has certain non-cancelable purchase obligations primarily related to inventory purchases and Diagnostics instruments, primarily the TIGRIS and PANTHER systems, and to a lesser extent other operating expense commitments. These obligations are not recorded in the Consolidated Balance Sheet. For reasons of quality assurance, sole source availability or cost effectiveness, certain key components and raw materials and instruments are available only from a sole supplier and the Company has certain long-term supply contracts to assure continuity of supply. At September 29, 2012, purchase commitments aggregated approximately $74.7 million through fiscal 2017 of which $63.7 million relates to fiscal 2013.
In addition, as part of its R&D efforts assumed from the Gen-Probe acquisition, the Company has various license agreements with unrelated parties that provide the Company with rights to develop and market products using certain technology and patent rights. Terms of the various license agreements require the Company to pay royalties ranging from 1% up to 35% of future sales on products using the specified technology. Such agreements generally provide for a term that commences upon execution and continues until expiration of the last patent covering the licensed technology. Under certain of these agreements, the Company is required to pay minimum annual royalty payments. At September 29, 2012, minimum royalty commitments aggregated approximately $14.1 million, of which $2.0 million relates to fiscal 2013.
Concentration of Suppliers
The Company purchases certain components of its products from a single or small number of suppliers. A change in or loss of these suppliers could cause a delay in filling customer orders and a possible loss of sales, which could adversely affect results of operations; however, management believes that suitable replacement suppliers could be obtained in such an event.
Operating Leases
The Company conducts its operations in leased facilities under operating lease agreements that expire through fiscal 2035. Substantially all of the Companys lease agreements require the Company to maintain the facilities during the term of the lease and to pay all taxes, insurance, utilities and other costs associated with those facilities. The Company makes customary representations and warranties and agrees to certain financial covenants and indemnities. In the event the Company defaults on a lease, typically the landlord may terminate the lease, accelerate payments and collect liquidated damages. As of September 29, 2012, the Company was not in default of any covenants contained in its lease agreements. Certain of the Companys lease agreements provide for renewal options. Such renewal options are at rates similar to the current rates under the agreements.
Future minimum lease payments under all of the Companys operating leases at September 29, 2012 are as follows:
Fiscal 2013 |
$ | 21,415 | ||
Fiscal 2014 |
18,228 | |||
Fiscal 2015 |
13,231 | |||
Fiscal 2016 |
11,425 | |||
Fiscal 2017 |
10,049 | |||
Thereafter |
42,871 | |||
|
|
|||
Total |
$ | 117,219 | ||
|
|
F-50
Rent expense, net of sublease income, was $18.3 million, $19.3 million, and $17.8 million for fiscal 2012, 2011 and 2010, respectively.
The Company subleases a portion of a building it owns and some of its facilities and has received aggregate rental income of $3.2 million, $3.5 million and $3.5 million in fiscal 2012, 2011 and 2010, respectively, which has been recorded as an offset to rent expense. The future minimum annual rental income payments under these sublease agreements at September 29, 2012 are as follows:
Fiscal 2013 |
$ | 1,574 | ||
Fiscal 2014 |
1,550 | |||
Fiscal 2015 |
912 | |||
|
|
|||
Total |
$ | 4,036 | ||
|
|
Workforce Subject to Collective Bargaining Agreements
Approximately 191 of Hitec Imagings German employees are represented by a Workers Council and are subject to collective bargaining agreements. None of the Companys other employees are subject to a collective bargaining agreement.
13. | Litigation and Other Matters |
On May 22, 2009, Conceptus, Inc. filed suit in the United States District Court for the Northern District of California seeking a declaration by the Court that the Companys planned importation, use, sale or offer to sell of our forthcoming Adiana Permanent Contraception System would infringe five Conceptus patents. On July 9, 2009, Conceptus filed an amended complaint alleging infringement of the same five patents by the Adiana system. The complaint sought preliminary and permanent injunctive relief and unspecified monetary damages. In addition to the amended complaint, Conceptus also filed a motion for preliminary injunction seeking to preliminarily enjoin sales of the Adiana System based on alleged infringement of certain claims of three of the five patents which was subsequently denied by the Court. A trial was held from October 3, 2011 through October 14, 2011 related to the asserted claims. On October 17, 2011, the jury returned a verdict in favor of Conceptus and awarded damages to Conceptus in the amount of $18.8 million. On April 29, 2012, the Company entered into a license and settlement agreement with Conceptus in which Conceptus agreed to forgo the $18.8 million jury award in consideration of the Company agreeing to a permanent injunction against the manufacture, sale and distribution of the Adiana product. The Company also granted Conceptus a royalty bearing license to its intellectual property related to the Adiana product.
On June 9, 2010, Smith & Nephew, Inc. filed suit against Interlace, which the Company acquired on January 6, 2011, in the United States District Court for the District of Massachusetts. In the complaint, it is alleged that the Interlace MyoSure hysteroscopic tissue removal device infringes U.S. patent 7,226,459. The complaint seeks permanent injunctive relief and unspecified damages. A Markman hearing on claim construction was held on November 9, 2010, and a ruling was issued on April 21, 2011. On November 22, 2011, Smith & Nephew, Inc. filed suit against the Company in the United States District Court for the District of Massachusetts. In the complaint, it is alleged that use of the MyoSure hysteroscopic tissue removal system infringes U.S. patent 8,061,359. The complaint seeks preliminary and permanent injunctive relief and unspecified damages. On January 17, 2012, at a hearing on Smith & Nephews motion for preliminary injunction with respect to the suit filed on November 22, 2011, the judge did not issue an injunction, consolidated the two matters for a single trial and scheduled a trial on the merits for both claims for June 25, 2012. A case management conference held on February 14, 2012 resulted in the trial being rescheduled to begin on August 20, 2012. On March 15, 2012, the Court heard summary judgment arguments related to the 459 patent and claim construction arguments related to the 359 patent. On June 5, 2012, the Court denied Smith & Nephews request for summary judgment of infringement, denied Smith & Nephews request for preliminary injunction, and denied the Companys requests for summary judgment of non-infringement and invalidity. On September 4, 2012, following a two week trial, the jury returned a verdict of infringement of both the 459 and 359 patents and assessed damages of $4.0 million. The court has not yet entered judgment adopting the jurys finding. Based in part on the fact the United States Patent and Trademark Office (USPTO) has taken up a re-examination of both the 359 and 459 patents rejecting all previously issued claims, including all claims asserted against the MyoSure product, the Company has filed post trial motions seeking to reverse the jurys rulings. A bench trial regarding the Companys assertion of inequitable conduct on the part of Smith & Nephew with regard to the 359 originally scheduled for October 29, 2012 was postponed. A new date has not yet been set. The Court has indicated that until ruling on the inequitable conduct issue, it will not consider either partys post trial motions. At this time, based on available information regarding this litigation, the Company does not believe a loss is probable and is unable to reasonably assess the ultimate outcome of this case or determine an estimate, or a range of estimates, of potential losses, beyond the pending jury verdict. The purchase and sale agreement associated with the acquisition of Interlace includes an indemnification provision that provides for the reimbursement of a portion of legal expenses in defense of the Interlace intellectual property. The Company has the right to collect certain amounts set aside in escrow and, as applicable, offset contingent consideration payments of qualifying legal costs. The Company is recording legal fees incurred for this suit pursuant to the indemnification provision net within accrued expenses.
F-51
On February 10, 2012, C.R. Bard (as acquirer of SenoRx, Inc. SenoRx) filed suit against the Company in the United States District Court for the District of Delaware. In the complaint, it is alleged that the Companys MammoSite product infringes SenoRxs U.S. Patents 8,079,946 and 8,075,469. The complaint seeks permanent injunctive relief and unspecified damages. On September 4, 2012 and October 16, 2012 the USPTO took up a re-examination of the 946 and 469 patents respectively. With respect to the 469 patent, all previously issued claims were rejected and for the 846 patent all but four claims were rejected. Based on the actions of the USPTO, the Company has filed a motion seeking to stay all litigation proceedings pending the outcome of the USPTOs re-examination of both patents in suit. At this time, based on available information regarding this litigation, the Company is unable to reasonably assess the ultimate outcome of this case or determine an estimate, or a range of estimates, of potential losses.
On March 6, 2012, Enzo Life Sciences, Inc. (Enzo) filed suit against the Company in the United States District Court for the District of Delaware. In the complaint, it is alleged that certain of the Companys molecular diagnostics products, including without limitation products based on its proprietary Invader chemistry such as Cervista HPV high risk and Cervista HPV 16/18, infringe Enzos U.S. Patent 6,992,180. The complaint seeks permanent injunctive relief and unspecified damages. The Company was formally served with the complaint on July 3, 2012, but no hearing has been scheduled. In January 2012, Enzo filed suit against Gen-Probe in the United States District Court for the District of Delaware. In that complaint, it is alleged that certain of Gen-Probes diagnostics products, including products that incorporate Gen-Probes patented HPA technology such as the APTIMA Combo 2 and APTIMA HPV assays, infringe Enzos U.S. Patent 6,992,180. The complaint seeks permanent injunctive relief and unspecified damages. At this time, based on available information regarding this litigation, the Company is unable to reasonably assess the ultimate outcome of this case or determine an estimate, or a range of estimates, of potential losses.
In October 2009, Gen-Probe filed a patent infringement action against Becton Dickinson (BD) in the United States District Court for the Southern District of California. The complaint alleges that BDs Viper XTR testing system infringes five of Gen-Probes U.S. patents covering automated processes for preparing, amplifying and detecting nucleic acid targets. The complaint also alleges that BDs ProbeTec Female Endocervical and Male Urethral Specimen Collection Kits for Amplified Chlamydia trachomatis/Neisseria gonorrhea (CT/GC) DNA assays used with the Viper XTR testing system infringe two of Gen-Probes U.S. patents covering penetrable caps for specimen collection tubes. The complaint seeks monetary damages and injunctive relief. In March 2010, Gen-Probe filed a second complaint for patent infringement against BD in the United States District Court for the Southern District of California alleging that BDs BD MAX System (formerly known as the HandyLab Jaguar system) infringes four of Gen-Probes U.S. patents covering automated processes for preparing, amplifying and detecting nucleic acid targets. The second complaint also seeks monetary damages and injunctive relief. In June 2010, these two actions were consolidated into a single legal proceeding. On September 28, 2012, the Court issued rulings on each partys motions for summary judgment. As part of those rulings the Court found that BDs accused products infringe nineteen claims of four of the asserted patents. The remaining issues, including BDs invalidity contentions are scheduled to be heard in a jury trial beginning on December 4, 2012.
A number of lawsuits have been filed against the Company, Gen-Probe, and Gen-Probes board of directors. These include: (1) Teamsters Local Union No. 727 Pension Fund v. Gen-Probe Incorporated, et al. (Superior Court of the State of California for the County of San Diego); (2) Timothy Coyne v. Gen-Probe Incorporated, et al. (Delaware Court of Chancery); and (3) Douglas R. Klein v. John W. Brown, et al. (Delaware Chancery Court). The two Delaware actions have been consolidated into a single action titled: In re: Gen-Probe Shareholders Litigation. The suits were filed after the announcement of our acquisition of Gen-Probe on April 30, 2012 as putative stockholder class actions. Each of the actions assert similar claims alleging that Gen-Probes board of directors failed to adequately discharge its fiduciary duties to shareholders by failing to adequately value Gen-Probes shares and ensure that Gen-Probes shareholders received adequate consideration in our acquisition of Gen-Probe, that the acquisition was the product of a flawed sales process, and that the Company aided and abetted the alleged breach of fiduciary duty. The plaintiffs demand, among other things, a preliminary and permanent injunction enjoining our acquisition of Gen-Probe and rescinding the transaction or any part thereof that has been implemented. On May 24, 2012, the plaintiffs in the Delaware action filed an amended complaint, adding allegations that the disclosures in Gen-Probes preliminary proxy statement were inadequate. The defendants in the Delaware action answered the complaint on June 4, 2012. On July 18, 2012, the parties in the Delaware action entered into a memorandum of understanding regarding a proposed settlement of the litigation. The proposed settlement is conditioned upon, among other things, the execution of an appropriate stipulation of settlement, consummation of the merger, and final approval of the proposed settlement by the Delaware Court of Chancery. On July 9, 2012, the plaintiffs in the California action filed a motion for voluntary dismissal without prejudice. On July 12, 2012, the California Superior Court entered an order dismissing the California complaint without prejudice.
The Company is a party to various other legal proceedings and claims arising out of the ordinary course of its business. The Company believes that except for those described above there are no other proceedings or claims pending against it the
F-52
ultimate resolution of which would have a material adverse effect on its financial condition or results of operations. In all cases, at each reporting period, the Company evaluates whether or not a potential loss amount or a potential range of loss is probable and reasonably estimable under ASC 450, Contingencies. Legal costs are expensed as incurred.
Litigation-related Settlement Charge
On October 5, 2007, Ethicon Endo-Surgery, Inc. (Ethicon), a Johnson & Johnson operating company, filed a complaint against Hologic and its wholly-owned subsidiary Suros in the United States District Court for the Southern District of Ohio, Western Division. The complaint alleged that certain of the ATEC biopsy systems manufactured and sold by Suros infringed Ethicon patents, and sought to enjoin Hologic and Suros from conducting acts of unfair competition and infringing the patents as well as the recovery of unspecified damages and costs. On August 6, 2009, Ethicon filed a second complaint against the Company and its wholly-owned subsidiary Suros in the United States District Court for the District of Delaware. The complaint alleged that certain of the Eviva biopsy systems manufactured and sold by Suros infringed Ethicon patents and sought to enjoin Hologic and Suros from infringing the patents as well as recovery of damages and costs resulting from the alleged infringement. On February 17, 2010, the Company entered into a settlement agreement with Ethicon relating to the two lawsuits previously filed by Ethicon, and one previously filed by Hologic against Ethicon. As a result of the settlement agreement, all outstanding litigation between the parties was dismissed, without acknowledgement of liability by either party. While details of the agreement are confidential, under the terms of the settlement agreement, Ethicon agreed to pay Hologic ongoing royalties for sales of its Mammotome magnetic resonance imaging product. In addition, the Company agreed to pay Ethicon a one-time payment of $12.5 million, plus ongoing royalties for sales of its ATEC and EVIVA hand pieces. The Company recorded the $12.5 million charge in the second quarter of fiscal 2010.
In fiscal 2012 and 2011, the Company settled minor litigation cases resulting in charges of $0.5 million and $0.8 million respectively.
14. | Novartis Collaboration Agreement |
The Company, through its Gen-Probe acquisition, has a collaboration agreement with Novartis. In July 2009, Gen-Probe entered into an amended and restated collaboration agreement with Novartis, which sets forth the current terms of the parties blood screening collaboration. The term of the collaboration agreement runs through June 30, 2025, unless terminated earlier pursuant to its terms under certain specified conditions. Under the collaboration agreement, the Company manufactures blood screening products, while Novartis is responsible for marketing, sales and service of those products, which Novartis sells under its trademarks.
Under the amended agreement, the Company is entitled to recover 50% of its manufacturing costs incurred in connection with the collaboration and will receive a percentage of the blood screening assay revenue generated under the collaboration. The Companys share of revenue from any assay that includes a test for HCV is as follows: 2012-2013, 47%; 2014, 48%; and 2015 through the remainder of the term of the collaboration, 50%. The Companys share of blood screening assay revenue, from any assay that does not test for HCV is 50%. Novartis is obligated to purchase all of the quantities of assays specified on a 90-day demand forecast, due 90 days prior to the date Novartis intends to take delivery, and certain quantities specified on a rolling 12-month forecast.
Novartis has also agreed to provide certain funding to customize the Companys PANTHER instrument for use in the blood screening market and to pay the Company a milestone payment upon the earlier of certain regulatory approvals or the first commercial sale of the PANTHER instrument for use in the blood screening field. The parties will share equally in any profit attributable to Novartis sale or lease of PANTHER instruments under the collaboration.
The Company recognizes product revenue, and collaborative research and license revenue, which is included within services and other revenues, under this collaboration agreement.
15. | Business Segments and Geographic Information |
The Company reports segment information in accordance with ASC 280, Segment Reporting. Operating segments are identified as components of an enterprise about which separate, discrete financial information is available for evaluation by the chief operating decision maker, or decision-making group, in making decisions how to allocate resources and assess performance. The Companys chief operating decision maker is the chief executive officer, and the Companys reportable segments have been identified based on the types of products manufactured and the end markets to which the product are sold. Each reportable segment generates revenue from either the sale of medical equipment and related services and/or sale of disposable supplies, primarily used for diagnostic testing and surgical procedures. The Company has four reportable segments: Breast Health, Diagnostics, GYN Surgical and Skeletal Health. Certain reportable segments represent an aggregation of operating units within each segment. The Company measures and evaluates its reportable segments based on segment revenues and operating income (loss) adjusted to exclude the effect of non-cash charges, such as intangible asset amortization expense, contingent consideration charges, restructuring and divestiture charges, and other one-time or unusual items, and related tax effects.
F-53
Identifiable assets for the four principal operating segments consist of inventories, intangible assets including goodwill, and property and equipment. The Company fully allocates depreciation expense to its four reportable segments. The Company presents all other identifiable assets as corporate assets. There were no intersegment revenues. Segment information for fiscal 2012, 2011 and 2010 is as follows:
Years ended | ||||||||||||
September 29, 2012 |
September 24, 2011 |
September 25, 2010 |
||||||||||
Total revenues: |
||||||||||||
Breast Health |
$ | 875,771 | $ | 825,551 | $ | 755,542 | ||||||
Diagnostics |
718,064 | 571,263 | 552,501 | |||||||||
GYN Surgical |
313,089 | 300,538 | 283,142 | |||||||||
Skeletal Health |
95,728 | 91,997 | 88,367 | |||||||||
|
|
|
|
|
|
|||||||
$ | 2,002,652 | $ | 1,789,349 | $ | 1,679,552 | |||||||
|
|
|
|
|
|
|||||||
Operating income (loss): |
||||||||||||
Breast Health |
$ | 186,106 | $ | 187,970 | $ | (93,623 | ) | |||||
Diagnostics |
(32,787 | ) | 170,693 | 100,469 | ||||||||
GYN Surgical |
(51,892 | ) | 3,623 | 53,071 | ||||||||
Skeletal Health |
12,290 | 12,159 | 10,020 | |||||||||
|
|
|
|
|
|
|||||||
$ | 113,717 | $ | 374,445 | $ | 69,937 | |||||||
|
|
|
|
|
|
|||||||
Depreciation and amortization: |
||||||||||||
Breast Health |
$ | 42,924 | $ | 45,165 | $ | 52,660 | ||||||
Diagnostics |
197,274 | 165,065 | 169,616 | |||||||||
GYN Surgical |
103,781 | 92,587 | 70,724 | |||||||||
Skeletal Health |
1,772 | 1,919 | 1,768 | |||||||||
|
|
|
|
|
|
|||||||
$ | 345,751 | $ | 304,736 | $ | 294,768 | |||||||
|
|
|
|
|
|
|||||||
Capital expenditures: |
||||||||||||
Breast Health |
$ | 9,821 | $ | 12,069 | $ | 10,392 | ||||||
Diagnostics |
44,939 | 23,128 | 18,317 | |||||||||
GYN Surgical |
12,233 | 11,467 | 9,575 | |||||||||
Skeletal Health |
171 | 2,198 | 3,637 | |||||||||
Corporate |
11,609 | 6,801 | 4,737 | |||||||||
|
|
|
|
|
|
|||||||
$ | 78,773 | $ | 55,663 | $ | 46,658 | |||||||
|
|
|
|
|
|
|||||||
Identifiable assets: |
||||||||||||
Breast Health |
$ | 956,134 | $ | 985,196 | $ | 988,041 | ||||||
Diagnostics |
6,170,553 | 1,770,107 | 1,802,148 | |||||||||
GYN Surgical |
1,944,386 | 2,049,682 | 1,834,773 | |||||||||
Skeletal Health |
32,778 | 31,864 | 30,293 | |||||||||
Corporate |
1,373,257 | 1,171,931 | 970,579 | |||||||||
|
|
|
|
|
|
|||||||
$ | 10,477,108 | $ | 6,008,780 | $ | 5,625,834 | |||||||
|
|
|
|
|
|
As a result of the Companys long-lived assets impairment test and goodwill impairment test related to MammoSite, a reporting unit in Breast Health, performed as of June 27, 2010, the Company recorded intangible asset impairment charges of $143.5 million to write down intangible assets to fair value and $76.7 million to reduce the reporting units goodwill. These charges are reflected in Breast Healths operating loss for fiscal 2010. In fiscal 2012, the Company recorded a goodwill impairment charge of $5.8 million related to its MammoSite reporting unit.
Products sold by the Company internationally are manufactured at domestic and international locations. Transfers between the Company and its subsidiaries are generally recorded at amounts similar to the prices paid by unaffiliated foreign dealers. All intercompany profit is eliminated in consolidation.
The Company operates in the following major geographic areas as noted in the below chart. Revenue data is based upon customer location, and internationally totaled $510.5 million, $414.4 million and $344.5 million in fiscal 2012, 2011 and 2010, respectively. The Companys sales in Europe are predominantly derived from Germany, the United Kingdom and the Netherlands. The Companys sales in Asia-Pacific are predominantly derived from China, Australia and Japan. The All others designation includes Canada, Latin America and the Middle East.
F-54
Revenues by geography as a percentage of total revenues are as follows:
Years ended | ||||||||||||
September 29, 2012 |
September 24, 2011 |
September 25, 2010 |
||||||||||
United States |
75 | % | 77 | % | 79 | % | ||||||
Europe |
12 | % | 14 | % | 12 | % | ||||||
Asia-Pacific |
8 | % | 6 | % | 5 | % | ||||||
All others |
5 | % | 3 | % | 4 | % | ||||||
|
|
|
|
|
|
|||||||
100 | % | 100 | % | 100 | % | |||||||
|
|
|
|
|
|
The Companys property and equipment, net are geographically located as follows:
September 29, 2012 |
September 24, 2011 |
September 25, 2010 |
||||||||||
United States |
$ | 405,141 | $ | 165,177 | $ | 183,383 | ||||||
Costa Rica |
30,452 | 34,107 | 35,984 | |||||||||
Europe |
59,927 | 29,591 | 28,060 | |||||||||
All other countries |
12,478 | 9,791 | 4,271 | |||||||||
|
|
|
|
|
|
|||||||
$ | 507,998 | $ | 238,666 | $ | 251,698 | |||||||
|
|
|
|
|
|
16. | Accrued Expenses and Other Long-Term Liabilities |
Accrued expenses and other long-term liabilities consist of the following:
September 29, 2012 |
September 24, 2011 |
|||||||
Accrued Expenses |
||||||||
Compensation and employee benefits |
$ | 143,673 | $ | 97,747 | ||||
Contingent consideration |
143,881 | 100,255 | ||||||
Deferred payment to TCT |
| 47,949 | ||||||
Income taxes and other taxes |
12,424 | 33,070 | ||||||
Interest |
18,422 | 9,802 | ||||||
Other |
53,981 | 36,504 | ||||||
|
|
|
|
|||||
$ | 372,381 | $ | 325,327 | |||||
|
|
|
|
|||||
September 29, 2012 |
September 24, 2011 |
|||||||
Other Long-Term Liabilities |
||||||||
Accrued lease obligationlong-term |
$ | 33,256 | $ | 32,846 | ||||
Reserve for income tax uncertainties |
38,518 | 11,202 | ||||||
Pension liabilities |
9,397 | 7,714 | ||||||
Contingent consideration |
3,322 | 48,872 | ||||||
Other |
13,757 | 6,328 | ||||||
|
|
|
|
|||||
$ | 98,250 | $ | 106,962 | |||||
|
|
|
|
17. | Pension and Other Employee Benefits |
The Company has certain defined benefit pension plans covering the employees of its Hitec Imaging German subsidiary (the Pension Benefits). As of September 29, 2012 and September 24, 2011, the Companys pension liability is $9.7 million and $8.1 million, respectively, which is primarily recorded as a component of long-term liabilities in the Consolidated Balance Sheets. Under German law, there are no rules governing investment or statutory supervision of the pension plan. As such, there is no minimum funding requirement imposed on employers. Pension benefits are safeguarded by the Pension Guaranty Fund, a form of compulsory reinsurance that guarantees an employee will receive vested pension benefits in the event of insolvency.
F-55
The tables below provide a reconciliation of benefit obligations, plan assets, funded status, and related actuarial assumptions of the Companys German Pension Benefits.
Years ended | ||||||||||||
Change in Benefit Obligation |
September 29, 2012 |
September 24, 2011 |
September 25, 2010 |
|||||||||
Benefit obligation at beginning of year |
$ | (8,064 | ) | $ | (9,093 | ) | $ | (6,736 | ) | |||
Service cost |
| | | |||||||||
Interest cost |
(391 | ) | (389 | ) | (401 | ) | ||||||
Plan participants contributions |
| | | |||||||||
Actuarial gain (loss) |
(2,002 | ) | 1,092 | (2,814 | ) | |||||||
Foreign exchange |
383 | (5 | ) | 541 | ||||||||
Benefits paid |
330 | 331 | 317 | |||||||||
|
|
|
|
|
|
|||||||
Benefit obligation at end of year |
(9,744 | ) | (8,064 | ) | (9,093 | ) | ||||||
Plan assets |
| | | |||||||||
|
|
|
|
|
|
|||||||
Funded status |
$ | (9,744 | ) | $ | (8,064 | ) | $ | (9,093 | ) | |||
|
|
|
|
|
|
The tables below outline the components of the net periodic benefit cost and related actuarial assumptions of the Companys German Pension Benefits plan.
Years ended | ||||||||||||
Components of Net Periodic Benefit Cost |
September 29, 2012 |
September 24, 2011 |
September 25, 2010 |
|||||||||
Service cost |
$ | | $ | | $ | | ||||||
Interest cost |
391 | 389 | 401 | |||||||||
Expected return on plan assets |
| | | |||||||||
Amortization of prior service cost |
| | | |||||||||
Recognized net actuarial gain |
(38 | ) | | (217 | ) | |||||||
|
|
|
|
|
|
|||||||
Net periodic benefit cost |
$ | 353 | $ | 389 | $ | 184 | ||||||
|
|
|
|
|
|
|||||||
Weighted-Average Net Periodic Benefit Cost Assumptions |
2012 | 2011 | 2010 | |||||||||
Discount rate |
3.52 | % | 5.20 | % | 4.35 | % | ||||||
Expected return on plan assets |
0 | % | 0 | % | 0 | % | ||||||
Rate of compensation increase |
0 | % | 0 | % | 0 | % |
The projected benefit obligation for the German Pension Benefits plans with projected benefit obligations in excess of plan assets was $9.7 million and $8.1 million at September 29, 2012 and September 24, 2011, respectively, and the accumulated benefit obligation for the German Pension Benefits plans was $9.7 million and $8.1 million at September 29, 2012 and September 24, 2011, respectively.
The Company is also obligated to pay long-term service award benefits. The projected benefit obligation for long-term service awards was $0.6 million at September 29, 2012 and September 24, 2011, respectively.
The table below reflects the total Pension Benefits expected to be paid each fiscal year as of September 29, 2012:
2013 |
$ | 347 | ||
2014 |
367 | |||
2015 |
384 | |||
2016 |
399 | |||
2017 |
410 | |||
2018 to 2022 |
2,238 |
The Company also maintains additional contractual pension benefits for its top German executive officers in the form of a defined contribution plan. These contributions were insignificant in fiscal 2012, 2011 and 2010.
F-56
18. | Quarterly Statement of Operations Information (Unaudited) |
The following table presents a summary of quarterly results of operations for fiscal 2012 and 2011:
2012 | ||||||||||||||||
First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter(2) |
|||||||||||||
Total revenue |
$ | 472,711 | $ | 471,165 | $ | 470,228 | $ | 588,548 | ||||||||
Gross profit |
249,370 | 226,110 | 244,640 | 274,317 | ||||||||||||
Net income (loss) (1) |
20,812 | (40,273 | ) | 23,594 | (77,767 | ) | ||||||||||
Diluted net income (loss) per common share |
$ | 0.08 | $ | (0.15 | ) | $ | 0.09 | $ | (0.29 | ) | ||||||
2011 | ||||||||||||||||
First Quarter |
Second Quarter |
Third Quarter |
Fourth Quarter |
|||||||||||||
Total revenue |
$ | 432,571 | $ | 438,651 | $ | 451,082 | $ | 467,045 | ||||||||
Gross profit |
224,734 | 220,687 | 234,561 | 243,199 | ||||||||||||
Net income (3) |
10,940 | 82,445 | 36,196 | 27,569 | ||||||||||||
Diluted net income per common share |
$ | 0.04 | $ | 0.31 | $ | 0.14 | $ | 0.10 |
(1) | Net loss in the second quarter of fiscal 2012 includes a charge for the discontinuance of the Adiana product line of $18.3 million and the loss on debt extinguishment of $42.3 million. See Note 5 for further discussion. Net loss in the fourth quarter of fiscal 2012 includes additional amortization expense from the Gen-Probe acquisition of $29.7 million, direct acquisition transaction costs of $30.7 million, and restructuring charges of $16.7 million, a goodwill impairment charge of $5.8 million and an in-process research and development charge of $4.5 million. |
(2) | The fourth quarter was a 14-week quarter compared to all other quarters which were 13-week quarters. |
(3) | Net income in the first quarter of fiscal 2011 includes a loss on debt extinguishment of $29.9 million and the second quarter of fiscal 2011 includes a gain on the sale of intellectual property of $84.5 million. See Notes 5 and 7 for further discussion. |
19. | Supplemental Guarantor Condensed Consolidating Financials |
The Companys Senior Notes issued in August 2012 are fully and unconditionally and jointly and severally guaranteed by Hologic, Inc. (Parent/Issuer) and certain of its domestic subsidiaries. The following represents the supplemental condensed financial information of Hologic, Inc. and its guarantor and non-guarantor subsidiaries as of September 29, 2012 and September 24, 2011 and for each of the three years ended September 29, 2012, September 24, 2011 and September 25, 2010.
F-57
SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEET
September 29, 2012
Parent/Issuer | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
ASSETS | ||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 210,028 | $ | 269,416 | $ | 80,986 | $ | | $ | 560,430 | ||||||||||
Restricted cash |
| | 5,696 | | 5,696 | |||||||||||||||
Accounts receivable, net |
101,538 | 192,349 | 115,522 | (76 | ) | 409,333 | ||||||||||||||
Inventories |
74,500 | 223,043 | 70,180 | (532 | ) | 367,191 | ||||||||||||||
Deferred income tax assets |
13,578 | | 617 | (2,480 | ) | 11,715 | ||||||||||||||
Prepaid income taxes |
20,805 | 48,429 | 611 | | 69,845 | |||||||||||||||
Prepaid expenses and other current assets |
18,817 | 12,816 | 12,668 | | 44,301 | |||||||||||||||
Intercompany receivables |
| 2,094,017 | 55,761 | (2,149,778 | ) | | ||||||||||||||
Other current assetsassets held-for-sale |
| 67,878 | 26,625 | | 94,503 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current assets |
439,266 | 2,907,948 | 368,666 | (2,152,866 | ) | 1,563,014 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Property and equipment, net |
26,928 | 379,702 | 101,368 | | 507,998 | |||||||||||||||
Intangible assets, net |
24,034 | 4,162,930 | 114,286 | | 4,301,250 | |||||||||||||||
Goodwill |
279,956 | 3,522,474 | 140,349 | | 3,942,779 | |||||||||||||||
Other assets |
112,339 | 49,036 | 2,406 | (1,714 | ) | 162,067 | ||||||||||||||
Investments in subsidiaries |
9,782,940 | 101,615 | 2,296 | (9,886,851 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 10,665,463 | $ | 11,123,705 | $ | 729,371 | $ | (12,041,431 | ) | $ | 10,477,108 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Accounts payable |
$ | 29,847 | $ | 43,339 | $ | 14,037 | $ | | $ | 87,223 | ||||||||||
Accrued expenses |
238,387 | 86,566 | 50,052 | (2,624 | ) | 372,381 | ||||||||||||||
Deferred revenue |
92,234 | 10,307 | 27,147 | | 129,688 | |||||||||||||||
Current portion of long-term debt |
64,435 | | | | 64,435 | |||||||||||||||
Intercompany payables |
2,085,339 | 6,655 | 66,335 | (2,158,329 | ) | | ||||||||||||||
Other current liabilitiesassets held-for-sale |
| 5,520 | 2,102 | | 7,622 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current liabilities |
2,510,242 | 152,387 | 159,673 | (2,160,953 | ) | 661,349 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Long-term debt, net of current portion |
4,971,179 | | | | 4,971,179 | |||||||||||||||
Deferred income tax liabilities |
180,916 | 1,581,833 | 8,836 | | 1,771,585 | |||||||||||||||
Deferred service obligationslong-term |
7,536 | 1,160 | 7,601 | (2,583 | ) | 13,714 | ||||||||||||||
Other long-term liabilities |
34,559 | 30,587 | 34,504 | (1,400 | ) | 98,250 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
7,704,432 | 1,765,967 | 210,614 | (2,164,936 | ) | 7,516,077 | ||||||||||||||
Total stockholders equity |
2,961,031 | 9,357,738 | 518,757 | (9,876,495 | ) | 2,961,031 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and stockholders equity |
$ | 10,665,463 | $ | 11,123,705 | $ | 729,371 | $ | (12,041,431 | ) | $ | 10,477,108 | |||||||||
|
|
|
|
|
|
|
|
|
|
F-58
SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEET
September 24, 2011
Parent/Issuer | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
ASSETS | ||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | 644,697 | $ | | $ | 67,635 | $ | | $ | 712,332 | ||||||||||
Restricted cash |
| | 537 | | 537 | |||||||||||||||
Accounts receivable, net |
99,111 | 121,102 | 98,486 | 13 | 318,712 | |||||||||||||||
Inventories |
78,512 | 99,867 | 52,165 | | 230,544 | |||||||||||||||
Deferred income tax assets |
12,856 | 26,313 | 438 | | 39,607 | |||||||||||||||
Prepaid income taxes |
9,525 | | 573 | | 10,098 | |||||||||||||||
Prepaid expenses and other current assets |
16,800 | 4,519 | 9,751 | | 31,070 | |||||||||||||||
Intercompany receivables |
1,998 | 1,895,063 | 12,675 | (1,909,736 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current assets |
863,499 | 2,146,864 | 242,260 | (1,909,723 | ) | 1,342,900 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Property and equipment, net |
27,519 | 137,400 | 73,747 | | 238,666 | |||||||||||||||
Intangible assets, net |
31,869 | 1,944,250 | 114,688 | | 2,090,807 | |||||||||||||||
Goodwill |
279,957 | 1,871,242 | 139,131 | | 2,290,330 | |||||||||||||||
Other assets |
37,600 | 7,067 | 1,410 | | 46,077 | |||||||||||||||
Investments in subsidiaries |
5,729,396 | 67,902 | 268 | (5,797,566 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 6,969,840 | $ | 6,174,725 | $ | 571,504 | $ | (7,707,289 | ) | $ | 6,008,780 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Accounts payable |
$ | 31,901 | $ | 19,694 | $ | 11,872 | $ | | $ | 63,467 | ||||||||||
Accrued expenses |
230,320 | 35,491 | 59,516 | | 325,327 | |||||||||||||||
Deferred revenue |
92,205 | 12,047 | 16,404 | | 120,656 | |||||||||||||||
Intercompany payables |
1,888,253 | | 24,218 | (1,912,471 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current liabilities |
2,242,679 | 67,232 | 112,010 | (1,912,471 | ) | 509,450 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Long-term debt, net of current portion |
1,488,580 | | | | 1,488,580 | |||||||||||||||
Deferred income tax liabilities |
236,511 | 706,877 | 14,038 | | 957,426 | |||||||||||||||
Deferred service obligationslong-term |
6,000 | 354 | 3,113 | | 9,467 | |||||||||||||||
Other long-term liabilities |
59,175 | 17,664 | 30,123 | | 106,962 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
4,032,945 | 792,127 | 159,284 | (1,912,471 | ) | 3,071,885 | ||||||||||||||
Total stockholders equity |
2,936,895 | 5,382,598 | 412,220 | (5,794,818 | ) | 2,936,895 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and stockholders equity |
$ | 6,969,840 | $ | 6,174,725 | $ | 571,504 | $ | (7,707,289 | ) | $ | 6,008,780 | |||||||||
|
|
|
|
|
|
|
|
|
|
F-59
SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the Year Ended September 29, 2012
Parent/Issuer | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Revenues: |
||||||||||||||||||||
Product sales |
$ | 420,960 | $ | 1,089,580 | $ | 431,689 | $ | (284,501 | ) | $ | 1,657,728 | |||||||||
Service and other revenues |
307,097 | 63,313 | 32,555 | (58,041 | ) | 344,924 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
728,057 | 1,152,893 | 464,244 | (342,542 | ) | 2,002,652 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Costs and expenses: |
||||||||||||||||||||
Cost of product sales |
211,665 | 396,747 | 292,928 | (284,501 | ) | 616,839 | ||||||||||||||
Cost of product salesamortization of intangible assets |
5,226 | 192,377 | 4,261 | | 201,864 | |||||||||||||||
Cost of service and other revenues |
155,555 | 61,285 | 30,713 | (58,041 | ) | 189,512 | ||||||||||||||
Research and development |
28,065 | 91,199 | 11,698 | | 130,962 | |||||||||||||||
Selling and marketing |
67,874 | 170,422 | 84,018 | | 322,314 | |||||||||||||||
General and administrative |
52,418 | 136,231 | 31,393 | | 220,042 | |||||||||||||||
Amortization of intangible assets |
2,709 | 64,357 | 4,970 | | 72,036 | |||||||||||||||
Contingent considerationcompensation expense |
81,031 | | | | 81,031 | |||||||||||||||
Contingent considerationfair value adjustments |
38,466 | | | | 38,466 | |||||||||||||||
Impairment of goodwill |
| 5,826 | | | 5,826 | |||||||||||||||
Gain on sale of intellectual property, net |
| (12,424 | ) | | | (12,424 | ) | |||||||||||||
Litigation settlement charge, net |
150 | 12 | 290 | | 452 | |||||||||||||||
Acquired in-process research and development |
| 4,500 | | | 4,500 | |||||||||||||||
Restructuring and divestiture charges, net |
49 | 16,185 | 1,281 | | 17,515 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
643,208 | 1,126,717 | 461,552 | (342,542 | ) | 1,888,935 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income from operations |
84,849 | 26,176 | 2,692 | | 113,717 | |||||||||||||||
Investment and interest income |
1,950 | 159 | 840 | (609 | ) | 2,340 | ||||||||||||||
Interest expense |
(137,190 | ) | (1,158 | ) | (1,939 | ) | | (140,287 | ) | |||||||||||
Debt extinguishment loss |
(42,347 | ) | | | | (42,347 | ) | |||||||||||||
Other income, net |
3,051 | 699 | 557 | 609 | 4,916 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Loss) income before income taxes |
(89,687 | ) | 25,876 | 2,150 | | (61,661 | ) | |||||||||||||
Provision for (benefit from) income taxes |
9,721 | (3,094 | ) | 5,346 | | 11,973 | ||||||||||||||
Equity in earnings (losses) of subsidiaries |
25,774 | 8,415 | 556 | (34,745 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net (loss) income |
$ | (73,634 | ) | $ | 37,385 | $ | (2,640 | ) | $ | (34,745 | ) | $ | (73,634 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
F-60
SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the Year Ended September 24, 2011
Parent/Issuer | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Revenues: |
||||||||||||||||||||
Product sales |
$ | 411,309 | $ | 964,584 | $ | 376,575 | $ | (274,128 | ) | $ | 1,478,340 | |||||||||
Service and other revenues |
274,197 | 59,026 | 27,862 | (50,076 | ) | 311,009 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
685,506 | 1,023,610 | 404,437 | (324,204 | ) | 1,789,349 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Costs and expenses: |
||||||||||||||||||||
Cost of product sales |
200,912 | 309,910 | 284,495 | (274,128 | ) | 521,189 | ||||||||||||||
Cost of product salesamortization of intangible assets |
5,224 | 167,341 | 4,891 | | 177,456 | |||||||||||||||
Cost of service and other revenues |
143,399 | 51,888 | 22,312 | (50,076 | ) | 167,523 | ||||||||||||||
Research and development |
28,959 | 75,437 | 12,300 | | 116,696 | |||||||||||||||
Selling and marketing |
60,496 | 166,458 | 59,776 | | 286,730 | |||||||||||||||
General and administrative |
49,730 | 85,950 | 23,113 | | 158,793 | |||||||||||||||
Amortization of intangible assets |
2,709 | 54,851 | 774 | | 58,334 | |||||||||||||||
Contingent considerationcompensation expense |
20,002 | | | | 20,002 | |||||||||||||||
Contingent considerationfair value adjustments |
(8,016 | ) | | | | (8,016 | ) | |||||||||||||
Gain on sale of intellectual property, net |
| (84,502 | ) | | | (84,502 | ) | |||||||||||||
Litigation settlement charge, net |
450 | 320 | | | 770 | |||||||||||||||
Restructuring and divestiture charges, net |
(353 | ) | | 282 | | (71 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
503,512 | 827,653 | 407,943 | (324,204 | ) | 1,414,904 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from operations |
181,994 | 195,957 | (3,506 | ) | | 374,445 | ||||||||||||||
Investment and interest income |
1,495 | 1 | 364 | | 1,860 | |||||||||||||||
Interest expense |
(111,583 | ) | (1,357 | ) | (1,906 | ) | | (114,846 | ) | |||||||||||
Debt extinguishment loss |
(29,891 | ) | | | | (29,891 | ) | |||||||||||||
Other (expense) income, net |
(1,706 | ) | (2,661 | ) | 185 | | (4,182 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) before income taxes |
40,309 | 191,940 | (4,863 | ) | | 227,386 | ||||||||||||||
Provision for (benefit from) income taxes |
10,976 | 60,163 | (903 | ) | | 70,236 | ||||||||||||||
Equity in earnings (losses) of subsidiaries |
127,817 | 8,699 | 319 | (136,835 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) |
$ | 157,150 | $ | 140,476 | $ | (3,641 | ) | $ | (136,835 | ) | $ | 157,150 | ||||||||
|
|
|
|
|
|
|
|
|
|
F-61
SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the Year Ended September 25, 2010
Parent/Issuer | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Revenues: |
||||||||||||||||||||
Product sales |
$ | 370,613 | $ | 958,086 | $ | 305,677 | $ | (219,476 | ) | $ | 1,414,900 | |||||||||
Service and other revenues |
232,058 | 62,564 | 18,345 | (48,315 | ) | 264,652 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
602,671 | 1,020,650 | 324,022 | (267,791 | ) | 1,679,552 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Costs and expenses: |
||||||||||||||||||||
Cost of product sales |
200,126 | 300,482 | 205,925 | (219,476 | ) | 487,057 | ||||||||||||||
Cost of product salesamortization of intangible assets |
6,704 | 164,058 | 685 | | 171,447 | |||||||||||||||
Cost of product salesimpairment of intangible assets |
| 123,350 | | | 123,350 | |||||||||||||||
Cost of service and other revenues |
139,111 | 55,242 | 15,022 | (48,315 | ) | 161,060 | ||||||||||||||
Research and development |
29,503 | 71,132 | 3,670 | | 104,305 | |||||||||||||||
Selling and marketing |
61,872 | 141,534 | 43,968 | | 247,374 | |||||||||||||||
General and administrative |
45,434 | 86,798 | 16,108 | | 148,340 | |||||||||||||||
Amortization of intangible assets |
4,852 | 49,644 | 362 | | 54,858 | |||||||||||||||
Impairment of goodwill |
| 76,723 | | | 76,723 | |||||||||||||||
Impairment of intangible assets |
| 20,117 | | | 20,117 | |||||||||||||||
Litigation settlement charge, net |
| 11,403 | | | 11,403 | |||||||||||||||
Acquired in-process research and development |
| 2,000 | | | 2,000 | |||||||||||||||
Restructuring and divestiture charges, net |
| 296 | 1,285 | | 1,581 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
487,602 | 1,102,779 | 287,025 | (267,791 | ) | 1,609,615 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from operations |
115,069 | (82,129 | ) | 36,997 | | 69,937 | ||||||||||||||
Investment and interest income |
1,118 | (15 | ) | 175 | | 1,278 | ||||||||||||||
Interest expense |
(123,673 | ) | (1,503 | ) | (1,931 | ) | | (127,107 | ) | |||||||||||
Other income (expense), net |
24,450 | (2,102 | ) | (21,447 | ) | | 901 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Loss) income before income taxes |
16,964 | (85,749 | ) | 13,794 | | (54,991 | ) | |||||||||||||
Provision for (benefit from) income taxes |
10,095 | (7,262 | ) | 4,989 | | 7,822 | ||||||||||||||
Equity in earnings (losses) of subsidiaries |
(69,682 | ) | 8,142 | (261 | ) | 61,801 | | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net (loss) income |
$ | (62,813 | ) | $ | (70,345 | ) | $ | 8,544 | $ | 61,801 | $ | (62,813 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
F-62
SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
For the Year Ended September 29, 2012
Parent/Issuer | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Net (loss) income |
$ | (73,634 | ) | $ | 37,385 | $ | (2,640 | ) | $ | (34,745 | ) | $ | (73,634 | ) | ||||||
Foreign currency translation adjustment |
836 | (527 | ) | 5,908 | | 6,217 | ||||||||||||||
Adjustment to minimum pension liability, net of taxes |
| | (1,484 | ) | | (1,484 | ) | |||||||||||||
Unrealized gain on available-for-sale security, net of taxes |
| 62 | | | 62 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive income (loss) |
836 | (465 | ) | 4,424 | | 4,795 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive (loss) income |
$ | (72,798 | ) | $ | 36,920 | $ | 1,784 | $ | (34,745 | ) | $ | (68,839 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
For the Year Ended September 24, 2011
Parent/Issuer | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Net income (loss) |
$ | 157,150 | $ | 140,476 | $ | (3,641 | ) | $ | (136,835 | ) | $ | 157,150 | ||||||||
Foreign currency translation adjustment |
(1,127 | ) | (121 | ) | 2,336 | | 1,088 | |||||||||||||
Adjustment to minimum pension liability, net of taxes |
| | 764 | | 764 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive income (loss) |
(1,127 | ) | (121 | ) | 3,100 | | 1,852 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income (loss) |
$ | 156,023 | $ | 140,355 | $ | (541 | ) | $ | (136,835 | ) | $ | 159,002 | ||||||||
|
|
|
|
|
|
|
|
|
|
For the Year Ended September 25, 2010
Parent/Issuer | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Net (loss) income |
$ | (62,813 | ) | $ | (70,345 | ) | $ | 8,544 | $ | 61,801 | $ | (62,813 | ) | |||||||
Foreign currency translation adjustment |
2 | 1,105 | (5,870 | ) | | (4,763 | ) | |||||||||||||
Adjustment to minimum pension liability, net of taxes |
| | (2,122 | ) | | (2,122 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other comprehensive income (loss) |
2 | 1,105 | (7,992 | ) | | (6,885 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive (loss) income |
$ | (62,811 | ) | $ | (69,240 | ) | $ | 552 | $ | 61,801 | $ | (69,698 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
F-63
SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the Year Ended September 29, 2012
Parent/Issuer | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
OPERATING ACTIVITIES |
||||||||||||||||||||
Net cash provided by operating activities |
$ | 236,063 | $ | 104,167 | $ | 29,992 | $ | | $ | 370,222 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
INVESTING ACTIVITIES |
||||||||||||||||||||
Acquisition of business, net of cash acquired |
(3,971,970 | ) | 196,771 | 12,796 | | (3,762,403 | ) | |||||||||||||
Payment of additional acquisition consideration |
(8,858 | ) | | (926 | ) | | (9,784 | ) | ||||||||||||
Proceeds from sale of intellectual property |
| 12,500 | | | 12,500 | |||||||||||||||
Purchase of property and equipment |
(13,247 | ) | (12,444 | ) | (7,458 | ) | | (33,149 | ) | |||||||||||
Increase in equipment under customer usage agreements |
| (30,735 | ) | (14,889 | ) | | (45,624 | ) | ||||||||||||
Acquisition of in-process research and development assets |
(4,500 | ) | | | | (4,500 | ) | |||||||||||||
Purchase of cost-method investment |
| (250 | ) | | | (250 | ) | |||||||||||||
Decrease (increase) in restricted cash |
| (38 | ) | (5,121 | ) | | (5,159 | ) | ||||||||||||
Increase in other assets |
(558 | ) | (2,192 | ) | 335 | | (2,415 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash (used in) provided by investing activities |
(3,999,133 | ) | 163,612 | (15,263 | ) | | (3,850,784 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
FINANCING ACTIVITIES |
||||||||||||||||||||
Proceeds from long-term debt |
3,476,320 | | | | 3,476,320 | |||||||||||||||
Payment of debt issuance costs |
(81,408 | ) | | | | (81,408 | ) | |||||||||||||
Payment of contingent consideration |
(51,680 | ) | | | | (51,680 | ) | |||||||||||||
Payment of deferred acquisition consideration |
(44,223 | ) | | | | (44,223 | ) | |||||||||||||
Net proceeds from issuance of common stock pursuant to employee stock plans |
28,594 | | | | 28,594 | |||||||||||||||
Excess tax benefit related to equity awards |
6,206 | | | | 6,206 | |||||||||||||||
Payment of employee restricted stock minimum tax withholdings |
(5,710 | ) | | | | (5,710 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by financing activities |
3,328,099 | | | | 3,328,099 | |||||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
302 | 1,637 | (1,378 | ) | | 561 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net increase in cash and cash equivalents |
(434,669 | ) | 269,416 | 13,351 | | (151,902 | ) | |||||||||||||
Cash and cash equivalents, beginning of period |
644,697 | | 67,635 | | 712,332 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents, end of period |
$ | 210,028 | $ | 269,416 | $ | 80,986 | $ | | $ | 560,430 | ||||||||||
|
|
|
|
|
|
|
|
|
|
F-64
SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the Year Ended September 24, 2011
Parent/Issuer | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
OPERATING ACTIVITIES |
||||||||||||||||||||
Net cash provided by operating activities |
$ | 431,353 | $ | 9,040 | $ | 15,631 | $ | | $ | 456,024 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
INVESTING ACTIVITIES |
||||||||||||||||||||
Acquisition of business, net of cash acquired |
(240,917 | ) | 9,070 | 33,103 | | (198,744 | ) | |||||||||||||
Payment of additional acquisition consideration |
(19,660 | ) | | | | (19,660 | ) | |||||||||||||
Divestiture activities, net of cash transferred |
1,138 | | 1,129 | | 2,267 | |||||||||||||||
Proceeds from sale of intellectual property |
750 | 12,500 | | | 13,250 | |||||||||||||||
Purchase of property and equipment |
(11,512 | ) | (8,646 | ) | (7,627 | ) | | (27,785 | ) | |||||||||||
Increase in equipment under customer usage agreements |
(1,121 | ) | (17,361 | ) | (9,396 | ) | | (27,878 | ) | |||||||||||
Purchase of licensed technology and other intangible assets |
| (3,021 | ) | | | (3,021 | ) | |||||||||||||
Purchase of insurance contracts |
(5,322 | ) | | | | (5,322 | ) | |||||||||||||
Purchase of cost-method investment |
| (99 | ) | | | (99 | ) | |||||||||||||
Increase in restricted cash |
| | 405 | | 405 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash (used in) provided by investing activities |
(276,644 | ) | (7,557 | ) | 17,614 | | (266,587 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
FINANCING ACTIVITIES |
||||||||||||||||||||
Repayment of long-term debt and notes payable |
| (1,362 | ) | | | (1,362 | ) | |||||||||||||
Payment of debt issuance costs |
(5,327 | ) | | | | (5,327 | ) | |||||||||||||
Payment of contingent consideration |
(4,294 | ) | | | | (4,294 | ) | |||||||||||||
Net proceeds from issuance of common stock pursuant to employee stock plans |
25,404 | | | | 25,404 | |||||||||||||||
Excess tax benefit related to equity awards |
3,652 | | | | 3,652 | |||||||||||||||
Payment of employee restricted stock minimum tax withholdings |
(10,399 | ) | | | | (10,399 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) financing activities |
9,036 | (1,362 | ) | | | 7,674 | ||||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
48 | (121 | ) | (331 | ) | | (404 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net increase (decrease) in cash and cash equivalents |
163,793 | | 32,914 | | 196,707 | |||||||||||||||
Cash and cash equivalents, beginning of period |
480,904 | | 34,721 | | 515,625 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents, end of period |
$ | 644,697 | $ | | $ | 67,635 | $ | | $ | 712,332 | ||||||||||
|
|
|
|
|
|
|
|
|
|
F-65
SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the Year Ended September 25, 2010
Parent/Issuer | Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
OPERATING ACTIVITIES |
||||||||||||||||||||
Net cash provided by (used in) operating activities |
481,793 | (43,634 | ) | 18,553 | | 456,712 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
INVESTING ACTIVITIES |
||||||||||||||||||||
Acquisition of business, net of cash acquired |
(84,751 | ) | 1 | 428 | | (84,322 | ) | |||||||||||||
Divestiture activities, net of cash transferred |
| | (1,035 | ) | | (1,035 | ) | |||||||||||||
Proceeds from sale of intellectual property |
3,000 | 70,000 | | | 73,000 | |||||||||||||||
Purchase of property and equipment |
(11,509 | ) | (10,126 | ) | (6,375 | ) | | (28,010 | ) | |||||||||||
Increase in equipment under customer usage agreements |
(1,421 | ) | (11,392 | ) | (5,835 | ) | | (18,648 | ) | |||||||||||
Purchase of licensed technology and other intangible assets |
| (500 | ) | | | (500 | ) | |||||||||||||
Purchase of insurance contracts |
(5,322 | ) | | | | (5,322 | ) | |||||||||||||
Acquisition of in-process research and development assets |
(2,000 | ) | | | | (2,000 | ) | |||||||||||||
Proceeds from sale of cost method investments |
| | 678 | | 678 | |||||||||||||||
Purchase of cost-method investment |
(325 | ) | (470 | ) | | | (795 | ) | ||||||||||||
Increase in restricted cash |
| | (26 | ) | | (26 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) investing activities |
(102,328 | ) | 47,513 | (12,165 | ) | | (66,980 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
FINANCING ACTIVITIES |
||||||||||||||||||||
Repayment of long-term debt and notes payable |
(174,167 | ) | (1,326 | ) | (1,511 | ) | | (177,004 | ) | |||||||||||
Purchase of non-controlling interest |
| (2,684 | ) | | | (2,684 | ) | |||||||||||||
Net proceeds from issuance of common stock pursuant to employee stock plans |
12,594 | | | | 12,594 | |||||||||||||||
Excess tax benefit related to equity awards |
2,043 | | | | 2,043 | |||||||||||||||
Payment of employee restricted stock minimum tax withholdings |
(2,524 | ) | | | | (2,524 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash used in financing activities |
(162,054 | ) | (4,010 | ) | (1,511 | ) | | (167,575 | ) | |||||||||||
Effect of exchange rate changes on cash and cash equivalents |
3 | 131 | 148 | | 282 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net increase in cash and cash equivalents |
217,414 | | 5,025 | | 222,439 | |||||||||||||||
Cash and cash equivalents, beginning of period |
263,490 | | 29,696 | | 293,186 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents, end of period |
$ | 480,904 | $ | | $ | 34,721 | $ | | $ | 515,625 | ||||||||||
|
|
|
|
|
|
|
|
|
|
F-66
Exhibit 99.2
GEN-PROBE INCORPORATED
CONSOLIDATED FINANCIAL STATEMENTS
Years ended December 31, 2011, 2010 and 2009
Item 15. | Exhibits, Financial Statement Schedules |
(a) (1) Financial Statements
Page | ||||
Report of Independent Registered Public Accounting Firm |
F-68 | |||
Consolidated Balance Sheets at December 31, 2011 and 2010 |
F-69 | |||
Consolidated Statements of Income for each of the three years in the period ended December 31, 2011 |
F-70 | |||
Consolidated Statements of Comprehensive Income for each of the three years in the period ended December 31, 2011 |
F-71 | |||
Consolidated Statements of Cash Flows for each of the three years in the period ended December 31, 2011 |
F-72 | |||
Consolidated Statements of Stockholders Equity for each of the three years in the period ended December 31, 2011 |
F-73 | |||
Notes to Consolidated Financial Statements |
F-74 |
F-67
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders of
Gen-Probe Incorporated:
We have audited the accompanying consolidated balance sheets of Gen-Probe Incorporated as of December 31, 2011 and 2010, and the related consolidated statements of income, comprehensive income, cash flows and stockholders equity for each of the three years in the period ended December 31, 2011. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Gen-Probe Incorporated at December 31, 2011 and 2010, and the consolidated results of its operations, comprehensive income and its cash flows for each of the three years in the period ended December 31, 2011, in conformity with U.S. generally accepted accounting principles.
As discussed in Note 1 to the financial statements , the Company adopted ASU 2011-05 Presentation of Comprehensive Income (codified in ASC Topic 220 Comprehensive Income) effective as of January 1, 2012 and retroactively included a statement of comprehensive income for all periods presented in the consolidated financial statements for this change.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Gen-Probe Incorporateds internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 23, 2012 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP |
San Diego, California
February 23, 2012,
except for Note 1 and 19, as to which the date is
January 28, 2013
F-68
GEN-PROBE INCORPORATED
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
December 31, 2011 |
December 31, 2010 |
|||||||
Current assets: |
||||||||
Cash and cash equivalents, including restricted cash of $38 and $16 at December 31, 2011 and December 31, 2010, respectively |
$ | 87,021 | $ | 59,690 | ||||
Marketable securities |
218,789 | 170,648 | ||||||
Trade accounts receivable, net of allowance for doubtful accounts of $320 and $355 at December 31, 2011 and December 31, 2010, respectively |
57,767 | 54,739 | ||||||
Accounts receivable - other |
3,446 | 5,493 | ||||||
Inventories |
77,886 | 66,416 | ||||||
Deferred income tax |
8,188 | 13,634 | ||||||
Prepaid expenses |
11,555 | 14,665 | ||||||
Other current assets |
4,967 | 5,148 | ||||||
|
|
|
|
|||||
Total current assets |
469,619 | 390,433 | ||||||
Marketable securities, net of current portion |
62,237 | 259,317 | ||||||
Property, plant and equipment, net |
176,081 | 160,863 | ||||||
Capitalized software, net |
16,992 | 13,981 | ||||||
Patents, net |
11,758 | 12,450 | ||||||
Goodwill |
140,404 | 150,308 | ||||||
Purchased intangibles, net |
106,619 | 120,270 | ||||||
License, manufacturing access fees and other assets, net |
61,738 | 60,175 | ||||||
|
|
|
|
|||||
Total assets |
$ | 1,045,448 | $ | 1,167,797 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 12,000 | $ | 14,614 | ||||
Accrued salaries and employee benefits |
28,795 | 26,825 | ||||||
Other accrued expenses |
12,846 | 13,935 | ||||||
Income tax payable |
1,857 | 634 | ||||||
Short-term borrowings |
248,000 | 240,000 | ||||||
Deferred revenue |
1,238 | 1,166 | ||||||
|
|
|
|
|||||
Total current liabilities |
304,736 | 297,174 | ||||||
Non-current income tax payable |
10,019 | 8,315 | ||||||
Deferred income tax |
19,283 | 29,775 | ||||||
Deferred revenue, net of current portion |
3,237 | 2,500 | ||||||
Other long-term liabilities |
7,831 | 6,654 | ||||||
Commitments and contingencies |
||||||||
Stockholders equity: |
||||||||
Preferred stock, $0.0001 par value per share; 20,000,000 shares authorized, none issued and outstanding |
| | ||||||
Common stock, $0.0001 par value per share; 200,000,000 shares authorized, 45,008,879 and 47,966,156 shares issued and outstanding at December 31, 2011 and December 31, 2010, respectively |
5 | 5 | ||||||
Additional paid-in capital |
23,650 | 195,820 | ||||||
Accumulated other comprehensive income (loss) |
(313 | ) | 678 | |||||
Retained earnings |
677,000 | 626,876 | ||||||
|
|
|
|
|||||
Total stockholders equity |
700,342 | 823,379 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 1,045,448 | $ | 1,167,797 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements
F-69
GEN-PROBE INCORPORATED
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
Years Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Revenues: |
||||||||||||
Product sales |
$ | 562,588 | $ | 522,709 | $ | 483,759 | ||||||
Collaborative research revenue |
7,682 | 14,518 | 7,911 | |||||||||
Royalty and license revenue |
5,964 | 6,100 | 6,632 | |||||||||
|
|
|
|
|
|
|||||||
Total revenues |
576,234 | 543,327 | 498,302 | |||||||||
Operating expenses: |
||||||||||||
Cost of product sales (excluding acquisition-related intangible amortization) |
173,645 | 169,222 | 152,393 | |||||||||
Acquisition-related intangible amortization |
11,061 | 8,847 | 4,144 | |||||||||
Research and development |
112,742 | 111,103 | 105,970 | |||||||||
Marketing and sales |
68,396 | 59,492 | 53,853 | |||||||||
General and administrative |
71,394 | 56,818 | 61,828 | |||||||||
Goodwill and asset impairment charges |
12,746 | | | |||||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
449,984 | 405,482 | 378,188 | |||||||||
|
|
|
|
|
|
|||||||
Income from operations |
126,250 | 137,845 | 120,114 | |||||||||
Other income (expense): |
||||||||||||
Investment and interest income |
8,695 | 11,765 | 21,603 | |||||||||
Interest expense |
(2,070 | ) | (2,216 | ) | (1,857 | ) | ||||||
Gain on contingent consideration |
| 7,994 | | |||||||||
Other-than-temporary impairment loss on equity investment |
(39,482 | ) | | | ||||||||
Other income (expense), net |
(236 | ) | (177 | ) | (58 | ) | ||||||
|
|
|
|
|
|
|||||||
Total other income (expense), net |
(33,093 | ) | 17,366 | 19,688 | ||||||||
|
|
|
|
|
|
|||||||
Income before income tax |
93,157 | 155,211 | 139,802 | |||||||||
Income tax expense |
43,033 | 48,274 | 48,019 | |||||||||
|
|
|
|
|
|
|||||||
Net income |
$ | 50,124 | $ | 106,937 | $ | 91,783 | ||||||
|
|
|
|
|
|
|||||||
Net income per share: |
||||||||||||
Basic |
$ | 1.06 | $ | 2.20 | $ | 1.82 | ||||||
|
|
|
|
|
|
|||||||
Diluted |
$ | 1.04 | $ | 2.18 | $ | 1.79 | ||||||
|
|
|
|
|
|
|||||||
Weighted average shares outstanding: |
||||||||||||
Basic |
47,254 | 48,560 | 50,356 | |||||||||
|
|
|
|
|
|
|||||||
Diluted |
48,387 | 49,033 | 50,965 | |||||||||
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
F-70
GEN-PROBE INCORPORATED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
Years Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Net income |
$ | 50,124 | $ | 106,937 | $ | 91,783 | ||||||
Foreign currency translation adjustment |
(521 | ) | (1,665 | ) | 2,705 | |||||||
Change in net unrealized loss on marketable securities, net of income tax benefits |
3,045 | 2,097 | 5,693 | |||||||||
Reclassification of net realized gain on marketable securities, net of income tax expense |
(3,515 | ) | (4,370 | ) | (6,837 | ) | ||||||
|
|
|
|
|
|
|||||||
Other comprehensive income (loss) |
(991 | ) | (3,938 | ) | 1,561 | |||||||
|
|
|
|
|
|
|||||||
Comprehensive income |
$ | 49,133 | $ | 102,999 | $ | 93,344 | ||||||
|
|
|
|
|
|
F-71
GEN-PROBE INCORPORATED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Years Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Operating activities |
||||||||||||
Net income |
$ | 50,124 | $ | 106,937 | $ | 91,783 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Depreciation and amortization |
46,569 | 44,529 | 40,382 | |||||||||
Amortization of premiums on investments, net of accretion of discounts |
9,592 | 9,573 | 5,868 | |||||||||
Stock-based compensation |
24,741 | 24,075 | 23,420 | |||||||||
Excess tax benefit from employee stock-based compensation |
(5,080 | ) | (3,692 | ) | (2,005 | ) | ||||||
Deferred revenue |
850 | (1,808 | ) | 812 | ||||||||
Deferred income tax |
(4,220 | ) | (3,745 | ) | (5,786 | ) | ||||||
Other-than-temporary impairment loss on equity investment |
39,482 | | | |||||||||
Goodwill and asset impairment charges |
12,746 | | | |||||||||
Gain on contingent consideration |
| (7,994 | ) | | ||||||||
Gain on sale of food safety business |
| | (291 | ) | ||||||||
Loss on disposal of property and equipment |
364 | 1,065 | 221 | |||||||||
Changes in assets and liabilities: |
||||||||||||
Trade and other accounts receivable |
(1,112 | ) | 2,649 | (11,303 | ) | |||||||
Inventories |
(11,168 | ) | (1,154 | ) | 2,315 | |||||||
Prepaid expenses |
408 | 3,055 | 1,218 | |||||||||
Other current assets |
384 | (360 | ) | 1,912 | ||||||||
Other long-term assets |
7,164 | (559 | ) | (4,123 | ) | |||||||
Accounts payable |
(2,698 | ) | (6,265 | ) | 3,500 | |||||||
Accrued salaries and employee benefits |
2,981 | (133 | ) | (676 | ) | |||||||
Other accrued expenses |
(1,398 | ) | (4,417 | ) | (806 | ) | ||||||
Income tax payable |
10,313 | 7,688 | (2,371 | ) | ||||||||
Other long-term liabilities |
1,211 | 122 | 961 | |||||||||
|
|
|
|
|
|
|||||||
Net cash provided by operating activities |
181,253 | 169,566 | 145,031 | |||||||||
|
|
|
|
|
|
|||||||
Investing activities |
||||||||||||
Proceeds from sales and maturities of marketable securities |
489,241 | 427,821 | 438,601 | |||||||||
Purchases of marketable securities |
(395,190 | ) | (401,434 | ) | (419,019 | ) | ||||||
Purchases of property, plant and equipment |
(41,664 | ) | (30,716 | ) | (32,364 | ) | ||||||
Purchases of capitalized software |
(6,053 | ) | (3,891 | ) | (1,290 | ) | ||||||
Purchases of intangible assets, including licenses and manufacturing access fees |
(5,259 | ) | (2,513 | ) | (7,341 | ) | ||||||
Net cash paid for business combinations |
| (53,000 | ) | (183,725 | ) | |||||||
Proceeds from sale of food safety business |
| | 6,357 | |||||||||
Cash paid for investment in Roka Bioscience |
(3,980 | ) | | | ||||||||
Cash paid for investment in Pacific Biosciences |
| (50,000 | ) | | ||||||||
Other |
(209 | ) | (738 | ) | 403 | |||||||
|
|
|
|
|
|
|||||||
Net cash provided by (used in) investing activities |
36,886 | (114,471 | ) | (198,378 | ) | |||||||
|
|
|
|
|
|
|||||||
Financing activities |
||||||||||||
Repurchase and retirement of common stock |
(250,000 | ) | (99,935 | ) | (174,847 | ) | ||||||
Proceeds from issuance of common stock and employee stock purchase plan |
49,932 | 31,830 | 10,923 | |||||||||
Payment of contingent consideration |
| (10,000 | ) | | ||||||||
Repurchase and retirement of restricted stock for payment of taxes |
(1,615 | ) | (1,257 | ) | (1,716 | ) | ||||||
Excess tax benefit from employee stock-based compensation |
5,080 | 3,692 | 2,005 | |||||||||
Borrowings, net |
8,000 | (228 | ) | 238,450 | ||||||||
|
|
|
|
|
|
|||||||
Net cash (used in) provided by financing activities |
(188,603 | ) | (75,898 | ) | 74,815 | |||||||
|
|
|
|
|
|
|||||||
Effect of exchange rate changes on cash and cash equivalents |
(2,205 | ) | (2,123 | ) | 1,026 | |||||||
|
|
|
|
|
|
|||||||
Net increase (decrease) in cash and cash equivalents |
27,331 | (22,926 | ) | 22,494 | ||||||||
Cash and cash equivalents at the beginning of period |
59,690 | 82,616 | 60,122 | |||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents at the end of period |
$ | 87,021 | $ | 59,690 | $ | 82,616 | ||||||
|
|
|
|
|
|
|||||||
Supplemental disclosure of cash flow information: |
||||||||||||
Cash paid for interest |
$ | 2,104 | $ | 2,358 | $ | 1,804 | ||||||
|
|
|
|
|
|
|||||||
Cash paid for taxes |
$ | 38,744 | $ | 46,565 | $ | 54,528 | ||||||
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
F-72
GEN-PROBE INCORPORATED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
(In thousands)
Additional Paid-in Capital |
Accumulated Other Comprehensive Income (Loss) |
Retained Earnings |
Total Stockholders Equity |
|||||||||||||||||||||
Common Stock | ||||||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||
Balance as of December 31, 2008 |
52,921 | $ | 5 | $ | 382,544 | $ | 3,055 | $ | 428,156 | $ | 813,760 | |||||||||||||
Common stock issued from exercise of stock options |
374 | | 6,828 | | | 6,828 | ||||||||||||||||||
Repurchase and retirement of common stock |
(4,283 | ) | | (174,847 | ) | | | (174,847 | ) | |||||||||||||||
Purchase of common stock through employee stock purchase plan |
112 | | 4,095 | | | 4,095 | ||||||||||||||||||
Issuance of common stock to board members |
4 | | 176 | | | 176 | ||||||||||||||||||
Issuance of restricted stock awards, net of cancellations |
24 | | | | | | ||||||||||||||||||
Issuance of deferred issuance restricted stock awards |
34 | | | | | | ||||||||||||||||||
Repurchase and retirement of restricted stock for payment of taxes |
(42 | ) | | (1,716 | ) | | | (1,716 | ) | |||||||||||||||
Stock-based compensation charges |
| | 23,530 | | | 23,530 | ||||||||||||||||||
Stock-based compensation income tax benefits |
| | 2,005 | | | 2,005 | ||||||||||||||||||
Net income |
| | | | 91,783 | 91,783 | ||||||||||||||||||
Foreign currency translation adjustment |
| | | 2,705 | | 2,705 | ||||||||||||||||||
Change in net unrealized loss on marketable securities, net of income tax benefits of $616 |
| | | 5,693 | | 5,693 | ||||||||||||||||||
Reclassification of net realized gain on marketable securities, net of income tax expense of $3,681 |
| | | (6,837 | ) | | (6,837 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance as of December 31, 2009 |
49,144 | $ | 5 | $ | 242,615 | $ | 4,616 | $ | 519,939 | $ | 767,175 | |||||||||||||
Common stock issued from exercise of stock options |
904 | | 27,438 | | | 27,438 | ||||||||||||||||||
Repurchase and retirement of common stock |
(2,165 | ) | | (99,935 | ) | | | (99,935 | ) | |||||||||||||||
Purchase of common stock through employee stock purchase plan |
117 | | 4,392 | | | 4,392 | ||||||||||||||||||
Issuance of common stock to board members |
6 | | 282 | | | 282 | ||||||||||||||||||
Cancellations of restricted stock awards |
(13 | ) | | | | | | |||||||||||||||||
Repurchase and retirement of restricted stock for payment of taxes |
(27 | ) | | (1,257 | ) | | | (1,257 | ) | |||||||||||||||
Stock-based compensation charges |
| | 23,398 | | | 23,398 | ||||||||||||||||||
Stock-based compensation income tax benefits |
| | (1,113 | ) | | | (1,113 | ) | ||||||||||||||||
Net income |
| | | | 106,937 | 106,937 | ||||||||||||||||||
Foreign currency translation adjustment |
| | | (1,665 | ) | | (1,665 | ) | ||||||||||||||||
Change in net unrealized loss on marketable securities, net of income tax benefits of $1,186 |
| | | 2,097 | | 2,097 | ||||||||||||||||||
Reclassification of net realized gain on marketable securities, net of income tax expense of $2,353 |
| | | (4,370 | ) | | (4,370 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance as of December 31, 2010 |
47,966 | $ | 5 | $ | 195,820 | $ | 678 | $ | 626,876 | $ | 823,379 | |||||||||||||
Common stock issued from exercise of stock options |
1,073 | | 44,866 | | | 44,866 | ||||||||||||||||||
Repurchase and retirement of common stock |
(4,200 | ) | | (250,000 | ) | | | (250,000 | ) | |||||||||||||||
Purchase of common stock through employee stock purchase plan |
101 | | 5,065 | | | 5,065 | ||||||||||||||||||
Issuance of common stock to board members |
6 | | 415 | | | 415 | ||||||||||||||||||
Issuance of restricted stock awards, net of cancellations |
52 | | | | | | ||||||||||||||||||
Issuance of deferred issuance restricted stock awards |
37 | | | | | | ||||||||||||||||||
Repurchase and retirement of restricted stock for payment of taxes |
(26 | ) | | (1,615 | ) | | | (1,615 | ) | |||||||||||||||
Stock-based compensation charges |
| | 24,459 | | | 24,459 | ||||||||||||||||||
Stock-based compensation income tax benefits |
| | 4,640 | | | 4,640 | ||||||||||||||||||
Net income |
| | | | 50,124 | 50,124 | ||||||||||||||||||
Foreign currency translation adjustment |
| | | (521 | ) | | (521 | ) | ||||||||||||||||
Change in net unrealized loss on marketable securities, net of income tax benefits of $466 |
| | | 3,045 | | 3,045 | ||||||||||||||||||
Reclassification of net realized gain on marketable securities, net of income tax expense of $1,893 |
| | | (3,515 | ) | | (3,515 | ) | ||||||||||||||||
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance as of December 31, 2011 |
45,009 | $ | 5 | $ | 23,650 | $ | (313 | ) | $ | 677,000 | $ | 700,342 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
F-73
GEN-PROBE INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1. | Organization and Summary of Significant Accounting Policies |
Organization and Basis of Presentation
Gen-Probe Incorporated (Gen-Probe or the Company) is a global leader in the development, manufacture and marketing of rapid, accurate and cost-effective molecular diagnostic products and services that are used primarily to diagnose human diseases, screen donated human blood, and ensure transplant compatibility. The Companys molecular diagnostic products are designed to detect diseases more rapidly and/or accurately than older tests, and are among the fastest-growing categories of the in vitro diagnostics (IVD) industry.
Certain prior year amounts have been reclassified to conform to the current year presentation. Such reclassifications did not affect total revenues, income from operations or net income.
Principles of Consolidation
These consolidated financial statements include the accounts of Gen-Probe as well as its wholly owned subsidiaries. All material intercompany transactions and balances have been eliminated in consolidation. The Company has not identified any interests in variable interest entities that require consolidation.
In December 2010, the Company acquired Genetic Testing Institute, Inc. (GTI Diagnostics), a privately held Wisconsin corporation now known as Gen-Probe GTI Diagnostics, Inc. GTI Diagnostics has broadened and strengthened the Companys transplant diagnostics business, and has also provided the Company with access to new products in the specialty coagulation and transfusion-related blood bank markets. GTI Diagnostics results of operations have been included in the Companys consolidated financial statements beginning in December 2010.
In October 2009, the Company acquired Prodesse, Inc. (Prodesse), a privately held Wisconsin corporation now known as Gen-Probe Prodesse, Inc. Prodesse develops molecular diagnostic products for a variety of infectious disease applications. Prodesses results of operations have been included in the Companys consolidated financial statements beginning in October 2009.
In April 2009, the Company acquired Tepnel Life Sciences plc (Tepnel), a United Kingdom (UK) based international life sciences products and services company, now known as Gen-Probe Life Sciences Ltd. Tepnels results of operations have been included in the Companys consolidated financial statements beginning in April 2009.
Use of Estimates
The preparation of financial statements in conformity with United States (U.S.) generally accepted accounting principles (GAAP) requires management to make certain estimates and assumptions that affect the amounts reported in the consolidated financial statements. These estimates include assessing the collectability of accounts receivable, recognition of revenues, and the valuation of the following: stock-based compensation; marketable securities; equity investments in publicly and privately held companies; income tax; accrued liabilities; inventories; and goodwill and long-lived assets, including patent costs, capitalized software, purchased intangibles and licenses and manufacturing access fees. Actual results could differ from those estimates.
Foreign Currencies
The Company translates the financial statements of its non-U.S. operations using the end-of-period exchange rates for assets and liabilities and the average exchange rates for each reporting period for results of operations. Net gains and losses resulting from the translation of foreign financial statements and the effect of exchange rates on intercompany receivables and payables of a long-term investment nature are recorded as a separate component of stockholders equity under the caption Accumulated other comprehensive income (loss). These adjustments will affect net income upon the sale or liquidation of the underlying investment.
F-74
Segment Information
The Company currently operates in one business segment: the development, manufacturing, marketing, sales and support of molecular diagnostic products primarily to diagnose human diseases, screen donated human blood and ensure transplant compatibility. Although the Companys products comprise distinct product lines to serve different end markets within molecular diagnostics, the Company does not operate its business in operating segments. The Company is managed by a single functionally-based management team that manages all aspects of the Companys business and reports directly to the Chief Executive Officer. For all periods presented, the Company operated in a single business segment. Product sales by product line and geographic location are presented in Note 16 of these Notes to Consolidated Financial Statements.
Revenue Recognition
The Company records shipments of its clinical diagnostic products as product sales when the product is shipped, title and risk of loss have passed to the customer, the consideration is fixed and determinable, and collection of the resulting receivable is reasonably assured.
The Company manufactures blood screening products according to demand schedules provided by its collaboration partner, Novartis Vaccines and Diagnostics, Inc. (Novartis). Upon shipment to Novartis, the Company recognizes blood screening product sales at an agreed upon transfer price and records the related cost of products sold. Based on the terms of the Companys collaboration agreement with Novartis, the Companys ultimate share of the net revenue from sales to the end user is not known until reported to the Company by Novartis. The Company then adjusts blood screening product sales upon receipt of customer revenue reports and a net payment from Novartis of amounts reflecting the Companys ultimate share of net sales by Novartis for these products, less the transfer price revenues previously recognized.
In most cases, the Company provides its instrumentation to its clinical diagnostics customers without requiring them to purchase the equipment or enter into an equipment lease. Instead, the Company recovers the cost of providing the instrumentation in the amount it charges for its diagnostic assays. The depreciation costs associated with an instrument are charged to cost of product sales on a straight-line basis over the estimated life of the instrument. The costs to maintain these instruments in the field are charged to cost of product sales as incurred.
The Company sells its instruments to Novartis for use in blood screening and records these instrument sales upon delivery since Novartis is responsible for the placement, maintenance and repair of the units with its customers. The Company also sells instruments to its clinical diagnostics customers and records sales of these instruments upon delivery and customer acceptance. For certain customers with non-standard payment terms, instrument sales are recorded based upon expected cash collection. Prior to delivery, each instrument is tested to meet Gen-Probes specifications and the specifications of the United States Food and Drug Administration (FDA), and is shipped fully assembled. Customer acceptance of the Companys clinical diagnostic instrument systems requires installation and training by the Companys technical service personnel. Installation is a standard process consisting principally of uncrating, calibrating and testing the instrumentation.
The Company records revenue on its research products and services in the period during which the related costs are incurred or the services are provided. This revenue consists of outsourcing services for the pharmaceutical, biotechnology and healthcare industries, including nucleic acid purification and analysis services, as well as the sale of monoclonal antibodies.
Revenue arrangements with multiple deliverables are evaluated for proper accounting treatment. In these arrangements, the Company records revenue as separate units of accounting if the delivered items have value to the customer on a stand-alone basis, if the arrangement includes a general right of return relative to the delivered items, and if delivery or performance of the undelivered items is considered probable and substantially within the Companys control. For transactions entered into prior to 2011, consideration was allocated to each unit of accounting based on its relative fair value when objective and reliable evidence of fair value existed for all units of accounting in an arrangement. The fair value of an item was the price charged for the product, if the item was sold on a stand-alone basis. When the Company was unable to establish fair value for delivered items or when fair value of undelivered items had not been established, revenue was deferred until all elements were delivered and services had been performed or until fair value could be objectively determined for any undelivered elements. Beginning in 2011, arrangement consideration is allocated at the inception of the arrangement to all deliverables using the relative selling price method that is based on a three-tier hierarchy. The relative selling price method requires that the estimated selling price for each deliverable be based on vendor-specific objective evidence (VSOE) of fair value, which represents the price charged for each deliverable when it is sold separately or, for a deliverable not yet being sold separately, the price established by management. When VSOE of fair value is not available, third-party evidence (TPE) of fair value is acceptable, or a best estimate of selling price if neither VSOE nor TPE are available. A best estimate of selling price should be consistent with the objective of determining the price at which the Company would transact if the deliverable were sold regularly on a stand-alone basis and should also take into account market conditions and company-specific factors.
F-75
The Company recognizes collaborative research revenue over the term of various collaboration agreements, as negotiated monthly contracted amounts are earned or reimbursable costs are incurred related to those agreements. Negotiated monthly contracted amounts are earned in relative proportion to the performance required under the applicable contracts. Non-refundable license fees with stand-alone value are recognized at the time that the Company has satisfied all performance obligations. License fees without stand-alone value are recognized in combination with any undelivered performance obligations. Milestone consideration that is contingent upon achievement of a milestone in its entirety is recorded as revenue in the period in which the milestone is achieved only if the milestone meets all criteria to be considered substantive. These criteria include: (i) the consideration being earned should be commensurate with either the Companys performance to achieve the milestone or the enhancement of the value of the item delivered as a result of a specific outcome resulting from the Companys performance to achieve the milestone; (ii) the consideration being earned should relate solely to past performance; (iii) the consideration being earned should be reasonable relative to all deliverables and payment terms in the arrangement; and (iv) the milestone should be considered in its entirety and cannot be bifurcated into substantive and non-substantive components. Any amounts received prior to satisfying the Companys revenue recognition criteria are recorded as deferred revenue on the Companys consolidated balance sheets.
Royalty and license revenue is recognized related to the sale or use of the Companys products or technologies under license agreements with third parties. For those arrangements where royalties are reasonably estimable, the Company recognizes revenue based on estimates of royalties earned during the applicable period and adjusts for differences between the estimated and actual royalties in the following period. Historically, these adjustments have not been material. For those arrangements where royalties are not reasonably estimable, the Company recognizes revenue upon receipt of royalty statements from the applicable licensee.
Cost of Product Sales
Cost of product sales reflects the costs applicable to products shipped for which product sales revenue is recognized in accordance with the Companys revenue recognition policy. The Company manufactures products for commercial sale as well as development stage products for internal use or clinical evaluation. The Company classifies costs for commercial products to Cost of product sales and costs for internal use or clinical evaluations to Research and development costs.
Stock-based Compensation
The Company uses the Black-Scholes-Merton option pricing model to value stock options granted. The determination of the fair value of stock option awards on the date of grant using the Black-Scholes-Merton model is affected by the Companys stock price and the implied volatility on its traded options, as well as the input of other subjective assumptions. These assumptions include, but are not limited to, the expected term of stock options and the Companys expected stock price volatility over the term of the awards.
Stock-based compensation expense is recognized for restricted stock, deferred issuance restricted stock, performance stock awards, which include awards subject to performance conditions and/or market conditions, stock options, and shares purchasable under the Companys Employee Stock Purchase Plan (ESPP). Stock-based compensation expense for restricted stock, deferred issuance restricted stock, and performance condition stock awards is measured based on the closing fair market value of the Companys common stock on the date of grant. Stock-based compensation expense for market condition stock awards is measured based on the fair value of the award on the date of grant using a Monte Carlo simulation model. The Monte Carlo simulation model utilizes multiple point variables that determine the probability of satisfying the market condition stipulated in the grant and calculates the fair value of the award. Certain of these costs are capitalized into inventory on the Companys consolidated balance sheets, and are recognized as an expense when the related products are sold.
Research and Development
Research and development expenses consist of costs incurred for internal and collaborative research and development. Expenditures relating to research and development are expensed in the period incurred.
The Company does not separately track all of the costs applicable to collaborative research revenue, as the Company does not distinguish between the Companys internal development activities and the development efforts made pursuant to agreements with third parties. The costs associated with collaborative research revenue are based on fully burdened full time equivalent rates and are reflected in the Companys consolidated statements of income under the captions Research and development, Marketing and sales, and General and administrative, based on the nature of the costs.
F-76
Advertising Costs
Advertising costs are expensed as incurred and are recorded within marketing and sales expenses. Advertising costs were $1.2 million, $0.6 million, and $0.8 million for the years ended December 31, 2011, 2010 and 2009, respectively.
Shipping and Handling Expenses
Shipping and handling expenses included in cost of product sales totaled approximately $10.5 million, $7.9 million, and $7.3 million for the years ended December 31, 2011, 2010 and 2009, respectively.
Contingencies
Contingent gains are not recorded in the Companys consolidated financial statements since this accounting treatment could result in the recognition of gains that might never be realized. Contingent losses are only recorded in the Companys consolidated financial statements if it is probable that a loss will result from a contingency and the amount can be reasonably estimated.
Income Tax
The asset and liability approach is used to recognize deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities. The impact of tax law and rate changes is reflected in income in the period such changes are enacted. As needed, the Company records a valuation allowance to reduce the deferred tax assets to the amount that is more likely than not to be realized based on expected future taxable income.
The Companys income tax returns are based on calculations and assumptions that are subject to examination by various tax authorities. While the Company believes it has appropriate support for the positions taken on its tax returns, the Company regularly assesses the potential outcomes of these examinations and any future examinations in determining the adequacy of its provision for income taxes. As part of its assessment of potential adjustments to its tax returns, the Company increases its tax liabilities or decreases its deferred tax assets to the extent a tax position taken on the Companys return is not more likely than not to be sustained based upon its technical merits. The Company reviews, at least quarterly, the likelihood and amount of potential adjustments and adjusts the income tax provision, the current tax liability and deferred taxes in the period in which credible new information causes the Company to change its assessment of the likelihood of a tax position being sustained.
Net Income Per Share
Diluted net income per share is reported based on the more dilutive of the treasury stock or the two-class method. Under the two-class method, net income is allocated to common stock and participating securities. The Companys restricted stock, deferred issuance restricted stock and performance stock awards meet the definition of participating securities. Basic net income per share under the two-class method is computed by dividing net income adjusted for earnings allocated to unvested stockholders for the period by the weighted average number of common shares outstanding during the period. Diluted net income per share under the two-class method is computed by dividing net income adjusted for earnings allocated to unvested stockholders for the period by the weighted average number of common and common equivalent shares outstanding during the period. The Company excludes stock options from the calculation of diluted net income per share when the combined exercise price, unrecognized stock-based compensation and assumed tax benefits upon exercise are greater than the average market price for the Companys common stock because their effect is anti-dilutive. Potentially dilutive securities totaling approximately 1.0 million, 3.8 million and 3.9 million for the years ended December 31, 2011, 2010 and 2009, respectively, were excluded from the calculations of diluted earnings per share (EPS) below because of their anti-dilutive effect.
F-77
The following table sets forth the computation of basic and diluted EPS for the years ended December 31, 2011, 2010 and 2009 (in thousands, except per share amounts):
Years Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Basic Net Income per Share |
||||||||||||
Net income |
$ | 50,124 | $ | 106,937 | $ | 91,783 | ||||||
Less: income allocated to participating securities |
(60 | ) | (273 | ) | (335 | ) | ||||||
|
|
|
|
|
|
|||||||
Net income allocated to common stockholders |
$ | 50,064 | $ | 106,664 | $ | 91,448 | ||||||
|
|
|
|
|
|
|||||||
Weighted average common shares outstanding - basic |
47,254 | 48,560 | 50,356 | |||||||||
|
|
|
|
|
|
|||||||
Net income per share - basic |
$ | 1.06 | $ | 2.20 | $ | 1.82 | ||||||
|
|
|
|
|
|
|||||||
Diluted Net Income per Share |
||||||||||||
Net income |
$ | 50,124 | $ | 106,937 | $ | 91,783 | ||||||
Less: income allocated to participating securities |
(59 | ) | (270 | ) | (331 | ) | ||||||
|
|
|
|
|
|
|||||||
Net income allocated to common stockholders |
$ | 50,065 | $ | 106,667 | $ | 91,452 | ||||||
|
|
|
|
|
|
|||||||
Weighted average common shares outstanding - basic |
47,254 | 48,560 | 50,356 | |||||||||
Dilutive securities |
1,133 | 473 | 609 | |||||||||
|
|
|
|
|
|
|||||||
Weighted average common shares outstanding - diluted |
48,387 | 49,033 | 50,965 | |||||||||
|
|
|
|
|
|
|||||||
Net income per share - diluted |
$ | 1.04 | $ | 2.18 | $ | 1.79 | ||||||
|
|
|
|
|
|
Cash and Cash Equivalents
Cash and cash equivalents consist primarily of highly liquid cash investment funds with original maturities of three months or less when acquired.
Fair Value Measurements
For details on the assets and liabilities subject to fair value measurements and the related valuation techniques used, refer to Note 8 of these Notes to Consolidated Financial Statements.
The Company accounts for assets and liabilities at fair value in accordance with Accounting Standards Codification (ASC) Topic 820, Fair Value Measurements and Disclosures (ASC Topic 820). ASC Topic 820 defines fair value and establishes a framework for measuring fair value based on a three tiered valuation approach. The Company periodically reviews and evaluates the application of these valuation techniques to its assets and liabilities.
Marketable Securities
The Companys marketable securities include equity securities, mutual funds, treasury securities, tax advantaged municipal securities and Federal Deposit Insurance Corporation (FDIC) insured corporate bonds. The primary objectives of the Companys marketable debt security investment portfolio are liquidity and safety of principal. Investments are made with the goal of achieving the highest rate of return consistent with these two objectives. The Companys investment policy limits investments to certain types of debt and money market instruments issued by institutions primarily with investment grade credit ratings and places restrictions on maturities and concentration by type and issuer. The equity securities consist of investments in common stock. The deferred compensation plan assets are invested in mutual funds with quoted market prices. During the fourth quarter of 2011, the Company converted its deferred compensation plan assets into mutual funds.
All of the Companys marketable securities, except for mutual funds, are classified as available-for-sale securities. Mutual fund investments are classified as trading securities. Marketable debt and equity securities classified as available-for-sale are carried at fair value, with unrealized gains and losses, net of tax, reported as a separate component of stockholders equity under the caption Accumulated other comprehensive income (loss). The amortized cost of debt securities is adjusted for amortization of premiums and accretion of discounts to maturity. Such amortization is included in Investment and interest income. The Companys mutual funds are carried at fair value, with unrealized gains and losses included in Investment and interest income.
F-78
Interest and dividend income, as well as realized gains and losses on marketable securities, are included in Investment and interest income. The cost of securities sold is based on the specific identification method. Declines in value judged to be other-than-temporary on marketable securities are included within the Other income (expense) section of the consolidated statements of income.
The Company periodically reviews its marketable equity securities for other-than-temporary declines in fair value below their cost basis, or whenever events or circumstances indicate that the carrying amount of an asset may not be recoverable. The determination that a decline is other-than-temporary is, in part, subjective and influenced by many factors. When assessing marketable equity securities for other-than-temporary declines in value, the Company considers factors including: the significance of the decline in value compared to the cost basis; the underlying factors contributing to a decline in the prices of securities in a single asset class; how long the market value of the investment has been less than its cost basis; any market conditions that impact liquidity; the views of external investment analysts; the financial condition and near-term prospects of the investee; any news or financial information that has been released specific to the investee; and the outlook for the overall industry in which the investee operates.
The contractual terms of the debt securities held by the Company do not permit the issuer to settle the securities at a price less than the amortized cost of the investments. The Company does not consider its investments in marketable debt securities with a current unrealized loss position to be other-than-temporarily impaired at December 31, 2011 and 2010 because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost. However, investments in an unrealized loss position deemed to be temporary at December 31, 2011 and 2010 that have a contractual maturity of greater than 12 months have been classified as non-current marketable securities under the caption Marketable securities, net of current portion, reflecting the Companys current intent and ability to hold such investments to maturity.
Accounts Receivable
Accounts receivable are recorded at the invoiced amount and are non-interest bearing. The Company maintains an allowance for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. Credit losses historically have been minimal and within managements expectations. If the financial condition of the Companys customers were to deteriorate, resulting in an impairment of the customers ability to make payments, additional allowances would be required.
Concentration of Credit Risk
The Company sells its diagnostic products primarily to established large reference laboratories, public health institutions and hospitals. Credit is extended based on an evaluation of the customers financial condition and generally collateral is not required.
Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash, cash equivalents, and marketable debt securities. The Company limits its exposure to credit loss by placing its cash with high credit quality financial institutions. The Company generally invests its excess cash in investment grade municipal securities. The Companys marketable securities are presented in Note 7 of these Notes to Consolidated Financial Statements.
Inventories
Inventories are stated at the lower of cost or market. Cost, which includes amounts related to materials, labor and overhead, is determined in a manner which approximates the first-in, first-out method. A reserve is recorded for excess and obsolete inventory based on managements review of inventories on hand, compared to estimated future usage and sales, shelf-life and assumptions about the likelihood of obsolescence.
F-79
Property, Plant and Equipment
Property, plant and equipment are stated at cost. Depreciation of property, plant and equipment is provided using the straight-line method over the estimated useful lives of the assets as follows:
Years | ||||
Building |
10-50 | |||
Machinery and equipment |
3-8 | |||
Furniture and fixtures |
3 |
Depreciation expense was $25.6 million, $26.8 million, and $27.6 million for the years ended December 31, 2011, 2010 and 2009, respectively. Amortization of building improvements is provided over the shorter of the remaining life of the lease or the estimated useful life of the asset.
Asset Retirement Obligations
Obligations recorded are associated with the retirement of tangible long-lived assets related to leased facilities and the associated asset retirement costs. The Company records the fair value of a liability for an asset retirement obligation in the period in which it is incurred if a reasonable estimate of fair value can be made. In addition, the asset retirement cost is capitalized as part of the assets carrying value and subsequently expensed over the assets useful life. The Companys consolidated balance sheets at December 31, 2011 and 2010 included asset retirement obligations of $1.1 million and $0.5 million, respectively.
Patent Costs
The Company capitalizes the costs incurred to file and prosecute patent applications. The Company amortizes these costs on a straight-line basis over the lesser of the remaining useful life of the related technology or eight years. Capitalized patent costs are included in License, manufacturing access fees and other assets, net on the consolidated balance sheets. All costs related to abandoned patent applications are recorded as General and administrative expenses.
Capitalized Software Costs
The Company capitalizes costs incurred in the development of computer software related to products under development after establishment of technological feasibility. These capitalized costs are recorded at the lower of unamortized cost or net realizable value and are amortized over the shorter of the estimated life of the related product or ten years.
Goodwill and Intangible Assets
The Company capitalizes license fee payments that relate to approved products and acquired intangibles with alternative future uses.
The Company capitalizes manufacturing access fees that it pays when (i) the fee embodies a probable future benefit that involves a capacity, singly or in combination with other assets, to contribute directly or indirectly to future net cash inflows, (ii) the Company can obtain the benefit and control others access to it, and (iii) the transaction or other event giving rise to the entitys right to or control of the benefit has already occurred.
Intangible assets that the Company acquires are initially recognized and measured based on their fair value. The Company uses the present value technique of estimated future cash flows to measure the fair value of assets at the date of acquisition. Those cash flow estimates incorporate assumptions based on historical experience with selling similar products in the marketplace. The useful life of an intangible asset to an entity is the period over which the asset is expected to contribute directly or indirectly to the future cash flows of that entity. The Company amortizes its capitalized intangible assets over the remaining economic life of the relevant technology using the straight-line method, which currently ranges from 2 to 20 years, as the cash flows generated by these intangible assets cannot be reliably determined.
The Companys business acquisitions typically result in the recording of goodwill and other intangible assets, and the recorded values of those assets may become impaired in the future. The Company also acquires intangible assets in other types of transactions. As of December 31, 2011, the Companys goodwill and intangible assets (excluding capitalized software), net of accumulated amortization, were $140.4 million and $156.3 million, respectively. Of the $140.4 million of goodwill recorded at December 31, 2011, $62.0 million, $33.0 million, and $26.8 million related to the acquisitions of Tepnel, Prodesse and GTI Diagnostics, respectively.
F-80
The valuation of intangible assets requires management to make estimates and assumptions that affect the Companys consolidated financial statements. For intangible assets purchased in a business combination, the estimated fair values of the assets acquired are used to establish their recorded values. Valuation techniques consistent with the market approach, income approach and/or cost approach are used to measure fair value. An estimate of fair value can be affected by many assumptions which require significant judgment. For example, the income approach requires assumptions related to the appropriate business model to be used to estimate cash flows, total addressable market, pricing and share forecasts, competition, technology obsolescence, future tax rates and discount rates. The Companys estimates of the fair value of certain assets, or its conclusion that the value of certain assets is not reliably estimable, may differ materially from determinations made by others who use different assumptions or utilize different valuation models. New information may arise in the future that affects the Companys fair value estimates and could result in adjustments to its estimates in the future, which could have an adverse impact on its results of operations.
The Company assesses the impairment of goodwill and intangible assets whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. Impairment is reviewed at least annually at the reporting unit level, and occurs at the same time in the fourth quarter of each year, unless circumstances indicate that impairment has occurred before the fourth quarter of any given year. The Company utilizes a discounted cash flow analysis to estimate the fair value of each reporting unit. The evaluation includes management estimates of cash flow projections based on an internal strategic review. Key assumptions from this strategic review include revenue growth, gross and operating margin growth, and the Companys weighted average cost of capital. The Company uses specific discount rates to determine the estimated value of each reporting unit. The Company may supplement its discounted cash flow analysis with other acceptable valuation techniques, when deemed necessary. If actual results are not consistent with the Companys estimates and assumptions used in estimating future cash flows and asset fair values, the Company may be exposed to losses that could be material.
Factors the Company considers important that could trigger impairment include the following:
| significant under performance relative to historical or projected future operating results; |
| significant changes in the manner of the Companys use of the acquired assets or the strategy for its overall business; |
| significant negative industry or economic trends; |
| significant declines in the Companys stock price for a sustained period; and |
| decreased market capitalization relative to net book value. |
When there is an indication that the carrying value of goodwill or an intangible asset may not be recoverable based upon the existence of one or more of the above indicators or other factors, an impairment loss is recognized if the carrying amount exceeds its fair value. Any resulting impairment loss could have an adverse impact on the Companys operating expenses.
In the fourth quarter of 2011, the Company recorded impairment charges related to goodwill and intangible assets acquired in business combinations. See Note 2 of these Notes to Consolidated Financial Statements for further details.
Self-insurance Reserves
The Companys consolidated balance sheets as of December 31, 2011 and 2010 include approximately $2.6 million and $1.3 million, respectively, of liabilities associated with employee medical costs that are retained by the Company. The Company estimates the liability for such claims on an undiscounted basis based upon various assumptions which include, but are not limited to, the Companys historical loss experience and projected loss development factors. The estimated liability is also subject to adjustment in the future based upon changes in claims experience, including changes in the number of incidents (frequency) and change in the ultimate cost per incident (severity).
Accumulated Other Comprehensive Income (Loss)
All components of comprehensive income, including net income, are reported in the consolidated financial statements in the period in which they are recognized. Comprehensive income is defined as the change in equity during a period from transactions and other events and circumstances from non-owner sources. Net income and other comprehensive income (loss), which includes certain changes in stockholders equity, such as foreign currency translation of the Companys wholly owned subsidiaries financial statements and unrealized gains and losses on its available-for-sale securities, are reported, net of their related tax effect, to arrive at comprehensive income.
F-81
Certain 2011 prior year components of comprehensive income have been corrected. The clerical errors identified and corrected were equal and offsetting in nature, and did not change the presentation of the total unrealized gains (losses) for the prior period. Additionally, the change in presentation had no impact on comprehensive income or accumulated other comprehensive income (loss) for the year ended December 31, 2011 or any other prior period presented.
Recent Accounting Pronouncements
Accounting Standards Update 2011-04
In May 2011, the Financial Accounting Standards Board (FASB) issued an Accounting Standards Update (ASU) on fair value measurement. The ASU expands the disclosure requirements of ASC Topic 820 for fair value measurements and makes other amendments. Specifically, the ASU clarifies the accounting guidance for highest-and-best-use and valuation-premise concepts for non-financial assets, application to financial assets and financial liabilities with offsetting positions in market risks or counterparty credit risk, premiums or discounts in fair value measurement, and fair value of an instrument classified in an entitys stockholders equity. Additionally, the ASU expands the disclosure requirements under ASC Topic 820, particularly for Level 3 inputs. The ASU is effective for interim and annual reporting periods of the Company beginning January 1, 2012. Early adoption is not permitted. The Company does not believe the adoption of this guidance will have a material impact on its consolidated financial statements.
Accounting Standards Update 2011-05 and 2011-12
In June 2011, the FASB issued ASU 2011-05 on the presentation of comprehensive income. The ASU removes the presentation options in ASC Topic 220, Comprehensive Income, and requires entities to report components of comprehensive income in either (1) a continuous statement of comprehensive income or (2) two separate but consecutive statements. The ASU does not change the items that must be reported in other comprehensive income (loss) and does not require any incremental disclosures in addition to those already required under existing accounting guidance. The ASU is effective for interim and annual reporting periods of the Company beginning January 1, 2012. The guidance must be applied retrospectively for all periods presented in the financial statements. Early adoption is permitted. The Company has adopted this guidance beginning January 1, 2012 and it is reflected in the accompanying financial statements.
In December 2011, the FASB issued ASU 2011-12, deferring certain provisions of ASU 2011-05. One of the provisions of ASU 2011-05 required entities to present reclassification adjustments out of accumulated other comprehensive income (loss) by component in both the statement in which net income is presented and the statement in which other comprehensive income (loss) is presented (for both interim and annual financial statements). This requirement is indefinitely deferred by ASU 2011-12 and will be further deliberated by the FASB at a future date. The effective date of ASU 2011-12 is the same as that for the unaffected provisions of ASU 2011-05.
Accounting Standards Update 2011-08
In September 2011, the FASB issued ASU 2011-08 on performing goodwill impairment testing. The ASU amends the guidance in ASC Topic 350-20, Goodwill. Under the revised guidance, entities testing goodwill for impairment have the option of performing a qualitative assessment before calculating the fair value of the reporting unit (step 1 of the goodwill impairment test). If entities determine, on the basis of qualitative factors, that the fair value of the reporting unit is more likely than not less than the carrying amount, the two-step impairment test would be required. The ASU does not change how goodwill is calculated or assigned to reporting units, does not revise the requirement to test goodwill annually for impairment, and does not amend the requirement to test goodwill for impairment between annual tests if events and circumstances warrant. The ASU provides examples of events and circumstances to consider for qualitative assessment. The amendments are effective for annual and interim goodwill impairment tests performed by the Company beginning January 1, 2012. Early adoption is permitted. The Company plans to adopt this guidance in the first quarter of 2012 for its goodwill impairment testing. The Company does not believe the adoption of this guidance will have a material impact on its consolidated financial statements.
F-82
Note 2. | Business Combinations |
The acquisitions described below were accounted for as business combinations and, accordingly, the Company has included the results of operations of the acquired entities in its consolidated statements of income from the respective date of acquisition. Neither separate financial statements nor pro forma results of operations have been presented for any of these acquisitions because the acquisitions did not meet the quantitative materiality tests under Regulation S-X.
Acquisition of GTI Diagnostics
In December 2010, the Company acquired GTI Diagnostics, a privately held specialty diagnostics company focused on the transplantation, specialty coagulation and transfusion-related blood bank markets, for $53.0 million on a net-cash basis. As a result of the acquisition, GTI Diagnostics became a wholly owned subsidiary of the Company. The Company financed the acquisition with cash on hand.
The Company finalized the purchase price allocation in the fourth quarter of 2011. The $53.0 million purchase price for GTI Diagnostics exceeded the value of the acquired tangible and identifiable intangible assets, and therefore the Company originally allocated $28.0 million to goodwill. During the year ended December 31, 2011, the Company recorded adjustments to the purchase price allocation resulting in a net decrease of $1.2 million to goodwill. The final purchase price allocation for the Companys acquisition of GTI Diagnostics is as follows (in thousands):
Total purchase price |
$ | 53,000 | ||
|
|
|||
Net working capital |
$ | 7,882 | ||
Fixed assets |
922 | |||
Goodwill |
26,801 | |||
Deferred tax liabilities |
(10,862 | ) | ||
Other intangible assets |
32,100 | |||
Liabilities assumed |
(3,843 | ) | ||
|
|
|||
Allocated purchase price |
$ | 53,000 | ||
|
|
The fair values of the acquired identifiable intangible assets with definite lives included in the final purchase price allocation are as follows (in thousands):
Patents |
$ | 10,600 | ||
In-process research and development |
11,900 | |||
Customer relationships |
3,500 | |||
Trade secrets |
6,100 | |||
|
|
|||
Total |
$ | 32,100 | ||
|
|
The amortization periods for the acquired identifiable intangible assets with definite lives are as follows: six to nine years for patents, ten years for customer relationships, 20 years for trade secrets, and an estimated life to be determined for each in-process research and development project (to commence upon commercialization of the associated product). The Company is amortizing the acquired identifiable intangible assets set forth in the table above using the straight-line method of amortization. The Company believes that the use of the straight-line method is appropriate given the high customer retention rate of the acquired business, the historical and projected growth of revenues and related cash flows, and because the timing and amount of cash flows generated by these assets cannot be reliably determined. The Company will monitor and assess the acquired identifiable intangible assets and will adjust, if necessary, the expected life, amortization method or carrying value of such assets to best match the underlying economic value.
In the fourth quarter of 2011, the Company evaluated the value assigned to the acquired in-process research and development assets obtained in connection with the Companys acquisition of GTI Diagnostics in December 2010. The Company determined, based on a lower level of probable sales than was estimated at the time of the business combination, that the fair value of certain acquired in-process research and development assets had fallen below the $11.9 million recorded at the time of acquisition. The current fair value for the in-process research and development assets has been determined by using the excess earnings method. An impairment charge of $4.0 million is included in Goodwill and asset impairment charges on the accompanying Consolidated Statements of Income, which reduces the value of the in-process research and development assets to a revised fair value of $7.9 million as of December 31, 2011.
F-83
The estimated amortization expense for the acquired identifiable intangible assets over future periods, excluding the in-process research and development assets due to uncertainty with respect to the commercialization of such assets, is as follows (in thousands):
Years Ending December 31, |
||||
2012 |
$ | 1,981 | ||
2013 |
1,981 | |||
2014 |
1,981 | |||
2015 |
1,981 | |||
2016 |
1,981 | |||
Thereafter |
8,300 | |||
|
|
|||
Total |
$ | 18,205 | ||
|
|
Acquisition of Prodesse, Inc.
In October 2009, the Company acquired Prodesse, a privately held Wisconsin corporation, for approximately $60.0 million, subject to a designated pre-closing operating income adjustment, and up to an aggregate of $25.0 million in potential additional cash payments based on the achievement of certain specified performance measures. In July 2010, the Company received FDA clearance of its ProFAST+ assay, thereby satisfying one of the acquisition-related milestones and triggering a $10.0 million payment to former Prodesse securityholders. No other milestones were satisfied and there is no contingent consideration liability remaining as of December 31, 2011. Further information regarding the contingent consideration can be found in Note 8 of these Notes to Consolidated Financial Statements. As a result of the acquisition, Prodesse (which is now known as Gen-Probe Prodesse, Inc.) became a wholly owned subsidiary of the Company. The Company financed the acquisition through existing cash on hand.
The final allocation of the purchase price for the acquisition of Prodesse is as follows (in thousands):
Total purchase price |
$ | 62,005 | ||
|
|
|||
Net working capital |
$ | 10,240 | ||
Fixed assets |
644 | |||
Goodwill |
32,981 | |||
Deferred tax liabilities |
(21,369 | ) | ||
Other intangible assets |
58,570 | |||
Liabilities assumed |
(1,067 | ) | ||
Contingent consideration |
(17,994 | ) | ||
|
|
|||
Allocated purchase price |
$ | 62,005 | ||
|
|
The fair values of the acquired identifiable intangible assets with definite lives are as follows (in thousands):
In-process research and development |
$ | 1,070 | ||
Developed technology |
24,500 | |||
Customer relationships |
31,800 | |||
Trademarks / trade names |
1,200 | |||
|
|
|||
Total |
$ | 58,570 | ||
|
|
F-84
The amortization periods for the acquired identifiable intangible assets with definite lives are as follows: five years for in-process research and development, 12 years for developed technology, 12 years for customer relationships, and 20 years for trademarks and trade names. The Company is amortizing the acquired identifiable intangible assets set forth in the table above using the straight-line method of amortization. The Company believes that the use of the straight-line method is appropriate given the high customer retention rate of the acquired business, the historical and projected growth of revenues and related cash flows, and because the timing and amount of cash flows generated by these assets cannot be reliably determined. The Company will monitor and assess the acquired identifiable intangible assets and will adjust, if necessary, the expected life, amortization method or carrying value of such assets to best match the underlying economic value.
In addition to acquiring Prodesses existing products, the Company also acquired other products that can be classified as next generation products, which were in the process of being developed. Overall, a value of approximately $1.1 million was capitalized and classified as in-process research and development for the products under development. In December 2010, ProAdeno+, the product included within the in-process research and development intangible asset, was approved by the FDA for commercial use and the Company began selling the product. The Company commenced amortizing the in-process research and development intangible asset in December 2010 upon FDA approval.
The estimated amortization expense for the acquired identifiable intangible assets over future periods is as follows (in thousands):
Years Ending December 31, |
||||
2012 |
$ | 4,966 | ||
2013 |
4,966 | |||
2014 |
4,966 | |||
2015 |
4,948 | |||
2016 |
4,752 | |||
Thereafter |
23,445 | |||
|
|
|||
Total |
$ | 48,043 | ||
|
|
Acquisition of Tepnel Life Sciences plc
In April 2009, the Company acquired Tepnel, a UK-based international life sciences products and services company, now known as Gen-Probe Life Sciences Ltd., which has two principal businesses, molecular diagnostics and research products and services. As a result of the acquisition, Tepnel became a wholly-owned subsidiary of the Company.
Upon consummation of the acquisition, each issued ordinary share of Tepnel was cancelled and converted into the right to receive 27.1 pence in cash, or approximately $0.40 based on the then applicable Great Britain Pound (GBP) to United States Dollar (USD) exchange rate. In connection with the acquisition, the holders of issued and outstanding Tepnel capital stock, options and warrants received total net cash of approximately £92.8 million, or approximately $137.1 million based on the then applicable GBP to USD exchange rate. The acquisition was financed through amounts borrowed by the Company under a senior secured revolving credit facility established between the Company and Bank of America, N.A.
The final allocation of the purchase price for the acquisition of Tepnel is as follows (in thousands):
Total purchase price |
$ | 137,093 | ||
Exchange rate differences (1) |
(568 | ) | ||
|
|
|||
Allocated purchase price |
$ | 136,525 | ||
|
|
|||
Net working capital |
$ | 14,811 | ||
Fixed assets |
11,352 | |||
Goodwill |
70,395 | |||
Deferred tax liabilities |
(14,148 | ) | ||
Other intangible assets |
57,497 | |||
Liabilities assumed |
(3,382 | ) | ||
|
|
|||
Allocated purchase price |
$ | 136,525 | ||
|
|
(1) | Difference caused by exchange rate fluctuations between the date of acquisition and the date funds were wired. |
F-85
The fair values of the acquired identifiable intangible assets with definite lives are as follows (in thousands):
Patents |
$ | 294 | ||
Software |
441 | |||
Customer relationships |
45,439 | |||
Trademarks / trade names |
11,323 | |||
|
|
|||
Total |
$ | 57,497 | ||
|
|
The amortization periods for the acquired identifiable intangible assets with definite lives are as follows: ten years for patents, five years for software, 12 years for customer relationships, and 20 years for trademarks and trade names. The Company is amortizing the primary acquired identifiable intangible assets, including the customer relationships and trademarks and trade names, using the straight-line method of amortization. The Company believes that the use of the straight-line method is appropriate given the high customer retention rate of the acquired businesses, the historical and projected growth of revenues and related cash flows, and because the timing and amount of cash flows generated by these assets cannot be reliably determined. The Company will monitor and assess the acquired identifiable intangible assets and will adjust, if necessary, the expected life, amortization method or carrying value of such assets to best match the underlying economic value.
In the fourth quarter of 2011, the Company recorded an $8.7 million goodwill impairment charge relating to Tepnels European operations, which primarily consist of the Companys research products and services business. Due to market weakness affecting contract research organizations, the Company reduced its revenue outlook for its research products and services business. As a result, the Companys 2011 annual step 1 impairment test for goodwill indicated that the carrying value of the European operations unit exceeded its fair value. The fair value calculation was determined using a discounted cash flow analysis, assuming a weighted average cost of capital and long-term growth rate of 10% and 3%, respectively. The acquired identifiable intangible assets with definite lives were also evaluated for impairment but were not considered to be impaired as of December 31, 2011. The goodwill impairment charge has been recorded within Goodwill and asset impairment charges on the Companys Consolidated Statements of Income.
The estimated amortization expense for the acquired identifiable intangible assets over future periods is as follows (in thousands):
Years Ending December 31, |
||||
2012 |
$ | 4,163 | ||
2013 |
4,163 | |||
2014 |
4,097 | |||
2015 |
4,075 | |||
2016 |
4,075 | |||
Thereafter |
21,586 | |||
|
|
|||
Total |
$ | 42,159 | ||
|
|
F-86
Changes in Goodwill Resulting from Acquisitions
Changes in goodwill for the years ended December 31, 2011 and 2010 were as follows (in thousands):
Goodwill balance as of December 31, 2009 |
$ | 122,680 | ||
Additional goodwill recognized |
28,005 | |||
Changes due to foreign currency translation |
(377 | ) | ||
|
|
|||
Goodwill balance as of December 31, 2010 |
150,308 | |||
Purchase accounting adjustments to goodwill |
(1,203 | ) | ||
Impairment loss on goodwill recognized |
(8,752 | ) | ||
Changes due to foreign currency translation |
51 | |||
|
|
|||
Goodwill balance as of December 31, 2011 |
$ | 140,404 | ||
|
|
F-87
Note 3. | Consolidation of UK Operations |
Following its acquisition of Tepnel in April 2009, the Company had four locations in the UK: Manchester, Cardiff, Livingston and Abingdon. In order to accommodate the anticipated growth in the business and to optimize expenses, the Company decided to consolidate its UK operations to Manchester and Livingston. This consolidation was communicated internally in May 2010. Consolidation activities related to the employees and facilities are being accounted for under ASC Topic 420, Exit or Disposal Costs (ASC Topic 420). The Company estimates that expenses related to this consolidation will total approximately $4.5 million and be incurred over a two-year period, as the consolidation will occur in phases. These expenses will include termination costs, including severance costs related to the elimination of certain redundant positions and relocation costs for certain key employees, and site closure costs.
During the years ended December 31, 2011 and 2010, the Company recorded approximately $2.7 million and $1.1 million of termination and site closure costs, respectively. These amounts are included in general and administrative expenses in the Companys consolidated statements of income.
The following table summarizes the restructuring activities accounted for under ASC Topic 420 for the years ended December 31, 2011 and 2010, as well as the remaining restructuring accrual recorded on the Companys consolidated balance sheets as of December 31, 2011 (in thousands):
Termination Costs |
Site Closure Costs |
Total | ||||||||||
Restructuring reserves as of December 31, 2009 |
$ | | $ | | $ | | ||||||
Charged to expenses |
496 | 625 | 1,121 | |||||||||
Amounts paid |
(207 | ) | (547 | ) | (754 | ) | ||||||
Foreign currency translation |
(2 | ) | | (2 | ) | |||||||
|
|
|
|
|
|
|||||||
Restructuring reserves at December 31, 2010 |
287 | 78 | 365 | |||||||||
Charged to expenses |
805 | 1,916 | 2,721 | |||||||||
Amounts paid |
(834 | ) | (1,529 | ) | (2,363 | ) | ||||||
Foreign currency translation |
9 | (25 | ) | (16 | ) | |||||||
|
|
|
|
|
|
|||||||
Restructuring reserves as of December 31, 2011 |
$ | 267 | $ | 440 | $ | 707 | ||||||
|
|
|
|
|
|
F-88
Note 4. | Spin-off of Industrial Testing Assets to Roka Bioscience, Inc. |
In September 2009, the Company spun-off its industrial testing assets, including the Closed Unit Dose Assay (CUDA) system, to Roka Bioscience, Inc. (Roka), a newly formed private company focused on developing rapid, highly accurate molecular assays for biopharmaceutical production, water and food safety testing, and other applications. In consideration for the contribution of assets valued at $0.7 million, the Company received shares of preferred stock representing 19.9% of Rokas capital stock on a fully diluted basis.
In addition to the CUDA system, the Company contributed to Roka other industrial assets and the right to use certain of its technologies and related know-how in certain industrial markets. These markets include biopharmaceutical production, water and food safety testing, veterinary testing, environmental testing and bioterrorism testing. Roka also has rights to develop certain infection control tests for use on the CUDA system.
The Company will receive royalties on any potential Roka product sales, and retains rights to use the CUDA system for clinical diagnostic applications. In addition, the Company is providing contract manufacturing and certain other services to Roka. In May 2011, the Company entered into a supply agreement with Roka, pursuant to which Roka has the right to purchase PANTHER instruments from the Company for use in certain industrial markets.
During 2011, the Company invested an additional $4.0 million in Roka, bringing its total investment in Roka to $4.7 million. As of December 31, 2011, the Company owned approximately 14.7% of Rokas capital stock calculated on a fully diluted basis. The Company considers Roka to be a variable interest entity in accordance with ASC Topic 810, Consolidation. However, the Company is not the primary beneficiary of Roka and therefore has not consolidated Rokas financial position or results of operations in the Companys consolidated financial statements.
F-89
Note 5. | Stock-based Compensation |
The following table presents the weighted average assumptions used by the Company to estimate the fair value of stock options and performance stock awards granted under the Companys equity incentive plans and the shares purchasable under the ESPP, as well as the resulting average fair values:
Years Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Stock options |
||||||||||||
Risk-free interest rate |
1.6 | % | 2.0 | % | 2.0 | % | ||||||
Volatility |
31.1 | % | 32.0 | % | 35.0 | % | ||||||
Dividend yield |
| | | |||||||||
Expected term (years) |
4.3 | 4.4 | 4.3 | |||||||||
Resulting average fair value |
$ | 17.95 | $ | 12.85 | $ | 12.64 | ||||||
Performance stock awards (1) |
||||||||||||
Risk-free interest rate |
1.3 | % | | | ||||||||
Volatility |
33.4 | % | | | ||||||||
Dividend yield |
| | | |||||||||
Expected term (years) |
2.9 | | | |||||||||
Resulting average fair value |
$ | 82.58 | $ | | $ | | ||||||
ESPP |
||||||||||||
Risk-free interest rate |
0.1 | % | 0.2 | % | 0.8 | % | ||||||
Volatility |
28.2 | % | 24.0 | % | 43.0 | % | ||||||
Dividend yield |
| | | |||||||||
Expected term (years) |
0.5 | 0.5 | 0.5 | |||||||||
Resulting average fair value |
$ | 14.83 | $ | 9.64 | $ | 11.66 |
(1) | These assumptions apply to the Companys market condition stock awards granted in February 2011. Performance condition stock awards granted in February 2010 were valued at $42.66 per share based on the closing fair market value of the Companys common stock on the date of grant. |
The risk-free interest rate assumption is based upon observed interest rates appropriate for the terms of the Companys employee stock options and shares purchasable under the ESPP. The Company uses a blend of historical and implied volatility for the expected volatility assumption. The selection of a blend of historical and implied volatility data to estimate expected volatility was based upon the availability of actively traded options on the Companys stock and the Companys assessment that this method of estimating volatility is more representative of future stock price trends than using either historical or implied data individually. The Company has not historically made dividend payments, but is required to assume a dividend yield as an input to the Black-Scholes-Merton model. The dividend yield is based on the Companys expectation that no dividends will be paid in the foreseeable future. The expected term of employee stock options represents the weighted-average period the stock options are expected to remain outstanding. The Company uses a midpoint scenario method, which assumes that all vested, outstanding options are settled halfway between the date of measurement and their expiration date. The calculation also leverages the history of actual exercises and post-vesting cancellations. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The Company assesses the forfeiture rate on an annual basis and revises the rate when deemed necessary. The Company assesses the probability of achievement of the performance conditions under performance stock awards on a quarterly basis.
F-90
The Companys unrecognized stock-based compensation expense, before income taxes and adjusted for estimated forfeitures, related to outstanding unvested share-based payment awards was approximately as follows (in thousands, except number of years):
Awards |
Weighted Average Remaining Expense Life (Years) |
Unrecognized Expense as of December 31, 2011 |
||||||
Options |
2.5 | $ | 25,476 | |||||
Employee stock purchase plan |
0.2 | 112 | ||||||
Performance stock awards |
2.0 | 3,840 | ||||||
Restricted stock |
1.7 | 2,393 | ||||||
Deferred issuance restricted stock |
1.4 | 302 | ||||||
|
|
|||||||
Total |
$ | 32,123 | ||||||
|
|
The following table summarizes the stock-based compensation expense that the Company recorded in its consolidated statements of income (in thousands):
Years Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Cost of product sales |
$ | 3,170 | $ | 3,625 | $ | 3,033 | ||||||
Research and development |
7,173 | 6,911 | 7,071 | |||||||||
Marketing and sales |
2,443 | 2,880 | 3,391 | |||||||||
General and administrative |
11,955 | 10,659 | 9,925 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 24,741 | $ | 24,075 | $ | 23,420 | ||||||
|
|
|
|
|
|
F-91
Note 6. | Balance Sheet Information |
The following tables provide details of selected balance sheet items (in thousands):
Inventories
December 31, 2011 |
December 31, 2010 |
|||||||
Raw materials and supplies |
$ | 19,429 | $ | 16,915 | ||||
Work in process |
27,464 | 21,446 | ||||||
Finished goods |
30,993 | 28,055 | ||||||
|
|
|
|
|||||
Inventories |
$ | 77,886 | $ | 66,416 | ||||
|
|
|
|
Property, Plant and Equipment
December 31, 2011 |
December 31, 2010 |
|||||||
Land |
$ | 19,355 | $ | 19,287 | ||||
Building |
80,005 | 80,010 | ||||||
Machinery and equipment |
213,729 | 195,927 | ||||||
Building improvements |
60,628 | 48,217 | ||||||
Furniture and fixtures |
21,790 | 21,999 | ||||||
Construction in-progress |
2,789 | 1,855 | ||||||
|
|
|
|
|||||
Property, plant and equipment, at cost |
398,296 | 367,295 | ||||||
Less: accumulated depreciation and amortization |
(222,215 | ) | (206,432 | ) | ||||
|
|
|
|
|||||
Property, plant and equipment, net |
$ | 176,081 | $ | 160,863 | ||||
|
|
|
|
Other Accrued Expenses
December 31, 2011 |
December 31, 2010 |
|||||||
Royalties |
$ | 3,047 | $ | 3,978 | ||||
Research and development |
3,454 | 3,385 | ||||||
Professional fees |
1,148 | 1,182 | ||||||
Marketing |
1,261 | 1,177 | ||||||
Interest |
200 | 233 | ||||||
Warranty |
137 | 373 | ||||||
Other |
3,599 | 3,607 | ||||||
|
|
|
|
|||||
Other accrued expenses |
$ | 12,846 | $ | 13,935 | ||||
|
|
|
|
F-92
Note 7. | Marketable Securities |
The Companys marketable securities include equity securities, mutual funds, treasury securities, tax advantaged municipal securities and FDIC insured corporate bonds. The equity securities consist of investments in common stock. The deferred compensation plan assets are invested in mutual funds with quoted market prices. The Companys investment policy limits the effective maturity on individual securities to six years and an average portfolio maturity to three years with a minimum Moodys credit rating of A3 or a Standard & Poors credit rating of A-. As of December 31, 2011, the Companys portfolios had an average maturity of two years and an average credit quality of AA1 as defined by Moodys.
The following is a summary of marketable securities as of December 31, 2011 and 2010 (in thousands):
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
|||||||||||||
December 31, 2011 |
||||||||||||||||
Debt securities |
$ | 270,745 | $ | 1,298 | $ | (191 | ) | $ | 271,852 | |||||||
Equity securities |
10,518 | | (1,344 | ) | 9,174 | |||||||||||
Mutual funds |
6,127 | 16 | (88 | ) | 6,055 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 287,390 | $ | 1,314 | $ | (1,623 | ) | $ | 287,081 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2010 |
||||||||||||||||
Debt securities |
$ | 380,242 | $ | 561 | $ | (2,968 | ) | $ | 377,835 | |||||||
Equity securities |
50,000 | 2,130 | | 52,130 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 430,242 | $ | 2,691 | $ | (2,968 | ) | $ | 429,965 | ||||||||
|
|
|
|
|
|
|
|
The following table shows the estimated fair values and gross unrealized losses for the Companys investments in individual debt securities that have been in a continuous unrealized loss position deemed to be temporary for less than 12 months and for more than 12 months (in thousands):
Less than 12 Months | More than 12 Months | |||||||||||||||
Estimated Fair Value |
Unrealized Losses |
Estimated Fair Value |
Unrealized Losses |
|||||||||||||
December 31, 2011 |
$ | 53,063 | $ | (191 | ) | $ | | $ | | |||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2010 |
$ | 230,043 | $ | (2,967 | ) | $ | 2,604 | $ | (1 | ) | ||||||
|
|
|
|
|
|
|
|
At December 31, 2011 and 2010, the Company had 18 and 110 marketable debt securities, respectively, in an unrealized loss position. Of the 18 securities in an unrealized loss position at December 31, 2011, the average estimated fair value and average unrealized loss was $2.9 million and $11,000, respectively. Of the 110 securities in an unrealized loss position at December 31, 2010, the average estimated fair value and average unrealized loss was $2.1 million and $27,000, respectively. The decrease in the number of debt securities held in an unrealized loss position from 2010 to 2011 is due to the timing of purchases and sales of the Companys debt securities in 2011.
The contractual terms of the debt securities held by the Company do not permit the issuer to settle the securities at a price less than the amortized cost of the investments. The Company does not consider its investments in debt securities with a current unrealized loss position to be other-than-temporarily impaired as of December 31, 2011 because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost.
The Company periodically reviews its marketable equity securities for other-than-temporary declines in fair value below their cost basis, or whenever events or circumstances indicate that the carrying amount of an asset may not be recoverable. The determination that a decline is other-than-temporary is, in part, subjective and influenced by many factors. When assessing marketable equity securities for other-than-temporary declines in value, the Company considers factors including: the
F-93
significance of the decline in value compared to the cost basis; the underlying factors contributing to a decline in the prices of securities in a single asset class; how long the market value of the investment has been less than its cost basis; any market conditions that impact liquidity; the views of external investment analysts; the financial condition and near-term prospects of the investee; any news or financial information that has been released specific to the investee; and the outlook for the overall industry in which the investee operates. During the third quarter of 2011, the Company recorded an other-than-temporary impairment loss of $39.5 million related to the Companys investment in Pacific Biosciences of California, Inc. (Pacific Biosciences), which reduced the Companys cost basis in the Pacific Biosciences common stock from $50.0 million to $10.5 million. The loss is recorded within the Companys other income (expense) section on its consolidated statements of income. The charge to earnings was offset by a reduction in unrealized losses recorded in accumulated other comprehensive income resulting in no impact on the Companys consolidated stockholders equity. In addition to the Companys investment, the Company continues to collaborate with Pacific Biosciences in the development of third generation sequencing systems for the IVD market.
The following table shows the current and non-current classification of the Companys marketable securities as of December 31, 2011 and 2010 (in thousands):
December 31, 2011 |
December 31, 2010 |
|||||||
Current |
$ | 218,789 | $ | 170,648 | ||||
Non-current |
68,292 | 259,317 | ||||||
|
|
|
|
|||||
Total marketable securities |
$ | 287,081 | $ | 429,965 | ||||
|
|
|
|
As of December 31, 2011, the Company held non-current marketable debt and equity securities of $53.0 million and $9.2 million, respectively, and non-current deferred compensation plan assets invested in mutual funds of $6.1 million. As of December 31, 2010, the Company held non-current marketable debt and equity securities of $207.2 million and $52.1 million, respectively. Investments in an unrealized loss position deemed to be temporary at December 31, 2011 and 2010 and that have a contractual maturity of greater than 12 months have been classified on the Companys consolidated balance sheets as non-current marketable securities under the caption Marketable securities, net of current portion, reflecting the Companys current intent and ability to hold such investments to maturity. The Companys investments in marketable debt and equity securities, other than mutual funds, are classified as available-for-sale.
The following table shows the gross realized gains and losses from the sales of marketable securities, based on the specific identification method, for the years ended December 31, 2011, 2010 and 2009 (in thousands):
Years Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Proceeds from sales of marketable securities |
$ | 494,616 | $ | 432,856 | $ | 446,333 | ||||||
|
|
|
|
|
|
|||||||
Gross realized gains |
$ | 5,764 | $ | 6,728 | $ | 10,985 | ||||||
Gross realized losses |
(356 | ) | (4 | ) | (467 | ) | ||||||
|
|
|
|
|
|
|||||||
Net realized gain |
$ | 5,408 | $ | 6,724 | $ | 10,518 | ||||||
|
|
|
|
|
|
F-94
The amortized cost and estimated fair value of available-for-sale marketable debt securities as of December 31, 2011, by contractual maturity, are as follows (in thousands):
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
|||||||||||||
Maturities |
||||||||||||||||
Within one year |
$ | 75,320 | $ | 141 | $ | | $ | 75,461 | ||||||||
After one year through five years |
150,478 | 667 | (191 | ) | 150,954 | |||||||||||
After five years through ten years |
44,947 | 490 | | 45,437 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total marketable debt securities |
$ | 270,745 | $ | 1,298 | $ | (191 | ) | $ | 271,852 | |||||||
|
|
|
|
|
|
|
|
F-95
Note 8. | Fair Value Measurements |
The Company determines the fair value of its assets and liabilities based on the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants as of the measurement date. There is an established hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs market participants would use in valuing the asset or liability and are developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Companys assumptions about the factors market participants would use in valuing the asset or liability. Applicable accounting guidance under ASC Topic 820 establishes three levels of inputs that may be used to measure fair value:
| Level 1 - Quoted prices for identical instruments in active markets. |
| Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets. |
| Level 3 - Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
Assets and liabilities are classified based upon the lowest level of input that is significant to the fair value measurement. The carrying amounts of financial instruments such as cash equivalents, accounts receivable, prepaid and other current assets, accounts payable and other current liabilities approximate the related fair values due to the short-term maturities of these instruments. The Company reviews the fair value hierarchy on a quarterly basis. Changes in the observations or valuation inputs may result in a reclassification of levels for certain securities within the fair value hierarchy.
Set forth below is a description of the Companys valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy. Where appropriate, the description includes details of the valuation models, the key inputs to those models, as well as any significant assumptions.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The Companys cash equivalents and marketable securities include equity securities, mutual funds, treasury securities, tax advantaged municipal securities, FDIC insured corporate bonds and money market funds. When available, the Company uses quoted market prices to determine fair value and classifies such items as Level 1. The Companys Level 1 financial instruments include equity securities and mutual funds. The Company obtains the fair value of its Level 2 financial instruments from a professional pricing service, which may determine the fair value using quoted prices for recently traded financial instruments with similar underlying terms as well as directly or indirectly observable inputs, such as interest rates and yield curves that are observable at commonly quoted intervals. The Company validates the fair value of its Level 2 marketable debt securities provided by its professional pricing service by evaluating the reasonableness of the methods and assumptions used by the professional pricing service, and by comparing their assessment of the fair value of the Companys investment portfolio against the fair value of the Companys investment portfolio from an independent professional pricing source and with publicly available data for actual transactions.
In connection with a collaboration agreement the Company entered into with Pacific Biosciences in June 2010, the Company purchased $50.0 million of Pacific Biosciences Series F preferred stock, as a participant in Pacific Biosciences Series F preferred stock financing that raised a total of approximately $109.0 million. In October 2010, Pacific Biosciences completed an initial public offering of its common stock, which now trades on the NASDAQ Global Select Market under the symbol PACB. As a result of the initial public offering, the preferred stock held by the Company was converted into common stock. During the quarter ended December 31, 2010, the Company reclassified its investment in Pacific Biosciences from a Level 3 investment to a Level 1 investment. During the third quarter of 2011, the Company recorded an other-than-temporary impairment loss of $39.5 million related to the Companys investment in Pacific Biosciences, which reduced the Companys cost basis in the Pacific Biosciences common stock from $50.0 million to $10.5 million. The Companys investment in Pacific Biosciences, which had a value of $9.2 million as of December 31, 2011, is included in Marketable securities, net of current portion, on the Companys consolidated balance sheets.
F-96
The following table presents the Companys fair value hierarchy for assets and liabilities measured at fair value on a recurring basis (as described above) as of December 31, 2011 and 2010 (in thousands):
Fair Value Measurements at December 31, 2011 | ||||||||||||||||
Quoted
Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Total Carrying Value in the Consolidated Balance Sheet |
|||||||||||||
Assets |
||||||||||||||||
Cash equivalents |
$ | | $ | 28,364 | $ | | $ | 28,364 | ||||||||
Marketable securities |
||||||||||||||||
Equity securities |
9,174 | | | 9,174 | ||||||||||||
Municipal securities |
| 271,852 | | 271,852 | ||||||||||||
Mutual funds |
6,055 | | | 6,055 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total marketable securities |
15,229 | 271,852 | | 287,081 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets at fair value |
$ | 15,229 | $ | 300,216 | $ | | $ | 315,445 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Deferred compensation plan liabilities |
$ | 6,055 | $ | | $ | | $ | 6,055 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities at fair value |
$ | 6,055 | $ | | $ | | $ | 6,055 | ||||||||
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2010 | ||||||||||||||||
Quoted
Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Total Carrying Value in the Consolidated Balance Sheet |
|||||||||||||
Assets |
||||||||||||||||
Cash equivalents |
$ | | $ | 1,211 | $ | | $ | 1,211 | ||||||||
Marketable securities |
||||||||||||||||
Equity securities |
52,130 | | | 52,130 | ||||||||||||
Treasury securities |
| 7,891 | | 7,891 | ||||||||||||
Municipal securities |
| 366,300 | | 366,300 | ||||||||||||
Corporate obligations |
| 3,644 | | 3,644 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total marketable securities |
52,130 | 377,835 | | 429,965 | ||||||||||||
Deferred compensation plan assets |
| 6,298 | | 6,298 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets at fair value |
$ | 52,130 | $ | 385,344 | $ | | $ | 437,474 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Deferred compensation plan liabilities |
$ | | $ | 6,246 | $ | | $ | 6,246 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities at fair value |
$ | | $ | 6,246 | $ | | $ | 6,246 | ||||||||
|
|
|
|
|
|
|
|
Activity Between and Within Levels of the Fair Value Hierarchy
The Companys policy is to record transfers of assets and liabilities between Level 1 and Level 2 at their fair values as of the end of each reporting period, consistent with the date of the determination of fair value. In the fourth quarter of 2011, the Company converted its deferred compensation plan assets into mutual funds traded in active markets with quoted market prices. Similarly, in the fourth quarter of 2011, the participants selected investments were converted to investments based on mutual funds traded in active markets with quoted market prices. Liabilities under the deferred compensation plan are recorded at amounts due to participants, based on the fair value of the participants selected investments. Therefore, for the year ended December 31, 2011, the Company transferred $6.1 million of both deferred compensation plan assets and deferred compensation plan liabilities, respectively, from Level 2 to Level 1.
F-97
For those financial instruments with significant Level 3 inputs, there was no activity for the year ended December 31, 2011. The following roll-forward summarizes the activity for the year ended December 31, 2010 (in thousands):
Level 3 contingent consideration liability as of December 31, 2009 |
$ | 17,994 | ||
Payment of milestone |
(10,000 | ) | ||
Gain on contingent consideration |
(7,994 | ) | ||
|
|
|||
Level 3 contingent consideration liability as of December 31, 2010 |
$ | | ||
|
|
The range of potential contingent consideration that the Company may have been required to pay related to the acquisition of Prodesse was originally between $0 and $25.0 million. The contingent consideration liability recorded on the Companys financial statements was based on a calculation that considers the forecasted achievement of the underlying milestones as of the date of determination, as well as the timing of the related cash payments, and then discounts these amounts based on a discount rate the Company determines is appropriate for the underlying milestones. Based on these calculations, the Company initially recorded $18.0 million as of the date of acquisition as the fair value of this potential contingent consideration liability. The Company reassessed the fair value of this contingent consideration liability on a quarterly basis.
In July 2010, the Company received FDA clearance of its ProFAST+ assay, thereby satisfying one of the acquisition-related milestones and triggering a $10.0 million payment to former Prodesse securityholders. No other milestones were satisfied and there is no contingent consideration liability remaining as of December 31, 2011.
Assets and Liabilities Measured at Fair Value on a Non-recurring Basis
Certain assets and liabilities, including cost method investments, are measured at fair value on a non-recurring basis and therefore are not included in the table above. Such instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).
Equity Investment in Public Company
In April 2009, the Company made a $5.0 million preferred stock investment in DiagnoCure, Inc. (DiagnoCure), a publicly-held company traded on the Toronto Stock Exchange. The Companys equity investment was initially valued based on the transaction price under the cost method of accounting. The market value of the underlying common stock is the most observable value of the preferred stock, but because there is no active market for DiagnoCures preferred shares the Company has classified its equity investment in DiagnoCure as Level 2 in the fair value hierarchy. The Companys investment in DiagnoCure, which had a value of $5.0 million as of December 31, 2011, is included in Licenses, manufacturing access fees and other assets, net on the Companys consolidated balance sheets.
Equity Investments in Private Companies
The valuation of investments in non-public companies requires significant management judgment due to the absence of quoted market prices, inherent lack of liquidity and the long-term nature of such assets. The Companys equity investments in private companies are initially valued based upon the transaction price under the cost method of accounting. Equity investments in non-public companies are classified as Level 3 in the fair value hierarchy.
The Company records impairment charges when an investment has experienced a decline that is deemed to be other-than-temporary. The determination that a decline is other-than-temporary is, in part, subjective and influenced by many factors. Future adverse changes in market conditions or poor operating results of investees could result in losses or an inability to recover the carrying value of the investments, thereby possibly requiring impairment charges in the future. When assessing investments in private companies for an other-than-temporary decline in value, the Company considers many factors, including, but not limited to, the following: the share price from the investees latest financing round; the performance of the investee in relation to its own operating targets and its business plan; the investees revenue and cost trends; the investees liquidity and cash position, including its cash burn rate; and market acceptance of the investees products and services. From time to time, the Company may consider third party evaluations or valuation reports. The Company also considers new products and/or services that the investee may have forthcoming, any significant news specific to the investee, the investees competitors and the outlook of the overall industry in which the investee operates. In the event the Companys judgments change as to other-than-temporary declines in value, the Company may record an impairment loss, which could have an adverse effect on its results of operations.
F-98
Roka Bioscience, Inc.
In September 2009, the Company spun-off its industrial testing assets to Roka, a newly formed private company. In consideration for the contribution of assets, the Company received shares of preferred stock representing 19.9% of Rokas capital stock on a fully diluted basis. The Company considers Roka to be a variable interest entity in accordance with ASC Topic 810, Consolidation. However, the Company is not the primary beneficiary of Roka and therefore has not consolidated Rokas financial position or results of operations in the Companys consolidated financial statements.
In April 2011, the Company purchased approximately $4.0 million of Rokas Series C preferred stock as a participant in Rokas Series C preferred stock round of financing that raised a total of approximately $20.0 million. At December 31, 2011, the Company owns shares of preferred stock representing approximately 14.7% of Rokas capital stock on a fully diluted basis. The Companys overall investment in Roka had a value of approximately $4.7 million as of December 31, 2011, and is included in Licenses, manufacturing access fees and other assets, net on the Companys consolidated balance sheets.
Qualigen, Inc.
The Company invested in Qualigen, Inc. (Qualigen), a private company, in 2006. The Companys investment in Qualigen, which had a value of approximately $5.4 million as of December 31, 2011, is also included in Licenses, manufacturing access fees and other assets, net on the Companys consolidated balance sheets.
F-99
Note 9. | Intangible and Other Assets by Asset Class and Related Accumulated Amortization |
Intangible assets are recorded at cost, less accumulated amortization. Amortization of intangible assets is provided over their estimated useful lives ranging from 2 to 20 years on a straight-line basis. The Companys intangible and other assets and related accumulated amortization consisted of the following as of December 31, 2011 and 2010 (in thousands, except number of years):
Years Ended December 31, | ||||||||||||||||||||||||||||
Weighted | 2011 | 2010 | ||||||||||||||||||||||||||
Average Remaining Life (Years) |
Gross | Accumulated Amortization |
Net | Gross | Accumulated Amortization |
Net | ||||||||||||||||||||||
Capitalized software |
5 | $ | 36,975 | $ | (19,983 | ) | $ | 16,992 | $ | 30,931 | $ | (16,950 | ) | $ | 13,981 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Goodwill |
N/A | $ | 148,081 | $ | (7,677 | ) | $ | 140,404 | $ | 157,985 | $ | (7,677 | ) | $ | 150,308 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Purchased intangibles |
11 | $ | 162,556 | $ | (55,937 | ) | $ | 106,619 | $ | 166,541 | $ | (46,271 | ) | $ | 120,270 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Patents |
7 | $ | 27,965 | $ | (16,207 | ) | $ | 11,758 | $ | 30,520 | $ | (18,070 | ) | $ | 12,450 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
License, manufacturing access fees and other assets: |
||||||||||||||||||||||||||||
License and manufacturing access fees |
7 | 67,906 | (29,942 | ) | 37,964 | 64,259 | (23,995 | ) | 40,264 | |||||||||||||||||||
Investment in Qualigen, Inc. |
N/A | 5,404 | | 5,404 | 5,404 | | 5,404 | |||||||||||||||||||||
Investment in DiagnoCure, Inc. |
N/A | 5,000 | | 5,000 | 5,000 | | 5,000 | |||||||||||||||||||||
Investment in Roka Bioscience, Inc. |
N/A | 4,705 | | 4,705 | 725 | | 725 | |||||||||||||||||||||
Other assets |
N/A | 11,257 | (2,592 | ) | 8,665 | 10,377 | (1,595 | ) | 8,782 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
$ | 94,272 | $ | (32,534 | ) | $ | 61,738 | $ | 85,765 | $ | (25,590 | ) | $ | 60,175 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2011, the Company had capitalized $16.4 million, net, in software costs associated with development of the TIGRIS and PANTHER instruments.
In the fourth quarter of 2011, the Company recorded an $8.7 million impairment charge relating to the goodwill from its acquisition of Tepnel. Additionally, in the fourth quarter of 2011 the Company recorded an impairment charge of $4.0 million related to in-process research and development purchased intangibles associated with the acquisition of GTI Diagnostics.
The Company had aggregate amortization expense of $21.0 million, $17.7 million, and $12.8 million for the years ended December 31, 2011, 2010 and 2009, respectively, including $3.0 million in 2011 and $2.6 million relating to capitalized software in each of 2010 and 2009.
The expected future annual amortization expense of the Companys intangible assets is as follows (in thousands):
Years Ending December 31, |
||||
2012 |
$ | 18,491 | ||
2013 |
21,009 | |||
2014 |
20,691 | |||
2015 |
18,559 | |||
2016 |
15,801 | |||
Thereafter |
70,446 | |||
|
|
|||
Total(1) |
$ | 164,997 | ||
|
|
(1) | Excludes $7.9 million and $0.4 million of in-process research and development assets and capitalized software assets, respectively, which had not commenced amortization as of December 31, 2011. These products will commence amortization in the future when the commercial availability of the underlying products can be reliably estimated. |
F-100
Note 10. | Borrowings |
In February 2009, the Company entered into a credit agreement with Bank of America, N.A. (Bank of America), which provided for a one-year senior secured revolving credit facility in an amount of up to $180.0 million that is subject to a borrowing base formula. Subject to the terms of the credit agreement, including the amount of funds that the Company is permitted to borrow from time to time under the credit agreement, the revolving credit facility has a sub-limit for the issuance of letters of credit in a face amount of up to $10.0 million. Advances under the revolving credit facility were used to consummate the Companys acquisition of Tepnel and are also available for other general corporate purposes. At the Companys option, loans accrue interest at a per annum rate based on, either: the base rate (the base rate is defined as the greatest of (i) the federal funds rate plus a margin equal to 0.50%, (ii) Bank of Americas prime rate and (iii) the London Interbank Offered Rate (LIBOR) plus a margin equal to 1.00%); or LIBOR plus a margin equal to 0.60%, in each case for interest periods of 1, 2, 3 or 6 months as selected by the Company. In connection with the credit agreement, the Company also entered into a security agreement, pursuant to which the Company secured its obligations under the credit agreement with a first priority security interest in the securities, cash and other investment property held in specified accounts maintained by Merrill Lynch, Pierce, Fenner & Smith Incorporated, an affiliate of Bank of America. In connection with the execution of the credit agreement with Bank of America, the Company terminated the commitments under its unsecured bank line of credit with Wells Fargo Bank, N.A., effective as of February 27, 2009. There were no amounts outstanding under the Wells Fargo Bank line of credit as of the termination date.
In March 2009, the Company and Bank of America amended the credit agreement to increase the amount that the Company can borrow from time to time under the credit agreement from $180.0 million to $250.0 million. The term of the credit facility with Bank of America has been extended three times and currently expires in February 2013. In June 2011, Bank of America issued a £1.2 million standby letter of credit on behalf of the Company, thereby reducing the amount the Company can borrow under the credit facility by the face amount of the letter of credit. The total principal amount outstanding under the revolving credit facility as of December 31, 2011 was $248.0 million, the interest rate payable on such outstanding amount was approximately 0.88% and no further borrowings are currently available under the credit facility.
F-101
Note 11. | Income Tax |
The components of earnings before income tax were (in thousands):
Years Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
United States |
$ | 106,093 | $ | 159,629 | $ | 141,893 | ||||||
Rest of World |
(12,936 | ) | (4,418 | ) | (2,091 | ) | ||||||
|
|
|
|
|
|
|||||||
$ | 93,157 | $ | 155,211 | $ | 139,802 | |||||||
|
|
|
|
|
|
The provision for income tax consists of the following (in thousands):
Years Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Current |
||||||||||||
Federal |
$ | 45,610 | $ | 47,272 | $ | 44,760 | ||||||
State |
4,143 | 5,934 | 8,370 | |||||||||
Rest of World |
651 | (533 | ) | (55 | ) | |||||||
|
|
|
|
|
|
|||||||
$ | 50,404 | $ | 52,673 | $ | 53,075 | |||||||
|
|
|
|
|
|
|||||||
Deferred |
||||||||||||
Federal |
$ | (3,768 | ) | $ | (4,812 | ) | $ | (4,390 | ) | |||
State |
(2,173 | ) | 463 | (406 | ) | |||||||
Rest of World |
(1,430 | ) | (50 | ) | (260 | ) | ||||||
|
|
|
|
|
|
|||||||
(7,371 | ) | (4,399 | ) | (5,056 | ) | |||||||
|
|
|
|
|
|
|||||||
Total income tax |
$ | 43,033 | $ | 48,274 | $ | 48,019 | ||||||
|
|
|
|
|
|
F-102
Significant components of the Companys deferred tax assets and liabilities for federal and state income taxes as of December 31, 2011 and 2010 are as follows (in thousands):
December 31, | ||||||||
2011 | 2010 | |||||||
Deferred tax assets |
||||||||
Research tax credit carryforwards |
$ | 1,974 | $ | 624 | ||||
License, manufacturing access fees and other intangibles |
2,053 | 1,192 | ||||||
Inventories |
2,824 | 3,618 | ||||||
Deferred revenue |
1,438 | 1,114 | ||||||
Deferred compensation |
2,316 | 2,384 | ||||||
Stock-based compensation |
25,060 | 23,472 | ||||||
Accrued vacation |
2,387 | 2,194 | ||||||
Unrealized loss on marketable securities |
14,587 | | ||||||
Net operating loss carryforwards |
10,263 | 9,968 | ||||||
Other |
1,590 | 968 | ||||||
|
|
|
|
|||||
Total deferred tax assets |
64,492 | 45,534 | ||||||
Valuation allowance |
(20,735 | ) | (7,837 | ) | ||||
|
|
|
|
|||||
Total net deferred tax assets |
$ | 43,757 | $ | 37,697 | ||||
|
|
|
|
|||||
Deferred tax liabilities |
||||||||
Purchased intangibles |
$ | (42,155 | ) | $ | (45,693 | ) | ||
Capitalized costs expensed for tax |
(7,059 | ) | (6,048 | ) | ||||
Property, plant and equipment |
(3,976 | ) | (2,680 | ) | ||||
Unrealized gains on marketable securities |
(466 | ) | 845 | |||||
|
|
|
|
|||||
Total deferred tax liabilities |
(53,656 | ) | (53,576 | ) | ||||
|
|
|
|
|||||
Net deferred tax liability |
$ | (9,899 | ) | $ | (15,879 | ) | ||
|
|
|
|
The Companys UK operations have historically generated tax losses resulting in accumulated totals of approximately $36.0 million as of December 31, 2011. Most of these UK tax losses were assumed as part of the Companys acquisition of Tepnel in 2009. These UK tax losses do not expire, but the Company has established a $6.1 million valuation allowance against the related deferred tax assets until such time as the Company can reasonably estimate there will be sufficient future profits in the UK to utilize some or all of the accumulated losses.
The Company has not taken any tax benefit for the other-than-temporary impairment loss on its equity investment in Pacific Biosciences recognized in the third quarter of 2011 since the loss, if realized on the Companys U.S. tax returns, would be a capital loss. This capital loss can only be offset by capital gains. At this time, the Company cannot reasonably determine if sufficient capital gains would be available in the requisite time frame to offset this capital loss since the Company does not know if the loss will ever be realized on its tax returns. Therefore, the Company established a $14.6 million valuation allowance during 2011 related to the other-than-temporary impairment loss.
The Company has research tax credit carryforwards in California and France that do not expire.
The Company has not provided for U.S. income and foreign withholding taxes on an estimated $3.6 million of undistributed earnings from non-U.S. subsidiaries as these earnings are indefinitely invested outside the U.S. Upon distribution of those earnings in the form of dividends or otherwise, the Company would be subject to both U.S. income taxes and withholding taxes payable to the foreign countries, but would also be able to offset unrecognized foreign tax credit carryforwards. It is not practicable for the Company to determine the total amount of unrecognized deferred U.S. income tax liability because of the complexities associated with its hypothetical calculation.
F-103
The provision for income tax reconciles to the amount computed by applying the federal statutory rate to income before tax as follows (in thousands):
Years Ended December 31, | ||||||||||||||||||||||||
2011 | 2010 | 2009 | ||||||||||||||||||||||
$ | % | $ | % | $ | % | |||||||||||||||||||
Expected income tax provision at federal statutory rate |
$ | 32,605 | 35 | % | $ | 54,324 | 35 | % | $ | 48,931 | 35 | % | ||||||||||||
State income tax provision, net of federal benefit |
3,109 | 3 | % | 6,490 | 4 | % | 6,092 | 4 | % | |||||||||||||||
Tax advantaged interest income |
(1,262 | ) | (1 | )% | (1,497 | ) | (1 | )% | (3,394 | ) | (2 | )% | ||||||||||||
Domestic manufacturing tax benefits |
(4,651 | ) | (5 | )% | (5,005 | ) | (3 | )% | (2,795 | ) | (2 | )% | ||||||||||||
Research tax credits |
(4,057 | ) | (4 | )% | (2,883 | ) | (2 | )% | (3,100 | ) | (2 | )% | ||||||||||||
Non-deductible goodwill impairment |
3,063 | 3 | % | | | % | | | % | |||||||||||||||
Valuation allowance |
15,557 | 17 | % | 1,470 | 1 | % | 450 | | % | |||||||||||||||
Other, net |
(1,331 | ) | (2 | )% | (4,625 | ) | (3 | )% | 1,835 | 1 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Actual income tax provision |
$ | 43,033 | 46 | % | $ | 48,274 | 31 | % | $ | 48,019 | 34 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The following is a reconciliation of the cumulative unrecognized tax benefits (in thousands):
Unrecognized tax benefits as of December 31, 2009 |
$ | 6,981 | ||
Increase in unrecognized tax benefits for years prior to 2010 |
956 | |||
Increase in tax position relating to acquisition |
778 | |||
Increase in unrecognized tax benefits for 2010 |
1,858 | |||
Decrease in unrecognized tax benefits for lapse of statute of limitations |
(951 | ) | ||
|
|
|||
Unrecognized tax benefits as of December 31, 2010 |
$ | 9,622 | ||
Increase in unrecognized tax benefits for years prior to 2011 |
243 | |||
Increase in unrecognized tax benefits for 2011 |
2,214 | |||
Decrease in unrecognized tax benefits for lapse of statute of limitations |
(710 | ) | ||
|
|
|||
Unrecognized tax benefits as of December 31, 2011 |
$ | 11,369 | ||
|
|
All of the unrecognized tax benefits, if recognized, would affect the Companys effective tax rate. The Company does not anticipate there will be a significant change in the unrecognized tax benefits within the next 12 months. As of December 31, 2011 and 2010, the Company had $1.4 million and $1.0 million, respectively, in accrued interest related to unrecognized tax benefits. It is the Companys practice to include interest and penalties that relate to income tax matters as a component of income tax expense.
The Companys federal tax returns for the 2008 through 2010 tax years, California tax returns for the 2005 through 2010 tax years, and UK tax returns for the 2008 through 2010 tax years are subject to future examination.
The Company increased (decreased) stockholders equity relating to employee stock-based compensation by $4.6 million, ($1.0 million), and $2.0 million for the years ended December 31, 2011, 2010, and 2009, respectively.
F-104
Note 12. | Stockholders Equity |
Stock Options, Performance Stock and Restricted Stock Awards
The Companys equity incentive program is a broad-based, long-term retention program that is intended to attract and retain talented employees and to align stockholder and employee interests. The majority of the Companys full-time employees have historically participated in the Companys equity incentive program.
In May 2003, the Company adopted, and the Companys stockholders subsequently approved, The 2003 Incentive Award Plan (the 2003 Plan). The 2003 Plan provides for equity incentives for officers, directors, employees and consultants through the granting of incentive and non-statutory stock options, restricted stock, performance stock, stock appreciation rights and certain other equity awards. The exercise price of each stock option granted under the 2003 Plan must be equal to or greater than the fair market value of the Companys common stock on the grant date. Stock options granted under the 2003 Plan are generally subject to vesting at the rate of 25% one year from the grant date and 1/48 each month thereafter until the options are fully vested. Annual grants to non-employee directors of the Company vest over one year at the rate of 1/12 of the shares vesting monthly.
In May 2006, the Companys stockholders approved an amendment and restatement of the 2003 Plan that increased the aggregate number of shares of common stock authorized for issuance under the 2003 Plan by 3,000,000 shares, from 5,000,000 shares to 8,000,000 shares. Pursuant to the amended 2003 Plan, the Board of Directors or Compensation Committee, as applicable, may continue to determine the terms and vesting of all options and other awards granted under the 2003 Plan; however, in no event may the award term exceed seven years (in lieu of ten years under the 2003 Plan prior to its amendment). Further, the number of shares of common stock available for issuance under the amended 2003 Plan are reduced by two shares for each share of common stock issued pursuant to any award granted under the 2003 Plan after May 17, 2006, other than an award of stock appreciation rights or options (in lieu of a reduction of one share under the 2003 Plan prior to its amendment). In May 2009, the Companys stockholders approved a further amendment and restatement of the 2003 Plan that increased the aggregate number of shares of common stock authorized for issuance under the 2003 Plan by 2,500,000 shares, from 8,000,000 shares to 10,500,000 shares. In May 2011, the Companys stockholders approved a further amendment and restatement of the 2003 Plan that increased the aggregate number of shares of common stock authorized for issuance under the 2003 Plan by 2,500,000 shares, from 10,500,000 shares to 13,000,000 shares.
In November 2002, the Company adopted The 2002 New Hire Stock Option Plan (the 2002 Plan) that authorized the issuance of up to 400,000 shares of common stock for grants under the 2002 Plan. The 2002 Plan provides for the grant of non-statutory stock options only, with exercise price, option term and vesting terms generally the same as those under the 2003 Plan described above. Options may only be granted under the 2002 Plan to newly hired employees of the Company.
A summary of the Companys stock option activity during 2011 for all equity incentive plans is as follows (in thousands, except per share data and number of years):
Number of Shares |
Weighted Average Exercise Price |
Weighted Average Remaining Contractual Life (Years) |
Aggregate Intrinsic Value |
|||||||||||||
Outstanding at December 31, 2010 |
5,700 | $ | 46.56 | |||||||||||||
Granted |
1,058 | 65.00 | ||||||||||||||
Exercised |
(1,073 | ) | 41.84 | |||||||||||||
Cancelled |
(172 | ) | 53.45 | |||||||||||||
|
|
|||||||||||||||
Outstanding at December 31, 2011 |
5,513 | $ | 50.80 | 3.9 | $ | 54,095 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Exercisable at December 31, 2011 |
3,686 | $ | 48.78 | 3.0 | $ | 41,046 | ||||||||||
|
|
|
|
|
|
|
|
The aggregate intrinsic value of options outstanding represents the difference between the Companys closing stock price per share on the last trading day of the fiscal period, which was $59.12 as of December 30, 2011, and the exercise price of the underlying options multiplied by the number of options outstanding. The total intrinsic value of options exercised was $28.3 million, $15.2 million, and $8.7 million for the years ended December 31, 2011, 2010 and 2009, respectively.
F-105
The number of shares of common stock available for future grants under all equity incentive plans was approximately 2.8 million as of December 31, 2011.
A summary of the Companys restricted stock and deferred issuance restricted stock award activity is as follows (in thousands, except per share data):
Number of Shares |
Weighted Average Grant Date Fair Value |
|||||||
Unvested at December 31, 2010 |
121 | $ | 54.41 | |||||
Granted |
21 | 63.74 | ||||||
Vested and exercised |
(75 | ) | 56.88 | |||||
Forfeited |
(5 | ) | 57.57 | |||||
|
|
|||||||
Unvested at December 31, 2011 |
62 | $ | 54.35 | |||||
|
|
A summary of the Companys performance stock award activity is as follows (in thousands, except per share data):
Number of Shares |
Weighted Average Grant Date Fair Value |
|||||||
Unvested at December 31, 2010 |
65 | $ | 42.66 | |||||
Awarded |
91 | 82.58 | ||||||
Vested and issued |
(12 | ) | 42.66 | |||||
Cancelled |
(35 | ) | 49.11 | |||||
|
|
|||||||
Unvested at December 31, 2011 |
109 | $ | 73.92 | |||||
|
|
The fair value of the restricted stock, deferred issuance restricted stock and performance stock awards that vested during the years ended December 31, 2011, 2010, and 2009, respectively, was approximately $4.8 million, $5.5 million and $5.8 million, respectively.
Beginning in 2010, the Company transitioned from its historical practice of granting certain senior Company employees annual restricted stock awards with time-based vesting provisions only, to granting these employees the right to receive a designated number of shares of Company common stock based on the achievement of specific performance criteria over a defined performance period (the Performance Stock Awards). All Performance Stock Awards have been granted under the 2003 Plan and are intended to qualify as performance-based compensation under Section 162(m) of the Internal Revenue Code of 1986, as amended.
In February 2010, the Compensation Committee granted certain senior Company employees Performance Stock Awards based on the Companys 2010 revenues, earnings per share and return on invested capital (collectively, the 2010 Performance Stock Criteria). Each recipient was eligible to receive between zero and 150% of the target number of shares of Company common stock subject to the applicable award based on actual performance as measured against the 2010 Performance Stock Criteria. In February 2011, the Company issued an aggregate of approximately 37,500 shares of Company common stock to award recipients based on actual performance. One-third of the issued shares vested on the date of issuance, one-third of the shares will vest on the first anniversary of the date of issuance and one-third of the shares will vest on the second anniversary of the date of issuance, as long as the award recipient is employed by the Company on each such vesting date.
In February 2011, the Compensation Committee granted certain senior Company employees Performance Stock Awards based on the Companys adjusted relative stockholder return in comparison to a defined market index over a three-year performance period (the 2011 Performance Stock Criteria). Each recipient is eligible to receive between zero and 200% of the target number of shares of Company common stock subject to the applicable award based on actual performance as measured against the 2011 Performance Stock Criteria. Performance under the awards will be measured annually from January 1, 2011 for performance intervals of one, two and three years, with each performance interval representing one-third of the total potential
F-106
award. Shares issued following each annual performance measurement will be immediately vested upon issuance. Award recipients will be eligible to receive shares issued pursuant to such awards as long as the award recipient is employed by the Company on each such issuance date.
In February 2012, the Compensation Committee approved the issuance of an aggregate of approximately 34,000 shares of Company common stock to award recipients for the first performance interval as measured against the 2011 Performance Stock Criteria.
Employee Stock Purchase Plan
In May 2003, the Company adopted, and the Companys stockholders subsequently approved, the ESPP that authorized the issuance of up to 1,000,000 shares of the Companys common stock. The ESPP is intended to qualify under Section 423 of the Internal Revenue Code of 1986, as amended, and is for the benefit of qualifying employees as designated by the Board of Directors. Under the terms of the ESPP, purchases are made semi-annually. Participating employees may elect to have a maximum of 15% of their compensation withheld through payroll deductions to purchase shares of common stock under the ESPP. Purchases are limited to $25,000 in fair market value of common stock per calendar year, subject to certain Internal Revenue Code restrictions. The purchase price of the common stock purchased under the ESPP is equal to 85% of the fair market value of the common stock on the offering or Grant Date or the exercise or purchase date, whichever is lower. During the years ended December 31, 2011, 2010 and 2009, employees purchased approximately 101,000, 117,000, and 112,000 shares at an average price of $50.02, $37.53, and $36.49 per share, respectively. As of December 31, 2011, approximately 152,000 shares were available for future issuance under the ESPP.
Stock Repurchase Programs
In February 2010, the Companys Board of Directors authorized the repurchase of up to $100.0 million of the Companys common stock until December 31, 2010, through negotiated or open market transactions. There was no minimum or maximum number of shares to be repurchased under the program. The Company completed the program in December 2010, repurchasing and retiring approximately 2.2 million shares at an average price of $46.16 per share, or approximately $99.9 million in total.
In February 2011, the Companys Board of Directors authorized the repurchase of up to $150.0 million of the Companys common stock until December 31, 2011, through negotiated or open market transactions. There was no minimum or maximum number of shares to be repurchased under the program. The Company completed the program in August 2011, repurchasing and retiring approximately 2.5 million shares at an average price of $60.00 per share, or approximately $150.0 million in total.
In September 2011, the Companys Board of Directors authorized the repurchase of up to an additional $100.0 million of the Companys common stock from November 2011 through June 2012, through negotiated or open market transactions. There was no minimum or maximum number of shares to be repurchased under the program. The Company completed the program in December 2011, repurchasing and retiring approximately 1.7 million shares at an average price of $58.83 per share, or approximately $100.0 million in total.
F-107
Note 13. | Derivative Financial Instruments |
In 2009, the Company began entering into foreign currency forward contracts to reduce its exposure to foreign currency fluctuations of certain assets and liabilities denominated in foreign currencies. These forward contracts had a maturity of approximately 30 days and were not designated as hedges. Accordingly, these instruments were marked to market at each balance sheet date with changes in fair value recognized in earnings under the caption Other income (expense). The Company recorded a $0.9 million loss related to these derivative instruments in 2009. The Company did not enter into any foreign currency forward contracts during 2011 or 2010.
F-108
Note 14. | Commitments and Contingencies |
Lease Commitments
The Company leases certain facilities under operating leases that expire at various dates through August 2035. Facility leases generally provide for periodic rent increases, and may contain escalation clauses, rent abatement periods, and renewal options.
As discussed in Note 3, the Company is consolidating its UK locations. As a result, in August 2010, the Company leased additional space at its Manchester, UK site which is being used for manufacturing and laboratory purposes. The new term of the lease runs through August 2035, and provides for an initial 18-month rent abatement period. The Company has the option to terminate the lease after the 15th and 20th year of the lease.
Future minimum payments under operating leases as of December 31, 2011 are as follows (in thousands):
Years Ending December 31, |
||||
2012 |
$ | 3,210 | ||
2013 |
2,898 | |||
2014 |
2,549 | |||
2015 |
1,589 | |||
2016 |
1,224 | |||
Thereafter |
19,160 | |||
|
|
|||
Total |
$ | 30,630 | ||
|
|
Rent expense was $2.9 million, $2.0 million, and $1.3 million for the years ended December 31, 2011, 2010 and 2009, respectively.
Purchase and Royalty Commitments
The Company has purchase agreements that expire on various dates through 2016, under which it is obligated to purchase instruments and raw materials used in manufacturing from key vendors. In connection with its R&D efforts, the Company has various license agreements with unrelated parties that provide the Company with rights to develop and market products using certain technology and patent rights maintained by the third parties. Terms of the various license agreements require the Company to pay royalties ranging from 1% up to 35% of future sales on products using the specified technology. Such agreements generally provide for a term that commences upon execution and continues until expiration of the last patent covering the licensed technology. Under various license agreements the Company may be required to pay minimum annual royalty payments. During 2011, 2010 and 2009, the Company recorded $9.6 million, $9.7 million, and $9.2 million, respectively, in royalty costs related to its various license agreements, which amounts are included in Cost of product sales on the Companys consolidated statements of income.
Future minimum payments under purchase and royalty commitments as of December 31, 2011 are as follows (in thousands):
Years Ending December 31, |
||||
2012 |
$ | 52,883 | ||
2013 |
9,472 | |||
2014 |
4,521 | |||
2015 |
4,934 | |||
2016 |
860 | |||
Thereafter |
6,979 | |||
|
|
|||
Total (1) |
$ | 79,649 | ||
|
|
(1) | Includes $12.8 million of instrument purchase commitments from third parties. |
F-109
Contingent Consideration
In connection with its acquisition of Prodesse, the Company was originally obligated to make certain contingent payments to former Prodesse securityholders of up to $25.0 million based on multiple performance measures, including commercial and regulatory milestones. The Company initially recorded $18.0 million as of the date of acquisition as the fair value of this potential contingent consideration liability. In July 2010, the Company received FDA clearance of its ProFAST+ assay, thereby satisfying one of the acquisition-related milestones and triggering a $10.0 million payment to former Prodesse securityholders. No other milestones were satisfied and there is no contingent consideration liability remaining as of December 31, 2011.
Litigation
The Company is a party to the following litigation and may also be involved in other litigation arising in the ordinary course of business from time to time. The Company intends to vigorously defend its interests in these matters. The Company expects that the resolution of these matters will not have a material adverse effect on its business, financial condition or results of operations. However, due to the uncertainties inherent in litigation, no assurance can be given as to the outcome of these proceedings.
Becton, Dickinson and Company
In October 2009, the Company filed a patent infringement action against Becton, Dickinson and Company (BD) in the U.S. District Court for the Southern District of California. The complaint alleges that BDs Viper XTR testing system infringes five of the Companys U.S. patents covering automated processes for preparing, amplifying and detecting nucleic acid targets. The complaint also alleges that BDs ProbeTec Female Endocervical and Male Urethral Specimen Collection Kits for Amplified Chlamydia trachomatis/Neisseria gonorrhoeae (CT/GC) DNA assays used with the Viper XTR testing system infringe two of the Companys U.S. patents covering penetrable caps for specimen collection tubes. The complaint seeks monetary damages and injunctive relief. In March 2010, the Company filed a second complaint for patent infringement against BD in the U.S. District Court for the Southern District of California alleging that BDs BD MAX System (formerly known as the HandyLab Jaguar system) infringes four of the Companys U.S. patents covering automated processes for preparing, amplifying and detecting nucleic acid targets. The second complaint also seeks monetary damages and injunctive relief. In June 2010, these two actions were consolidated into a single legal proceeding. There can be no assurances as to the final outcome of this litigation.
Enzo Life Sciences, Inc.
In January 2012, the Company was sued by Enzo Life Sciences, Inc. (Enzo) in the United States District Court for the District of Delaware. Enzo alleges that the Company has infringed United States patent number 6,992,180 through the manufacture and sale of molecular diagnostic assays that incorporate the Companys patented hybridization protection assay technology. The products alleged to infringe include the Companys APTIMA Combo 2 assay and APTIMA HPV assay. The Company intends to vigorously defend the lawsuit. There can be no assurances as to the final outcome of this litigation.
F-110
Note 15. | Collaborative and License Agreements |
Novartis
In July 2009, the Company entered into an amended and restated collaboration agreement with Novartis, which sets forth the current terms of the parties blood screening collaboration. The term of the collaboration agreement runs through June 30, 2025, unless terminated earlier pursuant to its terms under certain specified conditions. Under the collaboration agreement, the Company manufactures blood screening products, while Novartis is responsible for marketing, sales and service of those products, which Novartis sells under its trademarks.
Starting in 2009, the Company was entitled to recover 50% of its manufacturing costs incurred in connection with the collaboration and will receive a percentage of the blood screening assay revenue generated under the collaboration. The Companys share of revenue from any assay that includes a test for HCV is as follows: 2009, 44%; 2010-2011, 46%; 2012-2013, 47%; 2014, 48%; and 2015 through the remainder of the term of the collaboration, 50%. The Companys share of blood screening assay revenue, from any assay that does not test for HCV, remains at 50%. Novartis has also reduced the amount of time between product sales and payment of the Companys share of blood screening assay revenue from 45 days to 30 days. Novartis is obligated to purchase all of the quantities of assays specified on a 90-day demand forecast, due 90 days prior to the date Novartis intends to take delivery, and certain quantities specified on a rolling 12-month forecast.
Novartis has also agreed to provide certain funding to customize the Companys PANTHER instrument for use in the blood screening market and to pay the Company a milestone payment upon the earlier of certain regulatory approvals or the first commercial sale of the PANTHER instrument for use in the blood screening field. The parties will share equally in any profit attributable to Novartis sale or lease of PANTHER instruments under the collaboration.
During the years ended December 31, 2011, 2010 and 2009, the Company recognized revenues under this collaboration agreement in the following categories (in thousands):
Years Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Product sales |
$ | 199,411 | $ | 203,140 | $ | 197,537 | ||||||
Collaborative research revenue |
7,362 | 13,921 | 6,711 | |||||||||
Royalty and license revenue |
2,550 | 2,396 | 4,202 | |||||||||
|
|
|
|
|
|
|||||||
Total revenue from Novartis |
$ | 209,323 | $ | 219,457 | $ | 208,450 | ||||||
|
|
|
|
|
|
The Company also had $2.1 million in deferred license revenues under this collaboration agreement as of December 31, 2011.
Pacific Biosciences
In June 2010, the Company entered into a collaboration agreement with Pacific Biosciences regarding the research and development of instruments integrating the Companys sample preparation technologies and Pacific Biosciences single-molecule DNA sequencing technologies for use in clinical diagnostics. Subject to customary termination rights, the initial term of the collaboration will end on the earlier of December 15, 2012 or six months after Pacific Biosciences demonstrates the proof of concept of its V2 single-molecule DNA sequencing system. Each company is responsible for its own costs under the collaboration. The Company incurred $1.6 million and $0.4 million of expenses for the years ended December 31, 2011 and 2010, respectively, in connection with this collaboration agreement.
F-111
Note 16. | Significant Customers, Product Line and Geographic Information |
The Company currently operates in one business segment, the development, manufacturing, marketing, sales and support of molecular diagnostic products primarily to diagnose human diseases, screen donated human blood and ensure transplant compatibility.
Product sales by product line were as follows (in thousands):
Years Ended December 31, | ||||||||||||||||||||||||
2011 | 2010 | 2009 | ||||||||||||||||||||||
$ | % | $ | % | $ | % | |||||||||||||||||||
Clinical diagnostics |
$ | 352,972 | 63 | % | $ | 305,816 | 59 | % | $ | 274,215 | 57 | % | ||||||||||||
Blood screening |
199,411 | 35 | % | 203,140 | 39 | % | 197,537 | 41 | % | |||||||||||||||
Research products and services |
10,205 | 2 | % | 13,753 | 3 | % | 12,007 | 2 | % | |||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total product sales |
$ | 562,588 | 100 | % | $ | 522,709 | 100 | % | $ | 483,759 | 100 | % | ||||||||||||
|
|
|
|
|
|
During the years ended December 31, 2011, 2010 and 2009, 36%, 40%, and 42%, respectively, of total revenues were from Novartis. No other customer accounted for more than 10% of the Companys revenues in 2011, 2010 or 2009. Trade accounts receivable related to Novartis represented 18% of total trade accounts receivable as of December 31, 2011 and 2010.
Total revenues and net long-lived assets by geographic region were as follows (in thousands):
Years Ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
Total revenue |
||||||||||||
North America |
$ | 414,418 | $ | 395,824 | $ | 369,790 | ||||||
Rest of World |
161,816 | 147,503 | 128,512 | |||||||||
|
|
|
|
|
|
|||||||
$ | 576,234 | $ | 543,327 | $ | 498,302 | |||||||
|
|
|
|
|
|
Years Ended December 31, | ||||||||
2011 | 2010 | |||||||
Net long-lived assets (1) |
||||||||
North America |
$ | 147,288 | $ | 138,806 | ||||
Rest of World |
28,793 | 22,057 | ||||||
|
|
|
|
|||||
$ | 176,081 | $ | 160,863 | |||||
|
|
|
|
(1) | Net long-lived assets related to the Companys property, plant and equipment. |
F-112
Note 17. | Employee Benefit Plans |
401(k) Plan
Effective May 1, 1990, the Company established a 401(k) plan covering substantially all of the Companys employees beginning the month after they are hired. Employees may contribute up to 70% of their compensation per year (subject to a maximum limit imposed by federal tax law). The Company is obligated to make matching contributions equal to a maximum of 50% of the first 6% of compensation contributed by the employee. The 401(k) contributions charged to operations related to the Companys employees totaled $2.3 million, $2.1 million, and $2.0 million for the years ended December 31, 2011, 2010 and 2009, respectively.
Deferred Compensation Plan
In May 2005, the Companys Board of Directors approved the adoption of a Deferred Compensation Plan (the Plan), which became effective as of June 30, 2005. The Plan allows certain highly compensated management, key employees and directors of the Company to defer up to 80% of annual base salary, director fees and annual bonus compensation. Deferred amounts are credited with gains and losses based on the performance of deemed investment options selected by a committee appointed by the Board of Directors to administer the Plan. The Plan also allows for discretionary contributions to be made by the Company. Participants may receive distributions upon (i) a pre-set date or schedule that is elected during an appropriate election period, (ii) the occurrence of unforeseeable financial emergencies, (iii) termination of employment (including retirement), (iv) death, (v) disability, or (vi) a change in control of the Company, as defined in the Plan. Certain key participants must wait six months following termination of employment to receive distributions. The Plan is subject to Internal Revenue Code Section 409A.
Assets placed in trust by the Company to fund future obligations of the Plan resulting from employee compensation deferrals are subject to the claims of creditors in the event of insolvency or bankruptcy, and participants are general creditors of the Company as to their deferred compensation in the Plan.
The Company may terminate the Plan at any time with respect to participants providing services to the Company. Upon termination of the Plan, participants will be paid out in accordance with their prior distribution elections and otherwise in accordance with the Plan. Upon and for twelve (12) months following a change of control, the Company has the right to terminate the Plan and, notwithstanding any elections made by participants, to pay out all benefits in a lump sum, subject to the provisions of the Internal Revenue Code. As of December 31, 2011, the Company had approximately $6.1 million of accrued deferred compensation liabilities under the Plan. Of that amount, $0.7 million and $5.4 million have been classified as current and non-current liabilities, respectively, within Accrued salaries and employee benefits and Other long-term liabilities in the Companys consolidated balance sheets.
F-113
Note 18. | Quarterly Information (Unaudited) |
The following tables set forth the quarterly results of operations for each quarter within the two-year period ended December 31, 2011. The information for each of these quarters is unaudited and has been prepared on the same basis as the Companys audited consolidated financial statements. In the opinion of management, all necessary adjustments, consisting only of normal recurring accruals, have been included to fairly present the unaudited quarterly results when read in conjunction with the Companys audited consolidated financial statements and related notes. The results of operations for any quarter are not necessarily indicative of results for any future period.
2011 | ||||||||||||||||
1st Quarter | 2nd Quarter | 3rd Quarter | 4th Quarter | |||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Product sales |
$ | 138,112 | $ | 132,921 | $ | 136,393 | $ | 155,162 | ||||||||
Total revenues |
143,038 | 135,898 | 139,123 | 158,175 | ||||||||||||
Cost of product sales (excluding acquisition-related intangible amortization) |
41,943 | 39,431 | 40,529 | 51,742 | ||||||||||||
Gross profit |
96,169 | 93,490 | 95,864 | 103,420 | ||||||||||||
Total operating expenses |
108,386 | 106,086 | 106,766 | 128,746 | ||||||||||||
Net income (loss) |
23,277 | 22,344 | (15,356 | ) | 19,859 | |||||||||||
Net income (loss) per share (1) |
||||||||||||||||
Basic |
$ | 0.49 | $ | 0.47 | $ | (0.33 | ) | $ | 0.43 | |||||||
Diluted |
$ | 0.48 | $ | 0.45 | $ | (0.33 | ) | $ | 0.42 |
2010 | ||||||||||||||||
1st Quarter | 2nd Quarter | 3rd Quarter | 4th Quarter | |||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Product sales |
$ | 130,569 | $ | 132,734 | $ | 128,313 | $ | 131,093 | ||||||||
Total revenues |
135,419 | 138,649 | 132,565 | 136,694 | ||||||||||||
Cost of product sales (excluding acquisition-related intangible amortization) |
42,661 | 44,311 | 42,146 | 40,104 | ||||||||||||
Gross profit |
87,908 | 88,423 | 86,167 | 90,989 | ||||||||||||
Total operating expenses |
104,018 | 104,456 | 97,162 | 99,846 | ||||||||||||
Net income |
24,193 | 28,110 | 27,396 | 27,238 | ||||||||||||
Net income per share (1) |
||||||||||||||||
Basic |
$ | 0.49 | $ | 0.57 | $ | 0.57 | $ | 0.57 | ||||||||
Diluted |
$ | 0.48 | $ | 0.57 | $ | 0.56 | $ | 0.56 |
(1) | Amounts shown may reflect rounding adjustments. |
F-114
Note 19. | Supplemental Guarantor Condensed Consolidating Financials |
In connection with Hologic, Inc.s acquisition of Gen-Probe on August 1, 2012, Hologic completed a private placement of $1.0 billion aggregate principal amount of 6.25% senior notes due 2020 (the Senior Notes). The Senior Notes are fully and unconditionally and jointly and severally guaranteed by Hologic, Inc. (Issuer) and certain of its domestic subsidiaries, including those acquired in its acquisition of Gen-Probe. The following represents the supplemental condensed financial information of Gen-Probe and its guarantor and non-guarantor subsidiaries, as of December 31, 2011.
SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEET
December 31, 2011
(in thousands)
Issuer | Parent/ Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
ASSETS | ||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | | $ | 75,804 | $ | 11,217 | $ | | $ | 87,021 | ||||||||||
Marketable securities |
| 218,789 | | | 218,789 | |||||||||||||||
Trade accounts receivable, net |
| 49,183 | 8,584 | | 57,767 | |||||||||||||||
Accounts receivable - other |
| 3,357 | 89 | | 3,446 | |||||||||||||||
Inventories |
| 69,488 | 8,676 | (278 | ) | 77,886 | ||||||||||||||
Deferred income tax |
| 7,736 | 452 | | 8,188 | |||||||||||||||
Prepaid expenses |
| 10,095 | 1,460 | | 11,555 | |||||||||||||||
Other current assets |
| 3,491 | 1,476 | | 4,967 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current assets |
| 437,943 | 31,954 | (278 | ) | 469,619 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Marketable securities, net of current portion |
| 62,237 | | | 62,237 | |||||||||||||||
Property and equipment, net |
| 151,032 | 25,049 | | 176,081 | |||||||||||||||
Capitalized software, net |
| 16,958 | 34 | | 16,992 | |||||||||||||||
Patents, net |
| 11,508 | 250 | | 11,758 | |||||||||||||||
Purchased intangibles, net |
| 94,622 | 11,997 | | 106,619 | |||||||||||||||
Goodwill |
| 140,699 | (295 | ) | | 140,404 | ||||||||||||||
License, manufacturing access fees and other assets, net |
| 58,030 | 3,708 | | 61,738 | |||||||||||||||
Intercompany receivable |
| 8,502 | 6,070 | (14,372 | ) | | ||||||||||||||
Investments in subsidiaries |
| 54,671 | 1,686 | (56,357 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | | $ | 1,036,202 | $ | 80,453 | $ | (71,207 | ) | $ | 1,045,448 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Accounts payable |
$ | | $ | 10,802 | $ | 1,198 | $ | | $ | 12,000 | ||||||||||
Accrued salaries and employee benefits |
| 27,106 | 1,689 | | 28,795 | |||||||||||||||
Other accrued expenses |
| 10,049 | 2,797 | | 12,846 | |||||||||||||||
Income tax payable |
| 1,281 | 925 | (349 | ) | 1,857 | ||||||||||||||
Short-term borrowings |
| 248,000 | | | 248,000 | |||||||||||||||
Deferred revenue |
| 1,045 | 193 | | 1,238 | |||||||||||||||
Intercompany payables |
| | 14,596 | (14,596 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current liabilities |
| 298,283 | 21,398 | (14,945 | ) | 304,736 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Non-current income tax payable |
| 9,939 | 80 | | 10,019 | |||||||||||||||
Deferred income tax |
| 18,930 | 353 | | 19,283 | |||||||||||||||
Deferred revenue, net of current portion |
| 2,947 | 290 | | 3,237 | |||||||||||||||
Other long-term liabilities |
| 5,761 | 2,070 | | 7,831 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
| 335,860 | 24,191 | (14,945 | ) | 345,106 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total stockholders equity |
| 700,342 | 56,262 | (56,262 | ) | 700,342 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and stockholders equity |
$ | | $ | 1,036,202 | $ | 80,453 | $ | (71,207 | ) | $ | 1,045,448 | |||||||||
|
|
|
|
|
|
|
|
|
|
S-1
SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF INCOME (LOSS)
For the Year Ended December 31, 2011
(in thousands)
Issuer | Parent/ Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Revenues: |
||||||||||||||||||||
Product sales |
$ | | $ | 522,237 | $ | 40,349 | $ | 2 | $ | 562,588 | ||||||||||
Collaborative research revenues |
| 7,679 | 3 | | 7,682 | |||||||||||||||
Royalty and license revenue |
| 5,948 | 16 | | 5,964 | |||||||||||||||
Intercompany revenue |
| 18,867 | 9,380 | (28,247 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 554,731 | 49,748 | (28,245 | ) | 576,234 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Costs and expenses: |
||||||||||||||||||||
Cost of product sales (excluding acquisition-related intangible amortization) |
| 170,662 | 25,705 | (22,722 | ) | 173,645 | ||||||||||||||
Acquisition-related intangible amortization |
| 9,778 | 1,283 | | 11,061 | |||||||||||||||
Research and development |
| 110,253 | 2,489 | | 112,742 | |||||||||||||||
Marketing and sales |
| 60,027 | 13,042 | (4,673 | ) | 68,396 | ||||||||||||||
General and administrative |
| 60,893 | 11,351 | (850 | ) | 71,394 | ||||||||||||||
Goodwill and asset impairment charges |
| 3,993 | 8,753 | | 12,746 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from operations |
| 139,125 | (12,875 | ) | | 126,250 | ||||||||||||||
Investment and interest income |
| 9,037 | (342 | ) | | 8,695 | ||||||||||||||
Interest expense |
| (2,052 | ) | (18 | ) | | (2,070 | ) | ||||||||||||
Other-than-temporary impairment loss on equity investment |
| (39,482 | ) | | | (39,482 | ) | |||||||||||||
Other (expense) income, net |
| (481 | ) | 245 | | (236 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) before income taxes |
| 106,147 | (12,990 | ) | | 93,157 | ||||||||||||||
Provision for (benefit from) income taxes |
| 44,049 | (1,016 | ) | | 43,033 | ||||||||||||||
Equity in earnings (loss) of subsidiaries |
| (11,974 | ) | | 11,974 | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) |
$ | | $ | 50,124 | $ | (11,974 | ) | $ | 11,974 | $ | 50,124 | |||||||||
|
|
|
|
|
|
|
|
|
|
S-2
SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the Year Ended December 31, 2011
(in thousands)
Issuer | Parent/ Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Net income (loss) |
$ | | $ | 50,124 | $ | (11,974 | ) | $ | 11,974 | $ | 50,124 | |||||||||
Foreign currency translation adjustment |
| (454 | ) | (381 | ) | 314 | (521 | ) | ||||||||||||
Change in net unrealized loss on marketable securities, net of income tax benefit |
| 3,196 | (151 | ) | | 3,045 | ||||||||||||||
Reclassification of net realized gain on marketable securities, net of income tax expense |
| (3,745 | ) | 230 | | (3,515 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income (loss) |
$ | | $ | 49,121 | $ | (12,276 | ) | $ | 12,288 | $ | 49,133 | |||||||||
|
|
|
|
|
|
|
|
|
|
S-3
CONSOLIDATING STATEMENT OF CASH FLOWS
For the Year Ended December 31, 2011
(In thousands)
Issuer | Parent/ Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
OPERATING ACTIVITIES |
||||||||||||||||||||
Net cash provided by (used in) operating activities |
$ | | $ | 182,990 | $ | (1,414 | ) | $ | (323 | ) | $ | 181,253 | ||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
INVESTING ACTIVITIES |
||||||||||||||||||||
Proceeds from sale and maturities of marketable securities |
| 477,347 | 11,894 | | 489,241 | |||||||||||||||
Purchase of marketable securities |
| (395,190 | ) | | | (395,190 | ) | |||||||||||||
Purchase of property, plant and equipment |
| (31,030 | ) | (10,634 | ) | | (41,664 | ) | ||||||||||||
Purchase of capitalized software |
| (6,053 | ) | | | (6,053 | ) | |||||||||||||
Purchase of intangible assets, including licenses and manufacturing access fees |
| (2,659 | ) | (2,901 | ) | 301 | (5,259 | ) | ||||||||||||
Cash paid for investment in Roka Bioscience |
| (3,980 | ) | | | (3,980 | ) | |||||||||||||
Other |
| (448 | ) | 217 | 22 | (209 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash (used in) provided by investing activities |
| 37,987 | (1,424 | ) | 323 | (36,886 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
FINANCING ACTIVITIES |
||||||||||||||||||||
Repurchase and retirement of common stock |
| (250,000 | ) | | | (250,000 | ) | |||||||||||||
Proceeds from issuance of common stock and employee stock purchase plan |
| 49,932 | | | 49,932 | |||||||||||||||
Repurchase and retirement of restricted stock for payment of taxes |
| (1,615 | ) | | | (1,615 | ) | |||||||||||||
Excess tax benefit from employee stock-based compensation |
| 5,080 | | | 5,080 | |||||||||||||||
Borrowings, net |
| 8,000 | | | 8,000 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash used in financing activities |
| (188,603 | ) | | | (188,603 | ) | |||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
| (5,830 | ) | 3,625 | | (2,205 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net increase in cash and cash equivalents |
| 26,544 | 787 | | 27,331 | |||||||||||||||
Cash and cash equivalents, beginning of period |
| 49,260 | 10,430 | | 59,690 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents, end of period |
$ | | $ | 75,804 | $ | 11,217 | $ | | $ | 87,021 | ||||||||||
|
|
|
|
|
|
|
|
|
|
S-4
Exhibit 99.3
GEN-PROBE INCORPORATED
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
At June 30, 2012 and for the six months ended June 30, 2012 and 2011
Page | ||||
Unaudited Consolidated Balance Sheets |
2 | |||
Unaudited Consolidated Statements of Income |
3 | |||
Unaudited Consolidated Statements of Comprehensive Income |
4 | |||
Unaudited Consolidated Statements of Cash Flows |
5 | |||
Unaudited Notes to Consolidated Financial Statements |
6 |
i
GEN-PROBE INCORPORATED
CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share data)
Unaudited
June 30, 2012 |
December 31, 2011 |
|||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 166,456 | $ | 87,021 | ||||
Marketable securities |
196,025 | 218,789 | ||||||
Trade accounts receivable, net of allowance for doubtful accounts of $403 and $320 at June 30, 2012 and December 31, 2011, respectively |
61,098 | 57,767 | ||||||
Accounts receivable - other |
6,808 | 3,446 | ||||||
Inventories |
90,889 | 77,886 | ||||||
Deferred income tax |
8,529 | 8,188 | ||||||
Prepaid expenses |
14,154 | 11,555 | ||||||
Other current assets |
7,510 | 4,967 | ||||||
|
|
|
|
|||||
Total current assets |
551,469 | 469,619 | ||||||
Marketable securities, net of current portion |
88,713 | 62,237 | ||||||
Property, plant and equipment, net |
177,607 | 176,081 | ||||||
Capitalized software, net |
18,856 | 16,992 | ||||||
Patents, net |
11,233 | 11,758 | ||||||
Goodwill |
140,398 | 140,404 | ||||||
Purchased intangibles, net |
101,140 | 106,619 | ||||||
License, manufacturing access fees and other assets, net |
59,751 | 61,738 | ||||||
|
|
|
|
|||||
Total assets |
$ | 1,149,167 | $ | 1,045,448 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 20,220 | $ | 12,000 | ||||
Accrued salaries and employee benefits |
24,611 | 28,795 | ||||||
Other accrued expenses |
15,976 | 12,846 | ||||||
Income tax payable |
285 | 1,857 | ||||||
Short-term borrowings |
248,000 | 248,000 | ||||||
Deferred revenue |
1,369 | 1,238 | ||||||
|
|
|
|
|||||
Total current liabilities |
310,461 | 304,736 | ||||||
Non-current income tax payable |
10,384 | 10,019 | ||||||
Deferred income tax |
19,271 | 19,283 | ||||||
Deferred revenue, net of current portion |
4,038 | 3,237 | ||||||
Other long-term liabilities |
7,296 | 7,831 | ||||||
Commitments and contingencies |
||||||||
Stockholders equity: |
||||||||
Preferred stock, $0.0001 par value per share; 20,000,000 shares authorized, none issued and outstanding |
| | ||||||
Common stock, $0.0001 par value per share; 200,000,000 shares authorized, 45,905,363 and 45,008,879 shares issued and outstanding at June 30, 2012 and December 31, 2011, respectively |
5 | 5 | ||||||
Additional paid-in capital |
81,289 | 23,650 | ||||||
Accumulated other comprehensive (loss) income |
(2,752 | ) | (313 | ) | ||||
Retained earnings |
719,175 | 677,000 | ||||||
|
|
|
|
|||||
Total stockholders equity |
797,717 | 700,342 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 1,149,167 | $ | 1,045,448 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements
2
GEN-PROBE INCORPORATED
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)
Six Months
Ended June 30, |
||||||||
2012 | 2011 | |||||||
Revenues: |
||||||||
Product sales |
$ | 297,999 | $ | 271,033 | ||||
Collaborative research revenue |
7,793 | 5,185 | ||||||
Royalty and license revenue |
3,629 | 2,718 | ||||||
|
|
|
|
|||||
Total revenues |
309,421 | 278,936 | ||||||
Operating expenses: |
||||||||
Cost of product sales (excluding acquisition-related intangible amortization) |
103,560 | 81,374 | ||||||
Acquisition-related intangible amortization |
5,531 | 5,534 | ||||||
Research and development |
56,776 | 56,676 | ||||||
Marketing and sales |
38,910 | 34,032 | ||||||
General and administrative |
41,493 | 36,856 | ||||||
Asset impairment charges |
783 | | ||||||
|
|
|
|
|||||
Total operating expenses |
247,053 | 214,472 | ||||||
|
|
|
|
|||||
Income from operations |
62,368 | 64,464 | ||||||
Other income (expense): |
||||||||
Investment and interest income |
3,713 | 3,672 | ||||||
Interest expense |
(1,078 | ) | (1,000 | ) | ||||
Other income (expense), net |
(359 | ) | 1,492 | |||||
|
|
|
|
|||||
Total other income, net |
2,276 | 4,164 | ||||||
|
|
|
|
|||||
Income before income tax |
64,644 | 68,628 | ||||||
Income tax expense |
22,469 | 23,007 | ||||||
|
|
|
|
|||||
Net income |
$ | 42,175 | $ | 45,621 | ||||
|
|
|
|
|||||
Net income per share: |
||||||||
Basic |
$ | 0.93 | $ | 0.95 | ||||
|
|
|
|
|||||
Diluted |
$ | 0.91 | $ | 0.93 | ||||
|
|
|
|
|||||
Weighted average shares outstanding: |
||||||||
Basic |
45,351 | 47,873 | ||||||
|
|
|
|
|||||
Diluted |
46,550 | 49,196 | ||||||
|
|
|
|
See accompanying notes to consolidated financial statements
3
GEN-PROBE INCORPORATED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
Six Months
Ended June 30, |
||||||||
2012 | 2011 | |||||||
Comprehensive income |
$ | 39,736 | $ | 37,472 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements
4
GEN-PROBE INCORPORATED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Six Months
Ended June 30, |
||||||||
2012 | 2011 | |||||||
Operating activities |
||||||||
Net income |
$ | 42,175 | $ | 45,621 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
22,783 | 22,886 | ||||||
Amortization of premiums on investments, net of accretion of discounts |
4,438 | 5,209 | ||||||
Stock-based compensation |
12,591 | 12,859 | ||||||
Excess tax benefit from employee stock-based compensation |
(3,375 | ) | (3,916 | ) | ||||
Deferred revenue |
893 | 12 | ||||||
Deferred income tax |
(432 | ) | (1,632 | ) | ||||
Gain on contingent consideration |
783 | | ||||||
Loss on disposal of property and equipment |
193 | 207 | ||||||
Changes in assets and liabilities: |
||||||||
Trade and other accounts receivable |
(7,162 | ) | 4,290 | |||||
Inventories |
(13,765 | ) | (540 | ) | ||||
Prepaid expenses |
1,034 | (4,205 | ) | |||||
Other current assets |
367 | 44 | ||||||
Other long-term assets |
403 | (453 | ) | |||||
Accounts payable |
8,350 | (3,417 | ) | |||||
Accrued salaries and employee benefits |
(3,994 | ) | (3,999 | ) | ||||
Other accrued expenses |
2,234 | 342 | ||||||
Income tax payable |
(1,199 | ) | 11,437 | |||||
Other long-term liabilities |
(613 | ) | 769 | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
65,704 | 85,514 | ||||||
|
|
|
|
|||||
Investing activities |
||||||||
Proceeds from sales and maturities of marketable securities |
254,120 | 223,439 | ||||||
Purchases of marketable securities |
(265,447 | ) | (162,258 | ) | ||||
Purchases of property, plant and equipment |
(15,523 | ) | (23,245 | ) | ||||
Purchases of capitalized software |
(3,437 | ) | (2,547 | ) | ||||
Purchases of intangible assets, including licenses and manufacturing access fees |
(1,527 | ) | (4,424 | ) | ||||
Cash paid for investment in Roka Bioscience |
| (3,980 | ) | |||||
Other |
390 | (348 | ) | |||||
|
|
|
|
|||||
Net cash provided by investing activities |
(31,424 | ) | 26,637 | |||||
|
|
|
|
|||||
Financing activities |
||||||||
Repurchase and retirement of common stock |
| (47,972 | ) | |||||
Proceeds from issuance of common stock and employee stock purchase plan |
43,161 | 40,727 | ||||||
Repurchase and retirement of restricted stock for payment of taxes |
(1,146 | ) | (363 | ) | ||||
Excess tax benefit from employee stock-based compensation |
3,375 | 3,916 | ||||||
Borrowings, net |
| 8,000 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
45,390 | 4,308 | ||||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
(235 | ) | 570 | |||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
79,435 | 117,029 | ||||||
Cash and cash equivalents at the beginning of period |
87,021 | 59,690 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at the end of period |
$ | 166,456 | $ | 176,719 | ||||
|
|
|
|
See accompanying notes to consolidated financial statements
5
GEN-PROBE INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1. | Summary of Significant Accounting Policies |
Basis of Presentation
The accompanying interim consolidated financial statements of Gen-Probe Incorporated (Gen-Probe or the Company) as of June 30, 2012, and for the six month periods ended June 30, 2012 and 2011, are unaudited and have been prepared in accordance with United States generally accepted accounting principles (U.S. GAAP) for interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In managements opinion, the unaudited interim consolidated financial statements include all adjustments, consisting only of normal recurring accruals, necessary to state fairly the financial information therein in accordance with U.S. GAAP. Interim results are not necessarily indicative of the results that may be reported for any other interim period or for the year ending December 31, 2012.
These unaudited interim consolidated financial statements and related footnotes should be read in conjunction with the audited consolidated financial statements and related footnotes contained in the Companys Annual Report on Form 10-K for the year ended December 31, 2011.
Principles of Consolidation
These unaudited interim consolidated financial statements include the accounts of Gen-Probe as well as its wholly owned subsidiaries. All material intercompany transactions and balances have been eliminated in consolidation. The Company has not identified any interests in variable interest entities that require consolidation.
The Company translates the financial statements of its non-U.S. operations using the end-of-period exchange rates for assets and liabilities and the average exchange rates for each reporting period for results of operations. Net gains and losses resulting from the translation of foreign financial statements and the effect of exchange rates on intercompany receivables and payables of a long-term investment nature are recorded as a separate component of stockholders equity under the caption Accumulated other comprehensive income (loss). These adjustments will affect net income upon the sale or liquidation of the underlying investment.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions that affect the amounts reported in the consolidated financial statements. These estimates include assessing the collectability of accounts receivable, the recognition of revenues, and the valuation of the following: stock-based compensation; marketable securities; equity investments in publicly and privately held companies; income tax; accrued liabilities; inventories; and goodwill and long-lived assets, including patent costs, capitalized software, purchased intangibles and licenses and manufacturing access fees. Actual results could differ from those estimates.
Segment Information
The Company currently operates in one business segment: the development, manufacturing, marketing, sales and support of molecular diagnostic products primarily to diagnose human diseases, screen donated human blood and ensure transplant compatibility. Although the Companys products comprise distinct product lines to serve different end markets within molecular diagnostics, the Company does not operate its business in operating segments. The Company is managed by a single functionally- based management team that manages all aspects of the Companys business and reports directly to the Chief Executive Officer. For all periods presented, the Company operated in a single business segment. Product sales by product line are presented in Note 10 of these Notes to Consolidated Financial Statements.
Revenue Recognition
The Company records shipments of its clinical diagnostic products as product sales when the product is shipped, title and risk of loss have passed to the customer, the consideration is fixed and determinable, and collection of the resulting receivable is reasonably assured.
6
GEN-PROBE INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The Company manufactures blood screening products according to demand schedules provided by its collaboration partner, Novartis Vaccines and Diagnostics, Inc. (Novartis). Upon shipment to Novartis, the Company recognizes blood screening product sales at an agreed upon transfer price and records the related cost of products sold. Based on the terms of the Companys collaboration agreement with Novartis, the Companys ultimate share of the net revenue from sales to the end user in excess of the transfer price revenues recognized is not known until reported to the Company by Novartis. On a monthly basis, Novartis reports net revenue generated during the prior month and remits an additional corresponding net payment to the Company which, when taken together with the transfer price revenues previously recognized, represents the Companys ultimate share of net revenue under the collaboration.
In most cases, the Company provides its instrumentation to its clinical diagnostics customers without requiring them to purchase the equipment or enter into an equipment lease. Instead, the Company recovers the cost of providing the instrumentation in the amount it charges for its diagnostic assays. The depreciation costs associated with an instrument are charged to cost of product sales on a straight-line basis over the estimated life of the instrument. The costs to maintain these instruments in the field are charged to cost of product sales as incurred.
The Company sells its instruments to Novartis for use in blood screening and records these instrument sales upon delivery since Novartis is responsible for the placement, maintenance and repair of the units with its customers. The Company also sells instruments to its clinical diagnostics customers and records sales of these instruments upon delivery and customer acceptance. For certain customers with non-standard payment terms, instrument sales are recorded based upon expected cash collection. Prior to delivery, each instrument is tested to meet Gen-Probes specifications and the specifications of the United States Food and Drug Administration (the FDA), and is shipped fully assembled. Customer acceptance of the Companys clinical diagnostic instrument systems requires installation and training by the Companys technical service personnel. Installation is a standard process consisting principally of uncrating, calibrating and testing the instrumentation.
The Company records revenue for its research products and services in the period during which the related costs are incurred or the services are provided. This revenue consists of outsourcing services for the pharmaceutical, biotechnology and healthcare industries, including nucleic acid purification and analysis services, as well as the sale of monoclonal antibodies.
Revenue arrangements with multiple deliverables are evaluated for proper accounting treatment. In these arrangements, the Company records revenue as separate units of accounting if the delivered items have value to the customer on a stand-alone basis, if the arrangement includes a general right of return relative to the delivered items, and if delivery or performance of the undelivered items is considered probable and substantially within the Companys control. Beginning in 2011, arrangement consideration is allocated at the inception of the arrangement to all deliverables using the relative selling price method that is based on a three-tier hierarchy. The relative selling price method requires that the estimated selling price for each deliverable be based on vendor-specific objective evidence (VSOE) of fair value, which represents the price charged for each deliverable when it is sold separately or, for a deliverable not yet being sold separately, the price established by management. When VSOE of fair value is not available, third-party evidence (TPE) of fair value is acceptable, or a best estimate of the selling price if neither VSOE nor TPE is available. A best estimate of the selling price should be consistent with the objective of determining the price at which the Company would transact if the deliverable were sold regularly on a stand-alone basis and should also take into account market conditions and company-specific factors.
The Company recognizes collaborative research revenue over the term of various collaboration agreements, as negotiated monthly contracted amounts are earned or reimbursable costs are incurred related to those agreements. Negotiated monthly contracted amounts are earned in relative proportion to the performance required under the applicable contracts. Non-refundable license fees with stand-alone value are recognized at the time that the Company has satisfied all performance obligations. License fees without stand-alone value are recognized in combination with any undelivered performance obligations. Milestone consideration that is contingent upon achievement of a milestone in its entirety is recorded as revenue in the period in which the milestone is achieved only if the milestone meets all criteria to be considered substantive. These criteria include: (i) the consideration being earned should be commensurate with either the Companys performance to achieve the milestone or the enhancement of the value of the item delivered as a result of a specific outcome resulting from the Companys performance to achieve the milestone; (ii) the consideration being earned should relate solely to past performance; (iii) the consideration being earned should be reasonable relative to all deliverables and payment terms in the arrangement; and (iv) the milestone should be considered in its entirety and cannot be bifurcated into substantive and non-substantive components. Any amounts received prior to satisfying the Companys revenue recognition criteria are recorded as deferred revenue on the Companys consolidated balance sheets. In the second quarter of 2012, the Company recognized a $5.0 million milestone from Novartis relating to the CE marking of the PANTHER instrument and the Ultrio Elite assay for the blood screening market. The milestone has been recorded within Collaborative research revenue in the Companys consolidated statements of income.
7
GEN-PROBE INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Royalty and license revenue is recognized in connection with the sale or use of the Companys products or technologies under license agreements with third parties. For those arrangements where royalties are reasonably estimable, the Company recognizes revenue based on estimates of royalties earned during the applicable period and adjusts for differences between the estimated and actual royalties in the following period. Historically, these adjustments have not been material. For those arrangements where royalties are not reasonably estimable, the Company recognizes revenue upon receipt of royalty statements from the applicable licensee.
Stock-based Compensation
Stock-based compensation expense is recognized for restricted stock, deferred issuance restricted stock, performance stock awards, which include awards subject to performance conditions and/or market conditions, stock options, and shares purchasable under the Companys Employee Stock Purchase Plan (ESPP). Certain of these costs are capitalized into inventory on the Companys consolidated balance sheets, and are recognized as an expense when the related products are sold.
The Company uses the Black-Scholes-Merton option pricing model to value stock options granted. The determination of the fair value of stock option awards on the date of grant using the Black-Scholes-Merton model is affected by the Companys stock price and the implied volatility on its traded options, as well as the input of other subjective assumptions. These assumptions include, but are not limited to, the expected term of stock options and the Companys expected stock price volatility over the term of the awards.
Stock-based compensation expense for restricted stock, deferred issuance restricted stock, and performance condition stock awards is measured based on the closing fair market value of the Companys common stock on the date of grant. Stock-based compensation expense for market condition stock awards is measured based on the fair value of the award on the date of grant using a Monte Carlo simulation model. The Monte Carlo simulation model utilizes multiple point variables that determine the probability of satisfying the market condition stipulated in the grant and calculates the fair value of the award.
8
GEN-PROBE INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table presents the weighted average assumptions used by the Company to estimate the fair value of stock options and performance stock awards granted under the Companys equity incentive plans and the shares purchasable under the Companys ESPP, as well as the resulting average fair values:
Six Months Ended June 30, |
||||||||
2012 | 2011 | |||||||
Stock option plans |
||||||||
Risk-free interest rate |
0.7 | % | 1.7 | % | ||||
Volatility |
34.4 | % | 30.9 | % | ||||
Dividend yield |
| | ||||||
Expected term (years) |
4.3 | 4.3 | ||||||
Resulting average fair value |
$ | 19.61 | $ | 18.05 | ||||
Performance stock awards (1) |
||||||||
Risk-free interest rate |
0.4 | % | 1.3 | % | ||||
Volatility |
30.1 | % | 33.4 | % | ||||
Dividend yield |
| | ||||||
Resulting average fair value |
$ | 81.96 | $ | 82.58 | ||||
Employee stock purchase plan |
||||||||
Risk-free interest rate |
0.1 | % | 0.2 | % | ||||
Volatility |
38.7 | % | 21.5 | % | ||||
Dividend yield |
| | ||||||
Expected term (years) |
0.5 | 0.5 | ||||||
Resulting average fair value |
$ | 15.27 | $ | 12.27 |
The Companys unrecognized stock-based compensation expense as of June 30, 2012, before income taxes and adjusted for estimated forfeitures, related to outstanding unvested share-based payment awards was as follows (in thousands, except number of years):
Awards |
Weighted Average Remaining Expense Life (Years) |
Unrecognized Expense as of June 30, 2012 |
||||||
Stock Options |
2.9 | $ | 33,228 | |||||
Performance stock awards |
2.4 | 9,019 | ||||||
Restricted stock |
1.9 | 1,342 | ||||||
Deferred issuance restricted stock |
0.9 | 193 | ||||||
Employee stock purchase plan |
0.2 | 114 | ||||||
|
|
|||||||
Total |
$ | 43,896 | ||||||
|
|
The following table summarizes the stock-based compensation expense that the Company recorded in its consolidated statements of income for the six month periods ended June 30, 2012 and 2011 (in thousands):
Six Months Ended June 30, |
||||||||
2012 | 2011 | |||||||
Cost of product sales |
$ | 1,792 | $ | 1,582 | ||||
Research and development |
3,628 | 3,853 | ||||||
Marketing and sales |
1,481 | 1,346 | ||||||
General and administrative |
5,690 | 6,078 | ||||||
|
|
|
|
|||||
Total |
$ | 12,591 | $ | 12,859 | ||||
|
|
|
|
9
GEN-PROBE INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Net Income Per Share
Diluted net income per share is reported based on the more dilutive of the treasury stock or the two-class method. Under the two-class method, net income is allocated to common stock and participating securities. The Companys restricted stock, deferred issuance restricted stock and performance stock awards meet the definition of participating securities. Basic net income per share under the two-class method is computed by dividing net income, adjusted for earnings allocated to unvested stockholders for the period, by the weighted average number of common shares outstanding during the period. Diluted net income per share under the two-class method is computed by dividing net income, adjusted for earnings allocated to unvested stockholders for the period, by the weighted average number of common and common equivalent shares outstanding during the period. The Company excludes stock options from the calculation of diluted net income per share when the combined exercise price, unrecognized stock-based compensation expense and assumed tax benefits upon exercise are greater than the average market price for the Companys common stock because their effect is anti-dilutive. Potentially dilutive securities totaling approximately 1.5 million and 0.8 million shares for the six month periods ended June 30, 2012 and 2011, respectively, were excluded from the calculations of diluted earnings per share (EPS) below because of their anti-dilutive effect.
The following table sets forth the computation of basic and diluted EPS for the six month periods ended June 30, 2012 and 2011 (in thousands, except per share amounts):
Six Months Ended | ||||||||
June 30, | ||||||||
2012 | 2011 | |||||||
Basic Net Income per Share |
||||||||
Net income |
42,175 | 45,621 | ||||||
Less: income allocated to participating securities |
(50 | ) | (72 | ) | ||||
|
|
|
|
|||||
Net income allocated to common stockholders |
42,125 | 45,549 | ||||||
|
|
|
|
|||||
Weighted average common shares outstanding - basic |
45,351 | 47,873 | ||||||
|
|
|
|
|||||
Net income per share - basic |
$ | 0.93 | $ | 0.95 | ||||
|
|
|
|
|||||
Diluted Net Income per Share |
||||||||
Net income |
42,175 | 45,621 | ||||||
Less: income allocated to participating securities |
(49 | ) | (70 | ) | ||||
|
|
|
|
|||||
Net income allocated to common stockholders |
42,126 | 45,551 | ||||||
|
|
|
|
|||||
Weighted average common shares outstanding - basic |
45,351 | 47,873 | ||||||
Dilutive securities |
1,199 | 1,323 | ||||||
|
|
|
|
|||||
Weighted average common shares outstanding - diluted |
46,550 | 49,196 | ||||||
|
|
|
|
|||||
Net income per share - diluted |
$ | 0.91 | $ | 0.93 | ||||
|
|
|
|
Adoption of Recent Accounting Pronouncements
Accounting Standards Update 2011-04
In May 2011, the Financial Accounting Standards Board (FASB) issued an Accounting Standards Update (ASU) on fair value measurement. The ASU expands the disclosure requirements of Accounting Standards Codification (ASC) Topic 820, Fair Value Measurement (ASC Topic 820), for fair value measurements and makes other amendments. Specifically, the ASU clarifies the accounting guidance for highest-and-best-use and valuation-premise concepts for non-financial assets, application to financial assets and financial liabilities with offsetting positions in market risks or counterparty credit risk, premiums or discounts in fair value measurement, and fair value of an instrument classified in an entitys stockholders equity. Additionally, the ASU expands the disclosure requirements under ASC Topic 820, particularly for Level 3 inputs. The ASU was effective for interim and annual reporting periods of the Company beginning January 1, 2012. Upon adoption, the guidance did not have a material impact on the Companys consolidated financial statements and is not expected to have a material impact on its future operating results.
10
GEN-PROBE INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Accounting Standards Update 2011-05 and 2011-12
In June 2011, the FASB issued ASU 2011-05 on the presentation of comprehensive income. The ASU removes the presentation options in ASC Topic 220, Comprehensive Income, and requires entities to report components of comprehensive income in either (1) a continuous statement of comprehensive income or (2) two separate but consecutive statements. The ASU does not change the items that must be reported in other comprehensive income (loss) and does not require any incremental disclosures in addition to those already required under existing accounting guidance. The ASU was effective for interim and annual reporting periods of the Company beginning January 1, 2012. For the six months ended June 30, 2012, the Company has applied the provisions of ASU 2011-05 by presenting comprehensive income in statements separate from the consolidated statements of income.
In December 2011, the FASB issued ASU 2011-12, deferring certain provisions of ASU 2011-05. One of the provisions of ASU 2011-05 required entities to present reclassification adjustments out of accumulated other comprehensive income (loss) by component in both the statement in which net income is presented and the statement in which other comprehensive income (loss) is presented (for both interim and annual financial statements). This requirement is indefinitely deferred by ASU 2011-12 and will be further deliberated by the FASB at a future date. The effective date of ASU 2011-12 is the same as that for the unaffected provisions of ASU 2011-05.
Accounting Standards Update 2011-08
In September 2011, the FASB issued an ASU on performing goodwill impairment testing. The ASU amends the guidance in ASU Topic 350-20, Goodwill. Under the revised guidance, entities testing goodwill for impairment have the option of performing a qualitative assessment before calculating the fair value of the reporting unit (step 1 of the goodwill impairment test). If entities determine, on the basis of qualitative factors, that the fair value of the reporting unit is more likely than not less than the carrying amount, the two-step impairment test would be required. The ASU does not change how goodwill is calculated or assigned to reporting units, does not revise the requirement to test goodwill annually for impairment, and does not amend the requirement to test goodwill for impairment between annual tests if events and circumstances warrant. The ASU provides examples of events and circumstances to consider for qualitative assessment. The amendments were effective for annual and interim goodwill impairment tests performed by the Company beginning January 1, 2012. The Company adopted this guidance in the first quarter of 2012 for its goodwill impairment testing. The Company does not believe the adoption of this guidance will have a material impact on its consolidated financial statements.
Note 2. | Restructuring Activities |
Following its acquisition of Tepnel Life Sciences plc (Tepnel) in April 2009, the Company had four locations in the United Kingdom (UK): Manchester, Cardiff, Livingston, and Abingdon. In order to accommodate the anticipated growth in the business and to optimize expenses, the Company decided to consolidate its UK operations to Manchester and Livingston. This consolidation was communicated internally in May 2010. The Company completed the consolidation during the second quarter of 2012 and spent approximately $4.5 million on the consolidation activities since inception. These expenses included termination costs, including severance costs related to the elimination of certain redundant positions and relocation costs for certain key employees, and site closure costs.
During the six months ended June 30, 2012, the Company recorded approximately $1.2 million of termination and site closure costs. These amounts are included in general and administrative expenses in the Companys consolidated statements of income. Through June 30, 2012, the Company recorded approximately $5.0 million of cumulative termination and site closure costs related to these restructuring activities.
11
GEN-PROBE INCORPORATED
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)
The following table summarizes the restructuring activities accounted for under ASC Topic 420 for the six months ended June 30, 2012, as well as the remaining restructuring accrual on the Companys consolidated balance sheets as of June 30, 2012 (in thousands):
Termination Costs |
Site Closure Costs |
Total | ||||||||||
Restructuring reserves at December 31, 2011 |
$ | 267 | $ | 440 | $ | 707 | ||||||
Charged to expenses |
707 | 473 | 1,180 | |||||||||
Amounts paid |
(543 | ) | (569 | ) | (1,112 | ) | ||||||
Foreign currency translation |
5 | 3 | 8 | |||||||||
|
|
|
|
|
|
|||||||
Restructuring reserves at June 30, 2012 |
$ | 436 | $ | 347 | $ | 783 | ||||||
|
|
|
|
|
|
Note 3. | Balance Sheet Information |
The following tables provide details of selected balance sheet line items as of June 30, 2012 and December 31, 2011 (in thousands):
Inventories
June 30, | December 31, | |||||||
2012 | 2011 | |||||||
Raw materials and supplies |
$ | 24,634 | $ | 19,429 | ||||
Work in process |
29,341 | 27,464 | ||||||
Finished goods |
36,914 | 30,993 | ||||||
|
|
|
|
|||||
Inventories |
$ | 90,889 | $ | 77,886 | ||||
|
|
|
|
Property, Plant and Equipment, Net
June 30, | December 31, | |||||||
2012 | 2011 | |||||||
Land |
$ | 19,360 | $ | 19,355 | ||||
Building |
78,317 | 80,005 | ||||||
Machinery and equipment |
220,099 | 213,729 | ||||||
Building improvements |
64,830 | 60,628 | ||||||
Furniture and fixtures |
22,465 | 21,790 | ||||||
Construction in-progress |
1,099 | 2,789 | ||||||
|
|
|
|
|||||
Property, plant and equipment, at cost |
406,170 | 398,296 | ||||||
Less: accumulated depreciation and amortization |
(228,563 | ) | (222,215 | ) | ||||
|
|
|
|
|||||
Property, plant and equipment, net |
$ | 177,607 | $ | 176,081 | ||||
|
|
|
|
Purchased Intangibles
June 30, 2012 | December 31, 2011 | |||||||||||||||
Gross | Accumulated Amortization |
Gross | Accumulated Amortization |
|||||||||||||
Customer relationships |
$ | 76,765 | $ | (18,824 | ) | $ | 77,326 | $ | (15,723 | ) | ||||||
Developed technology |
60,706 | (39,432 | ) | 59,206 | (38,292 | ) | ||||||||||
Trademarks |
10,551 | (1,715 | ) | 10,817 | (1,487 | ) | ||||||||||
Trade names |
7,300 | (618 | ) | 7,300 | (435 | ) | ||||||||||
In-process research and development |
6,407 | | 7,907 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total purchased intangibles |
$ | 161,729 | $ | (60,589 | ) | $ | 162,556 | $ | (55,937 | ) | ||||||
|
|
|
|
|
|
|
|
12
GEN-PROBE INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
License, Manufacturing Access Fees and Other Assets, Net
June 30, | December 31, | |||||||
2012 | 2011 | |||||||
License and manufacturing access fees |
$ | 68,889 | $ | 67,906 | ||||
Investment in Qualigen, Inc. |
5,404 | 5,404 | ||||||
Investment in DiagnoCure, Inc. |
5,000 | 5,000 | ||||||
Investment in Roka Bioscience, Inc. |
4,705 | 4,705 | ||||||
Other assets |
11,748 | 11,257 | ||||||
|
|
|
|
|||||
License, manufacturing access fees and other assets, at cost |
95,746 | 94,272 | ||||||
Less: accumulated amortization |
(35,995 | ) | (32,534 | ) | ||||
|
|
|
|
|||||
License, manufacturing access fees and other assets, net |
$ | 59,751 | $ | 61,738 | ||||
|
|
|
|
Other Accrued Expenses
June 30, | December 31, | |||||||
2012 | 2011 | |||||||
Research and development |
$ | 4,578 | $ | 3,554 | ||||
Professional fees |
3,902 | 1,148 | ||||||
Royalties |
2,812 | 3,047 | ||||||
Marketing and sales |
1,455 | 1,261 | ||||||
Other |
3,229 | 3,836 | ||||||
|
|
|
|
|||||
Other accrued expenses |
$ | 15,976 | $ | 12,846 | ||||
|
|
|
|
Note 4. | Marketable Securities |
The Companys marketable securities include equity securities, mutual funds and tax advantaged municipal securities. The equity securities consist of investments in common stock. The deferred compensation plan assets are invested in mutual funds with quoted market prices. The Companys investment policy limits the effective maturity on individual securities to seven years and an average portfolio maturity to three and one-half years with specified minimum credit ratings based on the nature of the underlying security. As of June 30, 2012, the Companys portfolio had an average maturity of three years and an average credit quality of AA1 as defined by Moodys.
The following is a summary of marketable securities as of June 30, 2012 and December 31, 2011 (in thousands):
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Estimated | |||||||||||||
Cost | Gains | Losses | Fair Value | |||||||||||||
June 30, 2012 |
||||||||||||||||
Debt securities |
$ | 277,363 | $ | 523 | $ | (258 | ) | $ | 277,628 | |||||||
Equity securities |
10,518 | | (3,408 | ) | 7,110 | |||||||||||
Mutual funds |
6,397 | 189 | | 6,586 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total marketable securities |
$ | 294,278 | $ | 712 | $ | (3,666 | ) | $ | 291,324 | |||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2011 |
||||||||||||||||
Debt securities |
$ | 270,745 | $ | 1,298 | $ | (191 | ) | $ | 271,852 | |||||||
Equity securities |
10,518 | | (1,344 | ) | 9,174 | |||||||||||
Equity securities |
6,127 | 16 | (88 | ) | 6,055 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total marketable securities |
$ | 287,390 | $ | 1,314 | $ | (1,623 | ) | $ | 287,081 | |||||||
|
|
|
|
|
|
|
|
13
GEN-PROBE INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table shows the estimated fair values and gross unrealized losses as of June 30, 2012 for the Companys investments in individual debt securities that have been in a continuous unrealized loss position deemed to be temporary for less than 12 months and for more than 12 months (in thousands):
Less than 12 Months | More than 12 Months | |||||||||||||
Estimated Fair |
Unrealized Losses |
Estimated Fair Value |
Unrealized Losses |
|||||||||||
$ | 81,603 | $ | (258 | ) | $ | | $ | | ||||||
|
|
|
|
|
|
|
|
As of June 30, 2012 and December 31, 2011, the Company had 22 and 18 marketable debt securities, respectively, in an unrealized loss position. Of the 22 debt securities in an unrealized loss position as of June 30, 2012, the average estimated fair value and average unrealized loss was $3.7 million and $12,000, respectively. Of the 18 debt securities in an unrealized loss position at December 31, 2011, the average estimated fair value and average unrealized loss was $2.9 million and $11,000, respectively.
The contractual terms of the debt securities held by the Company do not permit the issuer to settle the securities at a price less than the amortized cost of the investments. The Company does not consider its investments in debt securities with a current unrealized loss position to be other-than-temporarily impaired as of June 30, 2012 because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost.
The Company periodically reviews its marketable equity securities for other-than-temporary declines in fair value below their cost basis, or whenever events or circumstances indicate that the carrying amount of an asset may not be recoverable. The determination that a decline is other-than-temporary is, in part, subjective and influenced by many factors. When assessing marketable equity securities for other-than-temporary declines in value, the Company considers factors including: the significance of the decline in value compared to the cost basis; the underlying factors contributing to a decline in the prices of securities in a single asset class; how long the market value of the investment has been less than its cost basis; any market conditions that impact liquidity; the views of external investment analysts; the financial condition and near-term prospects of the investee; any news or financial information that has been released specific to the investee; and the outlook for the overall industry in which the investee operates.
The following table shows the current and non-current classification of the Companys marketable securities as of June 30, 2012 and December 31, 2011 (in thousands):
June 30, | December 31, | |||||||
2012 | 2011 | |||||||
Current |
$ | 196,025 | $ | 218,789 | ||||
Non-current |
95,299 | 68,292 | ||||||
|
|
|
|
|||||
Total marketable securities |
$ | 291,324 | $ | 287,081 | ||||
|
|
|
|
(1) | Deferred compensation plan assets invested in mutual funds are included under the caption License, manufacturing access fees and other assets, net on the Companys consolidated balance sheets. |
As of June 30, 2012, the Company held non-current marketable debt and equity securities of $81.6 million and $7.1 million, respectively, and non-current deferred compensation plan assets invested in mutual funds of $6.6 million. As of December 31, 2011, the Company held non-current marketable debt and equity securities of $53.0 million and $9.2 million, respectively, and non-current deferred compensation plan assets invested in mutual funds of $6.1 million. Investments in an unrealized loss position deemed to be temporary as of June 30, 2012 and December 31, 2011 that have a contractual maturity of greater than 12 months have been classified on the Companys consolidated balance sheets as non-current marketable securities under the caption Marketable securities, net of current portion, reflecting the Companys current intent and ability to hold such investments to maturity. The Companys investments in marketable debt and equity securities, other than mutual funds, are classified as available-for-sale.
14
GEN-PROBE INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table shows the gross realized gains and losses from the sale of marketable securities, based on the specific identification method during the six month periods ended June 30, 2012 and 2011 (in thousands):
Six Months Ended June 30, |
||||||||
2012 | 2011 | |||||||
Proceeds from sale of marketable securities |
$ | 256,626 | $ | 225,178 | ||||
|
|
|
|
|||||
Gross realized gains |
$ | 2,614 | $ | 2,112 | ||||
Gross realized losses |
(108 | ) | (356 | ) | ||||
|
|
|
|
|||||
Net realized (loss) gain |
$ | 2,506 | $ | 1,756 | ||||
|
|
|
|
Note 5. | Fair Value Measurements |
The Company determines the fair value of its assets and liabilities based on the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants as of the measurement date. There is an established hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs market participants would use in valuing the asset or liability and are developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Companys assumptions about the factors market participants would use in valuing the asset or liability. Applicable accounting guidance under ASC Topic 820 establishes three levels of inputs that may be used to measure fair value:
| Level 1 - Quoted prices for identical instruments in active markets. |
| Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets. |
| Level 3 - Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
Assets and liabilities are classified based upon the lowest level of input that is significant to the fair value measurement. The carrying amounts of financial instruments such as cash equivalents, accounts receivable, prepaid and other current assets, accounts payable and other current liabilities approximate the related fair values due to the short-term maturities of these instruments. The Company reviews the fair value hierarchy on a quarterly basis. Changes in the observations or valuation inputs may result in a reclassification of levels for certain securities within the fair value hierarchy.
Set forth below is a description of the Companys valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy. Where appropriate, the description includes details of the valuation models, the key inputs to those models, as well as any significant assumptions.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The Companys cash equivalents and marketable securities include equity securities, mutual funds, treasury securities, tax advantaged municipal securities, and money market funds. When available, the Company uses quoted market prices to determine fair value and classifies such items as Level 1. The Companys Level 1 financial instruments include equity securities and mutual funds. The Company obtains the fair value of its Level 2 financial instruments from a professional pricing service, which may determine the fair value using quoted prices for recently traded financial instruments with similar underlying terms as well as directly or indirectly observable inputs, such as interest rates and yield curves that are observable at commonly quoted intervals. The Company validates the fair value of its Level 2 marketable debt securities provided by its professional pricing service by evaluating the reasonableness of the methods and assumptions used by the professional pricing service, and by comparing their assessment of the fair value of the Companys investment portfolio against the fair value of the Companys investment portfolio from an independent professional pricing source and with publicly available data for actual transactions.
15
GEN-PROBE INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following tables present the Companys fair value hierarchy for assets and liabilities measured at fair value on a recurring basis (as described above) as of June 30, 2012 and December 31, 2011 (in thousands):
Fair Value Measurements at June 30, 2012 | ||||||||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Total Carrying Value in the Consolidated Balance Sheets |
|||||||||||||
Assets: |
||||||||||||||||
Cash equivalents |
$ | | $ | 92,704 | $ | | $ | 92,704 | ||||||||
Marketable securities |
||||||||||||||||
Equity securities |
7,110 | | | 7,110 | ||||||||||||
Municipal securities |
| 277,628 | | 277,628 | ||||||||||||
Municipal securities |
6,586 | | | 6,586 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total marketable securities |
13,696 | 277,628 | | 291,324 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets at fair value |
$ | 13,696 | $ | 370,332 | $ | | $ | 384,028 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Deferred compensation plan liabilities |
$ | 6,586 | $ | | $ | | $ | 6,586 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities at fair value |
$ | 6,586 | $ | | $ | | $ | 6,586 | ||||||||
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2011 | ||||||||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Total Carrying Value in the Consolidated Balance Sheets |
|||||||||||||
Assets: |
||||||||||||||||
Cash equivalents |
$ | | $ | 28,364 | $ | | $ | 28,364 | ||||||||
Marketable securities |
||||||||||||||||
Equity securities |
9,174 | | | 9,174 | ||||||||||||
Municipal securities |
| 271,852 | | 271,852 | ||||||||||||
Mutual funds |
6,055 | | | 6,055 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total marketable securities |
15,229 | 271,852 | | 287,081 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets at fair value |
$ | 15,229 | $ | 300,216 | $ | | $ | 315,445 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Deferred compensation plan liabilities |
$ | 6,055 | $ | | $ | | $ | 6,055 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities at fair value |
$ | 6,055 | $ | | $ | | $ | 6,055 | ||||||||
|
|
|
|
|
|
|
|
Activity Between and Within Levels of the Fair Value Hierarchy
The Companys policy is to record transfers of assets and liabilities between Level 1 and Level 2 at their fair values as of the end of each reporting period, consistent with the date of the determination of fair value. There were no transfers between levels during the first six months of 2012. In the fourth quarter of 2011, the Company converted its deferred compensation plan assets into mutual funds traded in active markets with quoted market prices. Similarly, in the fourth quarter of 2011, the participants selected investments were converted to investments based on mutual funds traded in active markets with quoted market prices. Liabilities under the deferred compensation plan are recorded at amounts due to participants, based on the fair value of the participants selected investments. Therefore, for the year ended December 31, 2011, the Company transferred $6.1 million of both deferred compensation plan assets and deferred compensation plan liabilities, respectively, from Level 2 to Level 1.
16
GEN-PROBE INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
For those financial instruments measured at fair value on a recurring and non-recurring basis with significant Level 3 inputs, there was no activity for the six month period ended June 30, 2012.
Assets and Liabilities Measured at Fair Value on a Non-recurring Basis
Certain assets and liabilities, including cost method investments, are measured at fair value on a non-recurring basis and therefore are not included in the tables above. Such instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).
Assets and Liabilities Held for Sale
During the second quarter ended June 30, 2012, management committed to a plan to dispose of a French subsidiary supplying research products and services, as well as its Cardiff, U.K. manufacturing facility. As a result of these items being held for sale, the assets of the French subsidiary and the manufacturing facility were written down to fair value less costs to sell, resulting in a pre-tax asset impairment charge of $0.8 million recorded in the Companys consolidated statement of operations in the second quarter of 2012. The Company expects to complete the sale of the French subsidiary and the manufacturing facility during the third quarter of 2012.
Assets and liabilities held for sale are reflected in the Companys consolidated balance sheets under the captions Other current assets and Other accrued expenses. The Company has the following assets and liabilities held for sale as of June 30, 2012 (in thousands):
Assets |
||||
Cash |
$ | 338 | ||
Receivables and inventory |
1,281 | |||
Other current assets |
228 | |||
Property, plant and equipment, net |
960 | |||
Purchased intangibles, net |
634 | |||
Other assets |
33 | |||
|
|
|||
Total assets held for sale |
$ | 3,474 | ||
|
|
|||
Liabilities |
||||
Other accrued expenses |
$ | 964 | ||
|
|
|||
Net assets held for sale |
$ | 2,510 | ||
|
|
Equity Investment in Public Company
In April 2009, the Company made a $5.0 million preferred stock investment in DiagnoCure, Inc. (DiagnoCure), a publicly-held company traded on the Toronto Stock Exchange. The Companys equity investment was initially valued based on the transaction price under the cost method of accounting. The market value of the underlying common stock is the most observable value of the preferred stock, but because there is no active market for DiagnoCures preferred shares the Company has classified its equity investment in DiagnoCure as Level 2 in the fair value hierarchy. The Companys investment in DiagnoCure, which had a value of $5.0 million as of June 30, 2012, is included in Licenses, manufacturing access fees and other assets, net on the Companys consolidated balance sheets.
Equity Investments in Private Companies
The valuation of investments in non-public companies requires significant management judgment due to the absence of quoted market prices, inherent lack of liquidity and the long-term nature of such assets. The Companys equity investments in private companies are initially valued based upon the transaction price under the cost method of accounting. Equity investments in non-public companies are classified as Level 3 in the fair value hierarchy.
The Company records impairment charges when an investment has experienced a decline that is deemed to be other-than-temporary. The determination that a decline is other-than-temporary is, in part, subjective and influenced by many factors. Future adverse changes in market conditions or poor operating results of investees could result in losses or an inability to recover the carrying value of the investments, thereby possibly requiring impairment charges in the future. When assessing
17
GEN-PROBE INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
investments in private companies for an other-than-temporary decline in value, the Company considers many factors, including, but not limited to, the following: the share price from the investees latest financing round; the performance of the investee in relation to its own operating targets and its business plan; the investees revenue and cost trends; the investees liquidity and cash position, including its cash burn rate; and market acceptance of the investees products and services. From time to time, the Company may consider third party evaluations or valuation reports. The Company also considers new products and/or services that the investee may have forthcoming, any significant news specific to the investee, the investees competitors and the outlook of the overall industry in which the investee operates. In the event the Companys judgments change as to other-than-temporary declines in value, the Company may record an impairment loss, which could have an adverse effect on its results of operations.
Roka Bioscience, Inc.
In September 2009, the Company spun-off its industrial testing assets to Roka Bioscience, Inc. (Roka), a newly formed private company. In consideration for the contribution of assets, the Company received shares of preferred stock representing 19.9% of Rokas capital stock on a fully diluted basis. The Company considers Roka to be a variable interest entity in accordance with ASC Topic 810, Consolidation. However, the Company is not the primary beneficiary of Roka and therefore has not consolidated Rokas financial position or results of operations in the Companys consolidated financial statements.
In April 2011, the Company purchased approximately $4.0 million of Rokas Series C preferred stock as a participant in Rokas Series C preferred stock round of financing that raised a total of approximately $20.0 million. As of June 30, 2012, the Company owns shares of preferred stock representing approximately 14.7% of Rokas capital stock on a fully diluted basis. The Companys investment has been valued based on the transaction price under the cost basis of accounting. The Companys overall investment in Roka had a value of approximately $4.7 million as of June 30, 2012, and is included in Licenses, manufacturing access fees and other assets, net on the Companys consolidated balance sheets.
Qualigen, Inc.
The Company invested in Qualigen, Inc. (Qualigen), a private company, in 2006. The Companys investment in Qualigen, which had a value of approximately $5.4 million as of June 30, 2012, has been valued based upon several factors, including a market approach and an income (discounted cash flow) approach. This investment is also included in Licenses, manufacturing access fees and other assets, net on the Companys consolidated balance sheets.
Note 6. | Borrowings |
In February 2009, the Company entered into a credit agreement with Bank of America, N.A. (Bank of America), which provided for a one-year senior secured revolving credit facility in an amount of up to $180.0 million that is subject to a borrowing base formula. Subject to the terms of the credit agreement, including the amount of funds that the Company is permitted to borrow from time to time under the credit agreement, the revolving credit facility has a sub-limit for the issuance of letters of credit in a face amount of up to $10.0 million. Advances under the revolving credit facility were used to consummate the Companys acquisition of Tepnel and are also available for other general corporate purposes. At the Companys option, loans accrue interest at a per annum rate based on, either: the base rate (the base rate is defined as the greatest of (i) the federal funds rate plus a margin equal to 0.50%, (ii) Bank of Americas prime rate and (iii) the London Interbank Offered Rate (LIBOR) plus a margin equal to 1.00%); or LIBOR plus a margin equal to 0.60%, in each case for interest periods of 1, 2, 3 or 6 months as selected by the Company. In connection with the credit agreement, the Company also entered into a security agreement, pursuant to which the Company secured its obligations under the credit agreement with a first priority security interest in the securities, cash and other investment property held in specified accounts maintained by Merrill Lynch, Pierce, Fenner & Smith Incorporated, an affiliate of Bank of America.
In March 2009, the Company and Bank of America amended the credit agreement to increase the amount that the Company may borrow from time to time under the credit agreement from $180.0 million to $250.0 million. The term of the credit facility with Bank of America has been extended three times and currently expires in February 2013. In June 2011, Bank of America issued a £1.2 million standby letter of credit on behalf of the Company, thereby reducing the amount the Company can borrow under the credit facility by the face amount of the letter of credit. The total principal amount outstanding under the revolving credit facility as of June 30, 2012 was $248.0 million, the interest rate payable on such outstanding amount was approximately 0.84% and no further borrowings are currently available under the credit facility. In July 2012, the Company
18
GEN-PROBE INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
terminated its credit facility and standby letter of credit with Bank of America, repaying the principal amount outstanding of $248.0 million along with all remaining accrued interest. In order to repay the credit facility, in July 2012 the Company liquidated its marketable debt security portfolio.
Note 7. | Income Tax |
As of June 30, 2012, the Company had total gross unrecognized tax benefits of $13.0 million. The amount of unrecognized tax benefits (net of the federal benefit for state taxes) that would favorably affect the Companys effective income tax rate, if recognized, was $10.0 million. The Companys federal tax returns for the 2008 through 2010 tax years, California tax returns for the 2005 through 2010 tax years, and UK tax returns for the 2008 through 2010 tax years are subject to future examination.
Note 8. | Contingencies |
Litigation
The Company is a party to the following litigation and may also be involved in other litigation arising in the ordinary course of business from time to time. The Company intends to vigorously defend its interests in these matters. The Company expects that the resolution of these matters will not have a material adverse effect on its business, financial condition or results of operations. However, due to the uncertainties inherent in litigation, no assurance can be given as to the outcome of these proceedings.
Becton, Dickinson and Company
In October 2009, the Company filed a patent infringement action against Becton, Dickinson and Company (BD) in the U.S. District Court for the Southern District of California. The complaint alleges that BDs Viper XTR testing system infringes five of the Companys U.S. patents covering automated processes for preparing, amplifying and detecting nucleic acid targets. The complaint also alleges that BDs ProbeTec Female Endocervical and Male Urethral Specimen Collection Kits for Amplified Chlamydia trachomatis/Neisseria gonorrhoeae (CT/GC) DNA assays used with the Viper XTR testing system infringe two of the Companys U.S. patents covering penetrable caps for specimen collection tubes. The complaint seeks monetary damages and injunctive relief. In March 2010, the Company filed a second complaint for patent infringement against BD in the U.S. District Court for the Southern District of California alleging that BDs BD MAX System (formerly known as the HandyLab Jaguar system) infringes four of the Companys U.S. patents covering automated processes for preparing, amplifying and detecting nucleic acid targets. The second complaint also seeks monetary damages and injunctive relief. In June 2010, these two actions were consolidated into a single legal proceeding. There can be no assurances as to the final outcome of this litigation.
Enzo Life Sciences, Inc.
In January 2012, Enzo Life Sciences, Inc. (Enzo) filed a patent infringement action against the Company in the United States District Court for the District of Delaware. The complaint alleges that the Companys manufacture and sale of certain molecular diagnostic assays, including the APTIMA Combo 2 and APTIMA HPV assays, that incorporate the Companys patented hybridization protection assay technology infringe Enzos U.S. patent number 6,992,180. The complaint seeks monetary damages and injunctive relief. The Company intends to vigorously defend the lawsuit. There can be no assurances as to the final outcome of this litigation. The Company has not recorded an accrual as of June 30, 2012 for a contingent liability associated with this legal proceeding based on the Companys belief that any liability is neither probable nor reasonably possible. In addition, any possible loss or range of loss cannot be reasonably estimated at this time.
19
GEN-PROBE INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Litigation Related to the Proposed Merger with Hologic, Inc.
In the days following the announcement that we had entered into the Agreement and Plan of Merger (the Merger Agreement) by and among the Company, Hologic, Inc. (Hologic) and Gold Acquisition Corp., a wholly owned subsidiary of Hologic (Merger Sub), several purported stockholders of the Company filed lawsuits in connection with the proposed merger. Teamsters Local Union No. 727 Pension Fund v. Gen-Probe Inc., et al., Case No. 37-2012-00096793-CU-BT-CTL (the California Action), was filed in the Superior Court of the State of California, San Diego County, against the Company, its directors, and Hologic. Timothy Coyne v. Gen-Probe Inc., et al., Case No. 7495 and Douglas R. Klein v. John W. Brown, et al., Case No. 7528 (the Delaware Actions), were filed in the Court of Chancery in the State of Delaware (the Delaware Court of Chancery) against the Company, its directors, Hologic, and Merger Sub. Each action was brought as a putative class action and alleges that the Companys directors breached certain alleged fiduciary duties to the Companys stockholders by approving the merger agreement and that the Company, Hologic and/or Merger Sub aided and abetted those breaches. The complaints request an injunction of the merger. The Delaware Actions also seek damages in the event the merger is completed. On May 17, 2012, the Delaware Court of Chancery consolidated the Delaware Actions, certified a class of the Companys stockholders pursuant to a stipulation of the parties and scheduled a hearing on the plaintiffs anticipated motion for a preliminary injunction to enjoin the merger for July 27, 2012. On May 21, 2012 and May 22, 2012, respectively, the defendants filed a motion to stay and a demurrer to the California Action. A hearing on those motions was scheduled for November 2, 2012. The Company and the other defendants deny all liability with respect to the facts and claims alleged in the Delaware Actions and the California Action.
On July 18, 2012, the Company entered into a memorandum of understanding (the MOU), with the plaintiffs regarding the settlement of the Delaware Actions. The proposed settlement is conditioned upon, among other things, the execution of an appropriate stipulation of settlement, consummation of the merger, and final approval of the proposed settlement by the Delaware Court of Chancery. If the settlement is finally approved by the Delaware Court of Chancery, it will resolve and release all claims in all actions that were or could have been brought challenging any aspect of the proposed merger, the Merger Agreement, and any disclosure made in connection therewith, other than claims for appraisal under Section 262 of the Delaware General Corporation Law. In addition, in connection with the settlement, the parties contemplate that the plaintiffs counsel will file a petition in the Delaware Court of Chancery for an award of attorneys fees and expenses to be paid by the Company. The Company will pay or cause to be paid any attorneys fees and expenses awarded by the Delaware Court of Chancery. The settlement will not affect the merger consideration per share of $82.75 in cash, without interest and less any applicable withholding taxes, that is to be paid subject to the terms and conditions of the Merger Agreement. There can be no assurance that the parties will ultimately enter into a stipulation of settlement or that the Delaware Court of Chancery will approve the settlement even if the parties were to enter into such stipulation. In such event, the proposed settlement as contemplated by the MOU may be terminated.
Note 9. | Stockholders Equity |
Changes in stockholders equity for the six months ended June 30, 2012 were as follows (in thousands):
Balance at December 31, 2011 |
$ | 700,342 | ||
Net income |
42,175 | |||
Other comprehensive loss, net |
(2,439 | ) | ||
Proceeds from the issuance of common stock and ESPP shares |
43,161 | |||
Issuance of common stock to board members |
136 | |||
Repurchase and retirement of restricted stock for payment of taxes |
(1,146 | ) | ||
Stock-based compensation |
12,517 | |||
Stock-based compensation income tax benefits |
2,971 | |||
|
|
|||
Balance at June 30, 2012 |
$ | 797,717 | ||
|
|
Comprehensive Income
All components of comprehensive income, including net income, are reported in the consolidated financial statements in the period in which they are recognized. Comprehensive income is defined as the change in equity during a period from transactions and other events and circumstances from non-owner sources. Net income and other comprehensive income (loss), which includes certain changes in stockholders equity, such as foreign currency translation of the Companys wholly owned subsidiaries financial statements and unrealized gains and losses on the Companys available-for-sale securities, are reported, net of their related tax effect, to arrive at comprehensive income.
20
GEN-PROBE INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Components of comprehensive income, net of income tax, for the six month periods ended June 30, 2012 and 2011 were as follows (in thousands):
Six Months Ended | ||||||||
June 30, | ||||||||
2012 | 2011 | |||||||
Net income, as reported |
$ | 42,175 | $ | 45,621 | ||||
|
|
|
|
|||||
Other comprehensive income (loss): |
||||||||
Foreign currency translation adjustment |
157 | 3,173 | ||||||
|
|
|
|
|||||
Unrealized gains (losses) |
||||||||
Change in net unrealized gain on available-for-sale securities during the period |
(967 | ) | (10,180 | ) | ||||
Realized gain on available-for-sale securities, net of tax |
(1,629 | ) | (1,142 | ) | ||||
|
|
|
|
|||||
Total unrealized losses |
(2,596 | ) | (11,322 | ) | ||||
Total other comprehensive loss, net |
(2,439 | ) | (8,149 | ) | ||||
|
|
|
|
|||||
Comprehensive income |
$ | 39,736 | $ | 37,472 | ||||
|
|
|
|
Stock Options
A summary of the Companys stock option activity for all equity incentive plans for the six months ended June 30, 2012 is as follows (in thousands, except per share data and number of years):
Number of Shares |
Weighted Average Exercise Price |
Weighted Average Remaining Contractual Life (Years) |
Aggregate Intrinsic Value |
|||||||||||||
Outstanding at December 31, 2011 |
5,513 | $ | 50.80 | |||||||||||||
Granted |
842 | 68.72 | ||||||||||||||
Exercised |
(826 | ) | 48.96 | |||||||||||||
Cancelled |
(80 | ) | 56.54 | |||||||||||||
|
|
|||||||||||||||
Outstanding at June 30, 2012 |
5,449 | $ | 53.76 | 4.0 | $ | 155,045 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Exercisable at June 30, 2012 |
3,433 | $ | 50.06 | 3.0 | $ | 110,405 | ||||||||||
|
|
|
|
|
|
|
|
Restricted Stock and Deferred Issuance Restricted Stock
A summary of the Companys restricted stock and deferred issuance restricted stock award activity for the six months ended June 30, 2012 is as follows (in thousands, except per share data):
Number of Shares |
Weighted Average Grant Date Fair Value |
|||||||
Unvested at December 31, 2011 |
62 | $ | 54.35 | |||||
Granted |
4 | 63.29 | ||||||
Vested |
(6 | ) | 56.63 | |||||
Forfeited |
(3 | ) | 53.00 | |||||
|
|
|||||||
Unvested at June 30, 2012 |
57 | $ | 54.78 | |||||
|
|
21
GEN-PROBE INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Performance Stock Awards
A summary of the Companys performance stock award activity for the six months ended June 30, 2012 is as follows (in thousands, except per share data):
Number of Shares |
Weighted Average Grant Date Fair Value |
|||||||
Unvested at December 31, 2011 |
109 | $ | 73.92 | |||||
Awarded |
108 | 82.00 | ||||||
Vested and issued |
(46 | ) | 72.33 | |||||
Cancelled |
(5 | ) | 76.69 | |||||
|
|
|||||||
Unvested at June 30, 2012 |
166 | $ | 79.50 | |||||
|
|
Beginning in 2010, the Company transitioned from its historical practice of granting certain senior Company employees annual restricted stock awards with time-based vesting provisions only, to granting these employees the right to receive a designated number of shares of Company common stock based on the achievement of specific performance criteria over a defined performance period (the Performance Stock Awards). All Performance Stock Awards have been granted under the Companys 2003 Incentive Award Plan and are intended to qualify as performance-based compensation under Section 162(m) of the Internal Revenue Code of 1986, as amended.
Note 10. | Product Line and Significant Customer Information |
The Company currently operates in one business segment: the development, manufacturing, marketing, sales and support of molecular diagnostic products primarily to diagnose human diseases, screen donated human blood and ensure transplant compatibility.
Product sales by product line for the six month periods ended June 30, 2012 and 2011 were as follows (in thousands):
Six Months Ended June 30, | ||||||||||||||||
2012 | 2011 | |||||||||||||||
$ | % | $ | % | |||||||||||||
Clinical diagnostics |
$ | 185,572 | 62 | % | $ | 175,764 | 65 | % | ||||||||
Blood screening |
107,384 | 36 | % | 89,887 | 33 | % | ||||||||||
Research products and services |
5,043 | 2 | % | 5,382 | 2 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total product sales |
$ | 297,999 | 100 | % | $ | 271,033 | 100 | % | ||||||||
|
|
|
|
|
|
|
|
During the six month periods ended June 30, 2012 and 2011, 38% and 34%, respectively, of the Companys total revenues were from Novartis. No other customer accounted for more than 10% of the Companys revenues during each of the six month periods ended June 30, 2012 and 2011.
22
GEN-PROBE INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 11. | Supplemental Guarantor Condensed Consolidating Financials |
In connection with Hologic, Inc.s acquisition of Gen-Probe on August 1, 2012, Hologic completed a private placement of $1.0 billion aggregate principal amount of 6.25% senior notes due 2020 (the Senior Notes). The Senior Notes are fully and unconditionally and jointly and severally guaranteed by Hologic, Inc. (Issuer) and certain of its domestic subsidiaries, including those acquired in its acquisition of Gen-Probe. The following represents the supplemental condensed financial information of Gen-Probe and its guarantor and non-guarantor subsidiaries, as of June 30, 2012 and for the six months ended June 30, 2012.
SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEET
June 30, 2012
(in thousands)
Issuer | Parent/ Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
ASSETS |
||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | | $ | 158,945 | $ | 7,511 | $ | | $ | 166,456 | ||||||||||
Marketable securities |
| 196,025 | | | 196,025 | |||||||||||||||
Trade accounts receivable, net |
| 49,594 | 11,504 | | 61,098 | |||||||||||||||
Accounts receivable - other |
| 6,805 | 3 | | 6,808 | |||||||||||||||
Inventories |
| 84,058 | 7,333 | (502 | ) | 90,889 | ||||||||||||||
Deferred income tax |
| 8,049 | 480 | | 8,529 | |||||||||||||||
Prepaid expenses |
| 12,614 | 1,540 | | 14,154 | |||||||||||||||
Other current assets |
| 3,389 | 4,121 | | 7,510 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current assets |
| 519,479 | 32,492 | (502 | ) | 551,469 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Marketable securities, net of current portion |
| 88,713 | | | 88,713 | |||||||||||||||
Property and equipment, net |
| 150,168 | 27,439 | | 177,607 | |||||||||||||||
Capitalized software, net |
| 18,856 | | | 18,856 | |||||||||||||||
Patents, net |
| 11,021 | 212 | | 11,233 | |||||||||||||||
Purchased intangibles, net |
| 90,383 | 10,757 | | 101,140 | |||||||||||||||
Goodwill |
| 140,699 | (301 | ) | | 140,398 | ||||||||||||||
License, manufacturing access fees and other assets, net |
| 55,951 | 3,800 | | 59,751 | |||||||||||||||
Investment in subsidiaries |
| 52,027 | 1,690 | (53,717 | ) | | ||||||||||||||
Intercompany receivable |
| 17,049 | 13,478 | (30,527 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | | $ | 1,144,346 | $ | 89,567 | $ | (84,746 | ) | $ | 1,149,167 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Accounts payable |
$ | | $ | 19,046 | $ | 1,174 | $ | | $ | 20,220 | ||||||||||
Accrued salaries and employee benefits |
| 23,183 | 1,428 | | 24,611 | |||||||||||||||
Other accrued expenses |
| 13,243 | 2,733 | | 15,976 | |||||||||||||||
Income tax payable |
| 170 | 548 | (433 | ) | 285 | ||||||||||||||
Short-term borrowings |
| 248,000 | | | 248,000 | |||||||||||||||
Deferred revenue |
| 896 | 473 | | 1,369 | |||||||||||||||
Intercompany payables |
| 3,499 | 27,032 | (30,531 | ) | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current liabilities |
| 308,037 | 33,388 | (30,964 | ) | 310,461 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Non-current income tax payable |
| 10,307 | 77 | | 10,384 | |||||||||||||||
Deferred income tax |
| 18,940 | 331 | | 19,271 | |||||||||||||||
Deferred revenue, net of current portion |
| 3,796 | 242 | | 4,038 | |||||||||||||||
Other long-term liabilities |
| 5,549 | 1,747 | | 7,296 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
| 346,629 | 35,785 | (30,964 | ) | 351,450 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total stockholders equity |
| 797,717 | 53,782 | (53,782 | ) | 797,717 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and stockholders equity |
$ | | $ | 1,144,346 | $ | 89,567 | $ | (84,746 | ) | $ | 1,149,167 | |||||||||
|
|
|
|
|
|
|
|
|
|
GEN-PROBE INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
For the Six Months Ended June 30, 2012
(in thousands)
Issuer | Parent/ Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Revenues: |
||||||||||||||||||||
Product sales |
$ | | $ | 274,839 | $ | 23,222 | $ | (62 | ) | $ | 297,999 | |||||||||
Collaborative research revenues |
| 7,792 | 1 | | 7,793 | |||||||||||||||
Royalty and license revenue |
| 3,502 | 127 | | 3,629 | |||||||||||||||
Intercompany revenue |
| 6,404 | 6,306 | (12,710 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 292,537 | 29,656 | (12,772 | ) | 309,421 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Costs and expenses: |
||||||||||||||||||||
Cost of product sales (excluding acquisition-related intangible amortization) |
| 94,242 | 18,358 | (9,040 | ) | 103,560 | ||||||||||||||
Acquisition-related intangible amortization |
| 4,902 | 629 | | 5,531 | |||||||||||||||
Research and development |
| 55,465 | 1,311 | | 56,776 | |||||||||||||||
Marketing and sales |
| 33,989 | 8,121 | (3,200 | ) | 38,910 | ||||||||||||||
General and administrative |
| 37,844 | 4,181 | (532 | ) | 41,493 | ||||||||||||||
Asset impairment charges |
| | 783 | | 783 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from operations |
| 66,095 | (3,727 | ) | | 62,368 | ||||||||||||||
Investment and interest income |
| 3,706 | 7 | | 3,713 | |||||||||||||||
Interest expense |
| (1,072 | ) | (6 | ) | | (1,078 | ) | ||||||||||||
Other (expense) income, net |
| (757 | ) | 398 | | (359 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before income taxes |
| 67,972 | (3,328 | ) | | 64,644 | ||||||||||||||
Provision for (benefit from) income taxes |
| 23,067 | (598 | ) | | 22,469 | ||||||||||||||
Equity in earnings (loss) of subsidiaries |
| (2,730 | ) | | 2,730 | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss) |
$ | | $ | 42,175 | $ | (2,730 | ) | $ | 2,730 | $ | 42,175 | |||||||||
|
|
|
|
|
|
|
|
|
|
GEN-PROBE INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
For the Six Months Ended June 30, 2012
(in thousands)
Issuer | Parent/ Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
Net income (loss) |
$ | | $ | 42,175 | $ | (2,730 | ) | $ | 2,730 | $ | 42,175 | |||||||||
Foreign currency translation adjustment |
| | (39 | ) | 196 | 157 | ||||||||||||||
Change in net unrealized loss on marketable securities, net of income tax benefit |
| (967 | ) | | | (967 | ) | |||||||||||||
Reclassification of net realized gain on marketable securities, net of income tax expense |
| (1,629 | ) | | | (1,629 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income (loss) |
$ | | $ | 39,579 | $ | (2,769 | ) | $ | 2,926 | $ | 39,736 | |||||||||
|
|
|
|
|
|
|
|
|
|
GEN-PROBE INCORPORATED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the Six Months Ended June 30, 2012
(In thousands)
Issuer | Parent/ Guarantor Subsidiaries |
Non-Guarantor Subsidiaries |
Eliminations | Consolidated | ||||||||||||||||
OPERATING ACTIVITIES |
||||||||||||||||||||
Net cash provided by (used in) operating activities |
$ | | 67,893 | (1,973 | ) | (216 | ) | 65,704 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
INVESTING ACTIVITIES |
||||||||||||||||||||
Proceeds from sale and maturities of marketable securities |
| 254,120 | | | 254,120 | |||||||||||||||
Purchase of marketable securities |
| (265,447 | ) | | | (265,447 | ) | |||||||||||||
Purchase of property, plant and equipment |
| (11,091 | ) | (4,432 | ) | | (15,523 | ) | ||||||||||||
Purchase of capitalized software |
| (3,437 | ) | | | (3,437 | ) | |||||||||||||
Purchase of intangible assets, including licenses and manufacturing access fees |
| (1,527 | ) | 32 | (32 | ) | (1,527 | ) | ||||||||||||
Other |
| 117 | 25 | 248 | 390 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash (used in) provided by investing activities |
| (27,265 | ) | (4,375 | ) | 216 | (31,424 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
FINANCING ACTIVITIES |
||||||||||||||||||||
Proceeds from issuance of common stock and employee stock purchase plan |
| 43,161 | | | 43,161 | |||||||||||||||
Repurchase and retirement of restricted stock for payment of taxes |
| (1,146 | ) | | | (1,146 | ) | |||||||||||||
Excess tax benefit from employee stock-based compensation |
| 3,374 | 1 | | 3,375 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by financing activities |
| 45,389 | 1 | | 45,390 | |||||||||||||||
Effect of exchange rate changes on cash and cash equivalents |
| (2,876 | ) | 2,641 | | (235 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net increase (decrease) in cash and cash equivalents |
| 83,141 | (3,706 | ) | | 79,435 | ||||||||||||||
Cash and cash equivalents, beginning of period |
| 75,804 | 11,217 | | 87,021 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents, end of period |
$ | | $ | 158,945 | $ | 7,511 | $ | | $ | 166,456 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Restructuring and Divestiture Charges (Tables)
|
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2012
|
Jun. 30, 2012
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Table of Charges Taken Related to Restructuring Actions | The following table displays charges taken related to restructuring actions in fiscal 2012 and a rollforward of the charges to the accrued balances at September 29, 2012. Such initiatives were not significant in fiscal 2011 and 2010.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Restructuring Activities | The following table summarizes the restructuring activities accounted for under ASC Topic 420 for the six months ended June 30, 2012, as well as the remaining restructuring accrual on the Company’s consolidated balance sheets as of June 30, 2012 (in thousands):
|
The following table summarizes the restructuring activities accounted for under ASC Topic 420 for the years ended December 31, 2011 and 2010, as well as the remaining restructuring accrual recorded on the Company’s consolidated balance sheets as of December 31, 2011 (in thousands):
|
Business Segments and Geographic Information - Segment Reporting Information (Detail) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2012
|
Jun. 23, 2012
|
Mar. 24, 2012
|
Dec. 24, 2011
|
Sep. 24, 2011
|
Jun. 25, 2011
|
Mar. 26, 2011
|
Dec. 25, 2010
|
Sep. 29, 2012
|
Sep. 24, 2011
|
Sep. 25, 2010
|
|
Operating Statistics [Line Items] | |||||||||||
Revenues | $ 588,548 | $ 470,228 | $ 471,165 | $ 472,711 | $ 467,045 | $ 451,082 | $ 438,651 | $ 432,571 | $ 2,002,652 | $ 1,789,349 | $ 1,679,552 |
Operating income (loss) | 113,717 | 374,445 | 69,937 | ||||||||
Depreciation and amortization | 345,751 | 304,736 | 294,768 | ||||||||
Capital expenditures | 78,773 | 55,663 | 46,658 | ||||||||
Identifiable assets | 10,477,108 | 6,008,780 | 10,477,108 | 6,008,780 | 5,625,834 | ||||||
Breast Health [Member]
|
|||||||||||
Operating Statistics [Line Items] | |||||||||||
Revenues | 875,771 | 825,551 | 755,542 | ||||||||
Operating income (loss) | 186,106 | 187,970 | (93,623) | ||||||||
Depreciation and amortization | 42,924 | 45,165 | 52,660 | ||||||||
Capital expenditures | 9,821 | 12,069 | 10,392 | ||||||||
Identifiable assets | 956,134 | 985,196 | 956,134 | 985,196 | 988,041 | ||||||
Diagnostics [Member]
|
|||||||||||
Operating Statistics [Line Items] | |||||||||||
Revenues | 718,064 | 571,263 | 552,501 | ||||||||
Operating income (loss) | (32,787) | 170,693 | 100,469 | ||||||||
Depreciation and amortization | 197,274 | 165,065 | 169,616 | ||||||||
Capital expenditures | 44,939 | 23,128 | 18,317 | ||||||||
Identifiable assets | 6,170,553 | 1,770,107 | 6,170,553 | 1,770,107 | 1,802,148 | ||||||
GYN Surgical [Member]
|
|||||||||||
Operating Statistics [Line Items] | |||||||||||
Revenues | 313,089 | 300,538 | 283,142 | ||||||||
Operating income (loss) | (51,892) | 3,623 | 53,071 | ||||||||
Depreciation and amortization | 103,781 | 92,587 | 70,724 | ||||||||
Capital expenditures | 12,233 | 11,467 | 9,575 | ||||||||
Identifiable assets | 1,944,386 | 2,049,682 | 1,944,386 | 2,049,682 | 1,834,773 | ||||||
Skeletal Health [Member]
|
|||||||||||
Operating Statistics [Line Items] | |||||||||||
Revenues | 95,728 | 91,997 | 88,367 | ||||||||
Operating income (loss) | 12,290 | 12,159 | 10,020 | ||||||||
Depreciation and amortization | 1,772 | 1,919 | 1,768 | ||||||||
Capital expenditures | 171 | 2,198 | 3,637 | ||||||||
Identifiable assets | 32,778 | 31,864 | 32,778 | 31,864 | 30,293 | ||||||
Corporate [Member]
|
|||||||||||
Operating Statistics [Line Items] | |||||||||||
Capital expenditures | 11,609 | 6,801 | 4,737 | ||||||||
Identifiable assets | $ 1,373,257 | $ 1,171,931 | $ 1,373,257 | $ 1,171,931 | $ 970,579 |
Operations - Additional Information (Detail) (Gen-Probe Incorporated [Member], USD $)
In Billions, unless otherwise specified |
Sep. 24, 2012
|
---|---|
Gen-Probe Incorporated [Member]
|
|
Nature Of Operations [Line Items] | |
Debt obtained by the Company to finance the acquisition | $ 3.5 |
Derivative Financial Instruments - Additional Information (Detail) (GEN-PROBE INCORPORATED [Member], USD $)
In Millions, unless otherwise specified |
12 Months Ended |
---|---|
Dec. 31, 2009
|
|
GEN-PROBE INCORPORATED [Member]
|
|
Derivative Instruments [Line Items] | |
Forward contracts maturity of approximately | 30 days |
Derivative instruments loss | $ 0.9 |
Quarterly Statement of Operations Information (Tables)
|
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2012
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Quarterly Results of Operations | The following table presents a summary of quarterly results of operations for fiscal 2012 and 2011:
|
The following tables set forth the quarterly results of operations for each quarter within the two-year period ended December 31, 2011. The information for each of these quarters is unaudited and has been prepared on the same basis as the Company’s audited consolidated financial statements. In the opinion of management, all necessary adjustments, consisting only of normal recurring accruals, have been included to fairly present the unaudited quarterly results when read in conjunction with the Company’s audited consolidated financial statements and related notes. The results of operations for any quarter are not necessarily indicative of results for any future period.
|
Pension and Other Employee Benefits - Schedule of Expected Pension Benefit (Detail) (USD $)
In Thousands, unless otherwise specified |
Sep. 29, 2012
|
---|---|
Pension And Other Employee Benefit Plans [Line Items] | |
2013 | $ 347 |
2014 | 367 |
2015 | 384 |
2016 | 399 |
2017 | 410 |
2018 to 2022 | $ 2,238 |
Business Combinations - Additional Information (Detail)
|
1 Months Ended | 3 Months Ended | 12 Months Ended | 636 Months Ended | 1 Months Ended | 6 Months Ended | 12 Months Ended | 3 Months Ended | 12 Months Ended | 1 Months Ended | 12 Months Ended | 3 Months Ended | 12 Months Ended | 12 Months Ended | 12 Months Ended | 1 Months Ended | 12 Months Ended | 12 Months Ended | 1 Months Ended | 3 Months Ended | 12 Months Ended | 1 Months Ended | 12 Months Ended | 1 Months Ended | 1 Months Ended | 12 Months Ended | 12 Months Ended | 12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 27, 2010
USD ($)
|
Sep. 29, 2012
USD ($)
|
Sep. 29, 2012
USD ($)
|
Sep. 24, 2011
USD ($)
|
Sep. 25, 2010
USD ($)
|
Sep. 29, 2012
Property, plant and equipment [Member]
USD ($)
|
Sep. 29, 2012
Land and buildings [Member]
USD ($)
|
Aug. 01, 2012
GEN-PROBE INCORPORATED [Member]
USD ($)
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
USD ($)
|
Jun. 30, 2012
GEN-PROBE INCORPORATED [Member]
USD ($)
|
Sep. 29, 2012
GEN-PROBE INCORPORATED [Member]
USD ($)
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
USD ($)
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
USD ($)
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
GTI Diagnostics [Member]
USD ($)
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
GTI Diagnostics [Member]
USD ($)
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
GTI Diagnostics [Member]
USD ($)
|
Jul. 31, 2010
GEN-PROBE INCORPORATED [Member]
Prodesse [Member]
USD ($)
|
Oct. 31, 2009
GEN-PROBE INCORPORATED [Member]
Prodesse [Member]
USD ($)
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
Prodesse [Member]
USD ($)
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Prodesse [Member]
USD ($)
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Tepnel Life Sciences Plc [Member]
USD ($)
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Tepnel Life Sciences Plc [Member]
USD ($)
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Tepnel Life Sciences Plc [Member]
GBP (£)
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Minimum [Member]
USD ($)
|
Sep. 29, 2012
GEN-PROBE INCORPORATED [Member]
Minimum [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Maximum [Member]
USD ($)
|
Sep. 29, 2012
GEN-PROBE INCORPORATED [Member]
Maximum [Member]
|
Apr. 30, 2009
GEN-PROBE INCORPORATED [Member]
Tepnel Life Sciences Plc [Member]
USD ($)
|
Apr. 30, 2009
GEN-PROBE INCORPORATED [Member]
Tepnel Life Sciences Plc [Member]
GBP (£)
|
Sep. 29, 2012
GEN-PROBE INCORPORATED [Member]
Developed technology [Member]
|
Sep. 29, 2012
GEN-PROBE INCORPORATED [Member]
Customer contract [Member]
|
Sep. 29, 2012
GEN-PROBE INCORPORATED [Member]
Trade names [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
In-process research and development [Member]
Prodesse [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Patents [Member]
Tepnel Life Sciences Plc [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Patents [Member]
Minimum [Member]
GTI Diagnostics [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Patents [Member]
Maximum [Member]
GTI Diagnostics [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Customer relationships [Member]
GTI Diagnostics [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Customer relationships [Member]
Prodesse [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Customer relationships [Member]
Tepnel Life Sciences Plc [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Trade secrets [Member]
GTI Diagnostics [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Developed technology [Member]
Prodesse [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Trademarks / trade names (Member]
Prodesse [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Trademarks / trade names (Member]
Tepnel Life Sciences Plc [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Computer Software, Intangible Asset [Member]
Tepnel Life Sciences Plc [Member]
|
Jun. 01, 2011
TCT International Co., Ltd. [Member]
USD ($)
Y
|
Sep. 29, 2012
TCT International Co., Ltd. [Member]
USD ($)
Y
|
Sep. 24, 2011
TCT International Co., Ltd. [Member]
USD ($)
|
Dec. 24, 2011
TCT International Co., Ltd. [Member]
USD ($)
|
Sep. 29, 2012
TCT International Co., Ltd. [Member]
Trade names [Member]
|
Sep. 29, 2012
TCT International Co., Ltd. [Member]
Customer relationships [Member]
|
Sep. 29, 2012
TCT International Co., Ltd. [Member]
Business licenses [Member]
|
Jan. 06, 2011
Interlace Medical, Inc [Member]
USD ($)
|
Mar. 24, 2012
Interlace Medical, Inc [Member]
USD ($)
|
Sep. 29, 2012
Interlace Medical, Inc [Member]
USD ($)
|
Sep. 24, 2011
Interlace Medical, Inc [Member]
USD ($)
|
Sep. 29, 2012
Interlace Medical, Inc [Member]
First measurement period [Member]
USD ($)
|
Sep. 29, 2012
Interlace Medical, Inc [Member]
Second measurement period [Member]
USD ($)
|
Sep. 29, 2012
Interlace Medical, Inc [Member]
Developed technology [Member]
|
Sep. 29, 2012
Interlace Medical, Inc [Member]
Trade names [Member]
|
Sep. 29, 2012
Beijing Healthcome Technology Company, Ltd. [Member]
USD ($)
|
Sep. 24, 2011
Beijing Healthcome Technology Company, Ltd. [Member]
USD ($)
|
Jul. 19, 2011
Beijing Healthcome Technology Company, Ltd. [Member]
USD ($)
|
Jul. 19, 2011
Beijing Healthcome Technology Company, Ltd. [Member]
Minimum [Member]
|
Jul. 19, 2011
Beijing Healthcome Technology Company, Ltd. [Member]
Maximum [Member]
USD ($)
|
Jul. 19, 2011
Beijing Healthcome Technology Company, Ltd. [Member]
Developed technology [Member]
USD ($)
|
Jul. 19, 2011
Beijing Healthcome Technology Company, Ltd. [Member]
Trade names [Member]
USD ($)
|
Jul. 19, 2011
Beijing Healthcome Technology Company, Ltd. [Member]
In-process research and development [Member]
USD ($)
|
Aug. 05, 2012
Sentinelle Medical Inc. [Member]
USD ($)
|
Sep. 29, 2012
Sentinelle Medical Inc. [Member]
USD ($)
|
Sep. 24, 2011
Sentinelle Medical Inc. [Member]
USD ($)
|
Aug. 05, 2010
Sentinelle Medical Inc. [Member]
USD ($)
|
Sep. 29, 2012
Sentinelle Medical Inc. [Member]
Minimum [Member]
|
Sep. 29, 2012
Sentinelle Medical Inc. [Member]
Maximum [Member]
|
Sep. 29, 2012
Sentinelle Medical Inc. [Member]
Developed technology [Member]
|
Sep. 29, 2012
Sentinelle Medical Inc. [Member]
Trade names [Member]
|
Sep. 29, 2012
Sentinelle Medical Inc. [Member]
In-process research and development [Member]
|
Sep. 29, 2012
Sentinelle Medical Inc. [Member]
Non-competition agreements [Member]
|
|
Business Acquisition [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash paid per share | $ 82.75 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amount paid to share holders | $ 3,800,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amount paid to equity award holders | 169,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net debt obtained by the Company to finance the acquisition | 3,480,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Direct transaction costs incurred | 34,300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Remaining fair value of stock options assumed to be recognized as compensation expense | 23,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vesting period | 3 years 6 months | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Risk-free interest rate | 0.70% | 1.00% | 1.80% | 0.41% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Expected volatility | 39.90% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Expected life | 3 years 7 months 6 days | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividend, rate | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted average fair value of stock options | $ 7.07 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discount rate used to present value intangible assets and/or contingent consideration | 10.00% | 12.00% | 12.50% | 15.60% | 12.70% | 27.00% | 30.00% | 17.00% | 16.50% | 15.00% | 16.00% | 17.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In-process research and development expense | 227,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In-process research and development, value | 7,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total cost of completion of IPR&D projects | 54,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discount rate | 12.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Estimated useful lives | 11 years | 2 years | 20 years | 12 years 6 months | 13 years | 11 years | 5 years | 10 years | 6 years | 9 years | 10 years | 12 years | 12 years | 20 years | 12 years | 20 years | 20 years | 5 years | 15 years | 13 years | 13 years | 7 years | 3 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value adjustment to increase the carrying amount | 107,900,000 | 70,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue earned by Gen-Probe post-acquisition | 89,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pre-tax income (loss) from Gen-Probe post-acquisition | 47,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition of equity interest, percentage | 100.00% | 100.00% | 100.00% | 100.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total purchase price | 3,972,176,000 | 53,000,000 | 53,000,000 | 62,005,000 | 137,093,000 | 137,093,000 | 148,428,000 | 213,398,000 | 114,251,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash portion of purchase price | 135,000,000 | 8,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition on a net-cash basis | 3,967,866,000 | 53,000,000 | 137,100,000 | 92,800,000 | 100,000,000 | 900,000 | 126,798,000 | 84,751,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred payment | 1,655,000 | 1,655,000 | 47,258,000 | 35,000,000 | 47,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Estimated working capital adjustment | 13,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred payment, period deferred (Years) | 1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payments of Working Capital | 8,500,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Number of annual contingent payments | 2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Maximum contingent earn-out payment | 200,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation expense | 75,500,000 | 17,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payment of contingent consideration | 51,680,000 | 4,294,000 | 0 | 10,000,000 | 10,000,000 | 10,000,000 | 54,000,000 | 51,800,000 | 4,100,000 | 4,300,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued contingent consideration | 39,100,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Finite-lived intangible assets, weighted average useful life, years | 12 years | 12 years 8 months 12 days | 10 years | 19 years | 9 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Additional cash payment with the company may require to pay to security holders | 25,000,000 | 0 | 25,000,000 | 225,000,000 | 7,100,000 | 250,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contingent consideration arrangements recorded as compensation expense | 81,031,000 | 20,002,000 | 0 | 75,459,000 | 17,581,000 | 2,100,000 | 2,102,000 | 5,600,000 | 300,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contingent consideration liability, fair value | 86,600,000 | 29,500,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contingent consideration obligation, fair value | 41,800,000 | 83,000,000 | 3,400,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contingent consideration - fair value adjustments | 38,466,000 | (8,016,000) | 0 | (783,000) | (7,994,000) | 41,830,000 | 6,312,000 | (3,364,000) | (14,328,000) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payment of contingent consideration classified in the financing section of the statement of cash flows | 47,600,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Finite-lived intangible assets, weighted average useful life, amount | 106,619,000 | 106,619,000 | 120,270,000 | 3,300,000 | 200,000 | 900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The excess of the purchase price over the fair value recorded to goodwill | 1,652,546,000 | 26,801,000 | 26,801,000 | 32,981,000 | 70,395,000 | 70,395,000 | 75,161,000 | 88,081,000 | 6,400,000 | 48,617,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Original purchase price allocated to goodwill | 28,000,000 | 28,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net decrease in goodwill | 1,200,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business acquisition purchase price allocation amortizable research and development assets | 11,900,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Impairment charge | 4,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revised fair value of acquired research and development asset | 7,900,000 | 7,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Purchase consideration, subject to a designed pre-closing operating income adjustment | 60,000,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
classified as in-process research and development | 1.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Ordinary share cancelled and converted into rights to receive cash | 0.40 | 27.10 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill impairment charge | $ 76,723,000 | $ 5,826,000 | $ 5,826,000 | $ 0 | $ 76,723,000 | $ 8,752,000 | $ 8,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted average cost of capital | 10.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term growth rate | 3.00% |
Supplemental Guarantor Condensed Consolidating Financials - Supplemental Condensed Consolidating Balance Sheet (Detail) (USD $)
|
Sep. 29, 2012
|
Sep. 24, 2011
|
Sep. 25, 2010
|
Sep. 26, 2009
|
Sep. 29, 2012
GEN-PROBE INCORPORATED [Member]
|
Jun. 30, 2012
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
|
Jun. 30, 2011
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2009
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2008
GEN-PROBE INCORPORATED [Member]
|
Sep. 29, 2012
Parent/Issuer [Member]
|
Sep. 24, 2011
Parent/Issuer [Member]
|
Sep. 25, 2010
Parent/Issuer [Member]
|
Sep. 26, 2009
Parent/Issuer [Member]
|
Sep. 29, 2012
Guarantor Subsidiaries [Member]
|
Sep. 24, 2011
Guarantor Subsidiaries [Member]
|
Jun. 30, 2012
Guarantor Subsidiaries [Member]
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
Guarantor Subsidiaries [Member]
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2010
Guarantor Subsidiaries [Member]
GEN-PROBE INCORPORATED [Member]
|
Sep. 29, 2012
Non-Guarantor Subsidiaries [Member)
|
Sep. 24, 2011
Non-Guarantor Subsidiaries [Member)
|
Sep. 25, 2010
Non-Guarantor Subsidiaries [Member)
|
Sep. 26, 2009
Non-Guarantor Subsidiaries [Member)
|
Jun. 30, 2012
Non-Guarantor Subsidiaries [Member)
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
Non-Guarantor Subsidiaries [Member)
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2010
Non-Guarantor Subsidiaries [Member)
GEN-PROBE INCORPORATED [Member]
|
Sep. 29, 2012
Eliminations [Member]
|
Sep. 24, 2011
Eliminations [Member]
|
Jun. 30, 2012
Eliminations [Member]
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
Eliminations [Member]
GEN-PROBE INCORPORATED [Member]
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Current assets: | |||||||||||||||||||||||||||||||
Cash and cash equivalents | $ 560,430,000 | $ 712,332,000 | $ 515,625,000 | $ 293,186,000 | $ 166,456,000 | $ 87,021,000 | $ 176,719,000 | $ 59,690,000 | $ 82,616,000 | $ 60,122,000 | $ 210,028,000 | $ 644,697,000 | $ 480,904,000 | $ 263,490,000 | $ 269,416,000 | $ 158,945,000 | $ 75,804,000 | $ 49,260,000 | $ 80,986,000 | $ 67,635,000 | $ 34,721,000 | $ 29,696,000 | $ 7,511,000 | $ 11,217,000 | $ 10,430,000 | $ 0 | $ 0 | ||||
Marketable securities | 196,025,000 | 218,789,000 | 170,648,000 | 196,025,000 | 218,789,000 | ||||||||||||||||||||||||||
Restricted cash | 5,696,000 | 537,000 | 38,000 | 16,000 | 5,696,000 | 537,000 | |||||||||||||||||||||||||
Accounts receivable, net | 409,333,000 | 318,712,000 | 61,098,000 | 57,767,000 | 54,739,000 | 101,538,000 | 99,111,000 | 192,349,000 | 121,102,000 | 49,594,000 | 49,183,000 | 115,522,000 | 98,486,000 | 11,504,000 | 8,584,000 | (76,000) | 13,000 | ||||||||||||||
Accounts receivable - other | 6,808,000 | 3,446,000 | 5,493,000 | 6,805,000 | 3,357,000 | 3,000 | 89,000 | ||||||||||||||||||||||||
Inventories | 367,191,000 | 230,544,000 | 90,889,000 | 77,886,000 | 66,416,000 | 74,500,000 | 78,512,000 | 223,043,000 | 99,867,000 | 84,058,000 | 69,488,000 | 70,180,000 | 52,165,000 | 7,333,000 | 8,676,000 | (532,000) | (502,000) | (278,000) | |||||||||||||
Deferred income tax assets | 11,715,000 | 39,607,000 | 8,529,000 | 8,188,000 | 13,634,000 | 13,578,000 | 12,856,000 | 26,313,000 | 8,049,000 | 7,736,000 | 617,000 | 438,000 | 480,000 | 452,000 | (2,480,000) | ||||||||||||||||
Prepaid expenses | 14,154,000 | 11,555,000 | 14,665,000 | 12,614,000 | 10,095,000 | 1,540,000 | 1,460,000 | ||||||||||||||||||||||||
Prepaid income taxes | 69,845,000 | 10,098,000 | 20,805,000 | 9,525,000 | 48,429,000 | 611,000 | 573,000 | ||||||||||||||||||||||||
Other current assets | 7,510,000 | 4,967,000 | 5,148,000 | 3,389,000 | 3,491,000 | 4,121,000 | 1,476,000 | ||||||||||||||||||||||||
Prepaid expenses and other current assets | 44,301,000 | 31,070,000 | 18,817,000 | 16,800,000 | 12,816,000 | 4,519,000 | 12,668,000 | 9,751,000 | |||||||||||||||||||||||
Intercompany receivables | 1,998,000 | 2,094,017,000 | 1,895,063,000 | 55,761,000 | 12,675,000 | (2,149,778,000) | (1,909,736,000) | ||||||||||||||||||||||||
Other current assets-assets held-for-sale | 94,503,000 | 3,083,000 | 228,000 | 67,878,000 | 26,625,000 | ||||||||||||||||||||||||||
Total current assets | 1,563,014,000 | 1,342,900,000 | 551,469,000 | 469,619,000 | 390,433,000 | 439,266,000 | 863,499,000 | 2,907,948,000 | 2,146,864,000 | 519,479,000 | 437,943,000 | 368,666,000 | 242,260,000 | 32,492,000 | 31,954,000 | (2,152,866,000) | (1,909,723,000) | (502,000) | (278,000) | ||||||||||||
Marketable securities, net of current portion | 88,713,000 | 62,237,000 | 259,317,000 | 88,713,000 | 62,237,000 | ||||||||||||||||||||||||||
Property and equipment, net | 507,998,000 | 238,666,000 | 251,698,000 | 177,607,000 | 176,081,000 | 160,863,000 | 26,928,000 | 27,519,000 | 379,702,000 | 137,400,000 | 150,168,000 | 151,032,000 | 101,368,000 | 73,747,000 | 27,439,000 | 25,049,000 | |||||||||||||||
Capitalized software, net | 18,856,000 | 16,992,000 | 13,981,000 | 18,856,000 | 16,958,000 | 34,000 | |||||||||||||||||||||||||
Patents, net | 11,233,000 | 11,758,000 | 12,450,000 | 11,021,000 | 11,508,000 | 212,000 | 250,000 | ||||||||||||||||||||||||
Intangible assets, net | 4,301,250,000 | 2,090,807,000 | 101,140,000 | 106,619,000 | 120,270,000 | 24,034,000 | 31,869,000 | 4,162,930,000 | 1,944,250,000 | 90,383,000 | 94,622,000 | 114,286,000 | 114,688,000 | 10,757,000 | 11,997,000 | ||||||||||||||||
Goodwill | 3,942,779,000 | 2,290,330,000 | 140,398,000 | 140,404,000 | 150,308,000 | 122,680,000 | 279,956,000 | 279,957,000 | 3,522,474,000 | 1,871,242,000 | 140,699,000 | 140,699,000 | 140,349,000 | 139,131,000 | (301,000) | (295,000) | |||||||||||||||
License, manufacturing access fees and other assets, net | 59,751,000 | 61,738,000 | 60,175,000 | 55,951,000 | 58,030,000 | 3,800,000 | 3,708,000 | ||||||||||||||||||||||||
Other assets | 162,067,000 | 46,077,000 | 11,748,000 | 11,257,000 | 112,339,000 | 37,600,000 | 49,036,000 | 7,067,000 | 2,406,000 | 1,410,000 | (1,714,000) | ||||||||||||||||||||
Intercompany receivable | 8,502,000 | 6,070,000 | (14,372,000) | ||||||||||||||||||||||||||||
Investment in subsidiaries | 9,782,940,000 | 5,729,396,000 | 101,615,000 | 67,902,000 | 52,027,000 | 54,671,000 | 2,296,000 | 268,000 | 1,690,000 | 1,686,000 | (9,886,851,000) | (5,797,566,000) | (53,717,000) | (56,357,000) | |||||||||||||||||
Intercompany receivable | 17,049,000 | 13,478,000 | (30,527,000) | ||||||||||||||||||||||||||||
Total assets | 10,477,108,000 | 6,008,780,000 | 5,625,834,000 | 1,149,167,000 | 1,045,448,000 | 1,167,797,000 | 10,665,463,000 | 6,969,840,000 | 11,123,705,000 | 6,174,725,000 | 1,144,346,000 | 1,036,202,000 | 729,371,000 | 571,504,000 | 89,567,000 | 80,453,000 | (12,041,431,000) | (7,707,289,000) | (84,746,000) | (71,207,000) | |||||||||||
Current liabilities: | |||||||||||||||||||||||||||||||
Accounts payable | 87,223,000 | 63,467,000 | 20,220,000 | 12,000,000 | 14,614,000 | 29,847,000 | 31,901,000 | 43,339,000 | 19,694,000 | 19,046,000 | 10,802,000 | 14,037,000 | 11,872,000 | 1,174,000 | 1,198,000 | ||||||||||||||||
Accrued salaries and employee benefits | 24,611,000 | 28,795,000 | 26,825,000 | 23,183,000 | 27,106,000 | 1,428,000 | 1,689,000 | ||||||||||||||||||||||||
Accrued expenses | 372,381,000 | 325,327,000 | 238,387,000 | 230,320,000 | 86,566,000 | 35,491,000 | 50,052,000 | 59,516,000 | (2,624,000) | ||||||||||||||||||||||
Other accrued expenses | 53,981,000 | 36,504,000 | 15,976,000 | 12,846,000 | 13,935,000 | 13,243,000 | 10,049,000 | 2,733,000 | 2,797,000 | ||||||||||||||||||||||
Income tax payable | 285,000 | 1,857,000 | 634,000 | 170,000 | 1,281,000 | 548,000 | 925,000 | (433,000) | (349,000) | ||||||||||||||||||||||
Short-term borrowings | 248,000,000 | 248,000,000 | 240,000,000 | 248,000,000 | 248,000,000 | ||||||||||||||||||||||||||
Deferred revenue | 129,688,000 | 120,656,000 | 1,369,000 | 1,238,000 | 1,166,000 | 92,234,000 | 92,205,000 | 10,307,000 | 12,047,000 | 896,000 | 1,045,000 | 27,147,000 | 16,404,000 | 473,000 | 193,000 | ||||||||||||||||
Current portion of long-term debt | 64,435,000 | 64,435,000 | |||||||||||||||||||||||||||||
Intercompany payables | 2,085,339,000 | 1,888,253,000 | 6,655,000 | 3,499,000 | 66,335,000 | 24,218,000 | 27,032,000 | 14,596,000 | (2,158,329,000) | (1,912,471,000) | (30,531,000) | (14,596,000) | |||||||||||||||||||
Other current liabilities-assets held-for-sale | 7,622,000 | 5,520,000 | 2,102,000 | ||||||||||||||||||||||||||||
Total current liabilities | 661,349,000 | 509,450,000 | 310,461,000 | 304,736,000 | 297,174,000 | 2,510,242,000 | 2,242,679,000 | 152,387,000 | 67,232,000 | 308,037,000 | 298,283,000 | 159,673,000 | 112,010,000 | 33,388,000 | 21,398,000 | (2,160,953,000) | (1,912,471,000) | (30,964,000) | (14,945,000) | ||||||||||||
Non-current income tax payable | 10,384,000 | 10,019,000 | 8,315,000 | 10,307,000 | 9,939,000 | 77,000 | 80,000 | ||||||||||||||||||||||||
Long-term debt, net of current portion | 4,971,179,000 | 1,488,580,000 | 4,971,179,000 | 1,488,580,000 | |||||||||||||||||||||||||||
Deferred income tax | 1,771,585,000 | 957,426,000 | 19,271,000 | 19,283,000 | 29,775,000 | 180,916,000 | 236,511,000 | 1,581,833,000 | 706,877,000 | 18,940,000 | 18,930,000 | 8,836,000 | 14,038,000 | 331,000 | 353,000 | ||||||||||||||||
Deferred revenue, net of current portion | 13,714,000 | 9,467,000 | 4,038,000 | 3,237,000 | 2,500,000 | 7,536,000 | 6,000,000 | 1,160,000 | 354,000 | 3,796,000 | 2,947,000 | 7,601,000 | 3,113,000 | 242,000 | 290,000 | (2,583,000) | |||||||||||||||
Other long-term liabilities | 98,250,000 | 106,962,000 | 7,296,000 | 7,831,000 | 6,654,000 | 34,559,000 | 59,175,000 | 30,587,000 | 17,664,000 | 5,549,000 | 5,761,000 | 34,504,000 | 30,123,000 | 1,747,000 | 2,070,000 | (1,400,000) | |||||||||||||||
Total liabilities | 7,516,077,000 | 3,071,885,000 | 351,450,000 | 345,106,000 | 7,704,432,000 | 4,032,945,000 | 1,765,967,000 | 792,127,000 | 346,629,000 | 335,860,000 | 210,614,000 | 159,284,000 | 35,785,000 | 24,191,000 | (2,164,936,000) | (1,912,471,000) | (30,964,000) | (14,945,000) | |||||||||||||
Total stockholders' equity | 2,961,031,000 | 2,936,895,000 | 2,698,549,000 | 2,725,977,000 | 797,717,000 | 700,342,000 | 823,379,000 | 767,175,000 | 813,760,000 | 2,961,031,000 | 2,936,895,000 | 9,357,738,000 | 5,382,598,000 | 797,717,000 | 700,342,000 | 518,757,000 | 412,220,000 | 53,782,000 | 56,262,000 | (9,876,495,000) | (5,794,818,000) | (53,782,000) | (56,262,000) | ||||||||
Total liabilities and stockholders' equity | $ 10,477,108,000 | $ 6,008,780,000 | $ 1,149,167,000 | $ 1,045,448,000 | $ 1,167,797,000 | $ 10,665,463,000 | $ 6,969,840,000 | $ 11,123,705,000 | $ 6,174,725,000 | $ 1,144,346,000 | $ 1,036,202,000 | $ 729,371,000 | $ 571,504,000 | $ 89,567,000 | $ 80,453,000 | $ (12,041,431,000) | $ (7,707,289,000) | $ (84,746,000) | $ (71,207,000) |
Summary of Significant Accounting Policies - Additional Information (Detail) (USD $)
Share data in Thousands, unless otherwise specified |
1 Months Ended | 3 Months Ended | 12 Months Ended | 12 Months Ended | 3 Months Ended | 12 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 17, 2011
|
Oct. 17, 2011
|
Jun. 27, 2010
|
Sep. 29, 2012
Customer
|
Sep. 25, 2010
|
Sep. 29, 2012
Customer
|
Sep. 24, 2011
Customer
|
Sep. 25, 2010
|
Sep. 29, 2012
Mammosite [Member]
|
Sep. 25, 2010
Mammosite [Member]
|
Sep. 26, 2009
Mammosite [Member]
|
Sep. 29, 2012
Breast Health [Member]
|
Sep. 25, 2010
Breast Health [Member]
|
Sep. 24, 2011
Breast Health [Member]
|
Sep. 25, 2010
Other reporting units [Member]
|
Sep. 25, 2010
Developed technology [Member]
|
Sep. 25, 2010
Customer relationships [Member]
|
Sep. 25, 2010
Trade names [Member]
|
Sep. 29, 2012
Accounts receivable [Member]
|
Sep. 24, 2011
Accounts receivable [Member]
|
Sep. 29, 2012
Total revenues [Member]
|
Sep. 24, 2011
Total revenues [Member]
|
Sep. 25, 2010
Total revenues [Member]
|
Jun. 30, 2012
GEN-PROBE INCORPORATED [Member]
|
Jun. 30, 2011
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2009
GEN-PROBE INCORPORATED [Member]
|
Sep. 29, 2012
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Tepnel [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Prodesse [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
GTI Diagnostics [Member]
|
|
Summary Of Significant Accounting Policies [Line Items] | ||||||||||||||||||||||||||||||||
Cash equivalent maturity period | three months or less | |||||||||||||||||||||||||||||||
Number of customers with balance greater than specified percentage | 0 | 0 | 0 | |||||||||||||||||||||||||||||
Concentration risk, percentage | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | |||||||||||||||||||||||||||
Impairment charges on tangible assets | $ 19,500,000 | |||||||||||||||||||||||||||||||
Impairment charges on long lived assets | 6,500,000 | |||||||||||||||||||||||||||||||
Property plant and equipment not material charge | 0 | 0 | ||||||||||||||||||||||||||||||
Intangible assets useful life, minimum | 2 years | 2 years | ||||||||||||||||||||||||||||||
Intangible assets useful life, maximum | 30 years | 20 years | ||||||||||||||||||||||||||||||
Intangible assets impairment charge | 143,500,000 | 143,500,000 | 0 | 0 | 20,117,000 | 123,400,000 | 11,800,000 | 8,300,000 | ||||||||||||||||||||||||
Impairment of goodwill | 76,723,000 | 5,826,000 | 5,826,000 | 0 | 76,723,000 | 5,826,000 | 5,826,000 | 8,752,000 | ||||||||||||||||||||||||
Acquired In-process research and development charges | 4,500,000 | 2,000,000 | 4,500,000 | 0 | 2,000,000 | |||||||||||||||||||||||||||
In-process research and development, value | 7,000,000 | |||||||||||||||||||||||||||||||
Damage awarded by jury | 18,800,000 | 18,800,000 | 18,800,000 | |||||||||||||||||||||||||||||
Change in discount rate in goodwill impairment test | 11.00% | 12.50% | ||||||||||||||||||||||||||||||
Discount rate assumption for fair value measurement of reporting unit | 10.00% | |||||||||||||||||||||||||||||||
Estimated change in impairment charges with respect to change in the fair value of reporting unit | 2,500,000 | |||||||||||||||||||||||||||||||
Percentage used to provide additional disclosure of potential goodwill impairment in the future | 10.00% | |||||||||||||||||||||||||||||||
Percent of reporting unit fair value exceed carrying value | 4.00% | |||||||||||||||||||||||||||||||
Reporting unit's goodwill value for a reporting unit that passed step 1 by less than 10% | 256,500,000 | |||||||||||||||||||||||||||||||
Reporting unit's goodwill | 1,850,000,000 | |||||||||||||||||||||||||||||||
Percentage of equity ownership at which cost-method investments would not qualify for cost-method accounting | 20.00% | |||||||||||||||||||||||||||||||
Other-than-temporary impairment charges | 2,400,000 | 1,100,000 | ||||||||||||||||||||||||||||||
Defined contract term | 3 years | |||||||||||||||||||||||||||||||
Defined contract term | 5 years | |||||||||||||||||||||||||||||||
Product warranty period | ||||||||||||||||||||||||||||||||
Advertising cost | 29,800,000 | 29,000,000 | 15,300,000 | 1,200,000 | 600,000 | 800,000 | ||||||||||||||||||||||||||
Shipping and handling expenses included in cost of product sales | 10,500,000 | 7,900,000 | 7,300,000 | |||||||||||||||||||||||||||||
Anti-dilutive securities excluded from computation of earnings per share | 1,500 | 800 | 1,000 | 3,800 | 3,900 | |||||||||||||||||||||||||||
Minimum contractual maturity period for investments classified as non-current marketable securities | greater than 12 months | greater than 12 months | ||||||||||||||||||||||||||||||
Depreciation expense | 71,851,000 | 68,946,000 | 68,463,000 | 25,600,000 | 26,800,000 | 27,600,000 | ||||||||||||||||||||||||||
Asset retirement obligations | 1,100,000 | 500,000 | ||||||||||||||||||||||||||||||
Capitalized software cost amortization period | 10 years | |||||||||||||||||||||||||||||||
Goodwill | 3,942,779,000.0 | 3,942,779,000.0 | 2,290,330,000.0 | 635,741,000.0 | 638,887,000.0 | 140,398,000.0 | 140,404,000.0 | 150,308,000.0 | 122,680,000.0 | 62,000,000.0 | 33,000,000.0 | 26,800,000.0 | ||||||||||||||||||||
Acquired intangible assets, excluding capitalized software | 156,300,000 | |||||||||||||||||||||||||||||||
Liabilities associated with employee medical costs | $ 2,600,000 | $ 1,300,000 | ||||||||||||||||||||||||||||||
Deferred revenue | 5.0 |
Stockholders' Equity - Schedule of Comprehensive Income (Loss) (Detail) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 12 Months Ended | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2012
|
Jun. 23, 2012
|
Mar. 24, 2012
|
Dec. 24, 2011
|
Sep. 24, 2011
|
Jun. 25, 2011
|
Mar. 26, 2011
|
Dec. 25, 2010
|
Sep. 29, 2012
|
Sep. 24, 2011
|
Sep. 25, 2010
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
|
Sep. 30, 2011
GEN-PROBE INCORPORATED [Member]
|
Jun. 30, 2011
GEN-PROBE INCORPORATED [Member]
|
Mar. 31, 2011
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
|
Sep. 30, 2010
GEN-PROBE INCORPORATED [Member]
|
Jun. 30, 2010
GEN-PROBE INCORPORATED [Member]
|
Mar. 31, 2010
GEN-PROBE INCORPORATED [Member]
|
Jun. 30, 2012
GEN-PROBE INCORPORATED [Member]
|
Jun. 30, 2011
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2009
GEN-PROBE INCORPORATED [Member]
|
|
Accumulated Comprehensive Income Loss [Line Items] | ||||||||||||||||||||||||
Net income, as reported | $ (77,767) | $ 23,594 | $ (40,273) | $ 20,812 | $ 27,569 | $ 36,196 | $ 82,445 | $ 10,940 | $ (73,634) | $ 157,150 | $ (62,813) | $ 19,859 | $ (15,356) | $ 22,344 | $ 23,277 | $ 27,238 | $ 27,396 | $ 28,110 | $ 24,193 | $ 42,175 | $ 45,621 | $ 50,124 | $ 106,937 | $ 91,783 |
Foreign currency translation adjustment | 157 | 3,173 | (521) | (1,665) | 2,705 | |||||||||||||||||||
Change in net unrealized gain on available-for-sale securities during the period | (967) | (10,180) | 3,045 | 2,097 | 5,693 | |||||||||||||||||||
Realized gain on available-for-sale securities, net of tax | (1,629) | (1,142) | (3,515) | (4,370) | (6,837) | |||||||||||||||||||
Total unrealized losses | 62 | (2,596) | (11,322) | 3,045 | 2,097 | 5,693 | ||||||||||||||||||
Total other comprehensive loss, net | (2,439) | (8,149) | ||||||||||||||||||||||
Comprehensive (loss) income | $ (68,839) | $ 159,002 | $ (69,698) | $ 39,736 | $ 37,472 | $ 49,133 | $ 102,999 | $ 93,344 |
Borrowings and Credit Arrangements - Company's Borrowings (Detail) (USD $)
In Thousands, unless otherwise specified |
Sep. 29, 2012
|
Sep. 24, 2011
|
---|---|---|
Schedule Of Borrowings [Line Items] | ||
Current debt obligations, net of debt discount | $ 64,435 | |
Long-term debt obligations, net of debt discount | 3,412,519 | |
Convertible Notes (principal of $1,725,000) | 1,558,660 | 1,488,580 |
Total long-term debt obligations | 4,971,179 | 1,488,580 |
Total debt obligations | 5,035,614 | 1,488,580 |
Term Loan A [Member]
|
||
Schedule Of Borrowings [Line Items] | ||
Current debt obligations, net of debt discount | 49,582 | |
Long-term debt obligations, net of debt discount | 942,065 | |
Term Loan B [Member]
|
||
Schedule Of Borrowings [Line Items] | ||
Current debt obligations, net of debt discount | 14,853 | |
Long-term debt obligations, net of debt discount | 1,470,454 | |
Senior Notes [Member]
|
||
Schedule Of Borrowings [Line Items] | ||
Long-term debt obligations, net of debt discount | $ 1,000,000 |
Novartis Collaboration Agreement - Recognized Revenues Under Collaboration Agreement (Detail) (USD $)
In Thousands, unless otherwise specified |
3 Months Ended | 12 Months Ended | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2012
|
Jun. 23, 2012
|
Mar. 24, 2012
|
Dec. 24, 2011
|
Sep. 24, 2011
|
Jun. 25, 2011
|
Mar. 26, 2011
|
Dec. 25, 2010
|
Sep. 29, 2012
|
Sep. 24, 2011
|
Sep. 25, 2010
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
|
Sep. 30, 2011
GEN-PROBE INCORPORATED [Member]
|
Jun. 30, 2011
GEN-PROBE INCORPORATED [Member]
|
Mar. 31, 2011
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
|
Sep. 30, 2010
GEN-PROBE INCORPORATED [Member]
|
Jun. 30, 2010
GEN-PROBE INCORPORATED [Member]
|
Mar. 31, 2010
GEN-PROBE INCORPORATED [Member]
|
Jun. 30, 2012
GEN-PROBE INCORPORATED [Member]
|
Jun. 30, 2011
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2009
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Novartis [Member]
Collaboration agreement [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
Novartis [Member]
Collaboration agreement [Member]
|
Dec. 31, 2009
GEN-PROBE INCORPORATED [Member]
Novartis [Member]
Collaboration agreement [Member]
|
|
Segment Reporting, Revenue Reconciling Item [Line Items] | |||||||||||||||||||||||||||
Product sales | $ 1,657,728 | $ 1,478,340 | $ 1,414,900 | $ 155,162 | $ 136,393 | $ 132,921 | $ 138,112 | $ 131,093 | $ 128,313 | $ 132,734 | $ 130,569 | $ 297,999 | $ 271,033 | $ 562,588 | $ 522,709 | $ 483,759 | $ 199,411 | $ 203,140 | $ 197,537 | ||||||||
Collaborative research revenue | 7,793 | 7,682 | 7,362 | 13,921 | 6,711 | ||||||||||||||||||||||
Royalty and license revenue | 3,629 | 5,964 | 2,550 | 2,396 | 4,202 | ||||||||||||||||||||||
Total revenues | $ 588,548 | $ 470,228 | $ 471,165 | $ 472,711 | $ 467,045 | $ 451,082 | $ 438,651 | $ 432,571 | $ 2,002,652 | $ 1,789,349 | $ 1,679,552 | $ 158,175 | $ 139,123 | $ 135,898 | $ 143,038 | $ 136,694 | $ 132,565 | $ 138,649 | $ 135,419 | $ 309,421 | $ 576,234 | $ 543,327 | $ 498,302 | $ 209,323 | $ 219,457 | $ 208,450 |
Commitments and Contingencies - Additional Information (Detail) (USD $)
|
1 Months Ended | 12 Months Ended | 12 Months Ended | 1 Months Ended | 12 Months Ended | 12 Months Ended | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 17, 2011
|
Oct. 17, 2011
|
Sep. 29, 2012
|
Sep. 24, 2011
|
Sep. 25, 2010
|
Sep. 29, 2012
Finance Leases [Member]
Times
Lease
|
Sep. 29, 2012
Alajuela, Costa Rica [Member]
Y
|
Sep. 29, 2012
Minimum [Member]
|
Sep. 29, 2012
Minimum [Member]
Alajuela, Costa Rica [Member]
Y
|
Sep. 29, 2012
Maximum [Member]
|
Sep. 29, 2012
Maximum [Member]
Alajuela, Costa Rica [Member]
Y
|
Sep. 29, 2012
Adiana, Inc [Member]
|
Sep. 24, 2011
Adiana, Inc [Member]
|
Sep. 29, 2012
Sentinelle Medical Inc. [Member]
|
Sep. 24, 2011
Sentinelle Medical Inc. [Member]
|
Aug. 05, 2010
Sentinelle Medical Inc. [Member]
|
Sep. 29, 2012
Interlace Medical, Inc [Member]
|
Jan. 06, 2011
Interlace Medical, Inc [Member]
|
Sep. 29, 2012
TCT International Co., Ltd. [Member]
|
Sep. 29, 2012
Healthcome [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
|
Sep. 29, 2012
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
|
Sep. 24, 2011
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
|
Sep. 25, 2010
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2009
GEN-PROBE INCORPORATED [Member]
|
Jun. 30, 2012
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
License Agreement Terms [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
License Agreement Terms [Member]
|
Dec. 31, 2009
GEN-PROBE INCORPORATED [Member]
License Agreement Terms [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Minimum [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Maximum [Member]
|
|
Loss Contingencies [Line Items] | |||||||||||||||||||||||||||||||||
Maximum potential contingent payments to former Adiana shareholders | $ 155,000,000 | $ 250,000,000 | $ 225,000,000 | $ 0 | $ 25,000,000 | ||||||||||||||||||||||||||||
Payment of contingent consideration | 51,680,000 | 4,294,000 | 0 | 8,800,000 | 19,700,000 | 4,100,000 | 4,300,000 | 54,000,000 | 10,000,000 | 10,000,000 | |||||||||||||||||||||||
Damages awarded by jury | 18,800,000 | 18,800,000 | 18,800,000 | ||||||||||||||||||||||||||||||
Accrued contingent consideration obligation | 16,800,000 | 39,100,000 | 5,000,000 | ||||||||||||||||||||||||||||||
Contingent consideration obligations, fair value | 3,400,000 | 83,000,000 | |||||||||||||||||||||||||||||||
Number of lease agreements | 2 | ||||||||||||||||||||||||||||||||
Fair market value of building and land | 28,300,000 | ||||||||||||||||||||||||||||||||
Accrued expenses | 372,381,000 | 325,327,000 | 2,800,000 | ||||||||||||||||||||||||||||||
Other long-term liabilities | 98,250,000 | 106,962,000 | 33,200,000 | 7,831,000 | 7,831,000 | 6,654,000 | 7,296,000 | ||||||||||||||||||||||||||
Optional lease extension period | 10 | 12 | |||||||||||||||||||||||||||||||
Lease extension terms | 5 | ||||||||||||||||||||||||||||||||
Consecutive lease extension terms | 2 | ||||||||||||||||||||||||||||||||
Estimated useful lives of building in years | 35 years | ||||||||||||||||||||||||||||||||
Purchase commitments | 74,700,000 | ||||||||||||||||||||||||||||||||
Purchase commitments related to fiscal 2013 | 63,700,000 | ||||||||||||||||||||||||||||||||
Purchase commitments, last aggregated year | 2017 | ||||||||||||||||||||||||||||||||
Royalties to be paid on future sales on products | 1.00% | 35.00% | 1.00% | 35.00% | |||||||||||||||||||||||||||||
Aggregated minimum royalty commitments | 14,100,000 | ||||||||||||||||||||||||||||||||
Minimum royalty commitments for 2013 | 2,000,000 | ||||||||||||||||||||||||||||||||
Operating lease agreements, expiration year | 2035 | ||||||||||||||||||||||||||||||||
Rent expense, net of sublease income | 18,300,000 | 19,300,000 | 17,800,000 | ||||||||||||||||||||||||||||||
Rental income from subleases | 3,200,000 | 3,500,000 | 3,500,000 | ||||||||||||||||||||||||||||||
Rent abatement period | 1 year 6 months | ||||||||||||||||||||||||||||||||
Rent expense | 2,900,000 | 2,000,000 | 1,300,000 | ||||||||||||||||||||||||||||||
Royalty costs | 9,600,000 | 9,700,000 | 9,200,000 | ||||||||||||||||||||||||||||||
Maximum amount of contingent consideration | 25,000,000 | 25,000,000 | |||||||||||||||||||||||||||||||
Fair value of contingent consideration | $ 86,600,000 | $ 18,000,000 | $ 18,000,000 | $ 17,994,000 | |||||||||||||||||||||||||||||
Merger consideration per share | $ 82.75 |
Accrued Expenses and Other Long-Term Liabilities (Tables)
|
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2012
|
Jun. 30, 2012
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accrued Expenses | Accrued expenses and other long-term liabilities consist of the following:
|
Other Accrued Expenses
|
Other Accrued Expenses
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Other Long-Term Liabilities |
|
Stockholders' Equity (GEN-PROBE INCORPORATED [Member])
|
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2012
|
Dec. 31, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GEN-PROBE INCORPORATED [Member]
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity |
Changes in stockholders’ equity for the six months ended June 30, 2012 were as follows (in thousands):
Comprehensive Income All components of comprehensive income, including net income, are reported in the consolidated financial statements in the period in which they are recognized. Comprehensive income is defined as the change in equity during a period from transactions and other events and circumstances from non-owner sources. Net income and other comprehensive income (loss), which includes certain changes in stockholders’ equity, such as foreign currency translation of the Company’s wholly owned subsidiaries’ financial statements and unrealized gains and losses on the Company’s available-for-sale securities, are reported, net of their related tax effect, to arrive at comprehensive income.
Components of comprehensive income, net of income tax, for the six month periods ended June 30, 2012 and 2011 were as follows (in thousands):
Stock Options A summary of the Company’s stock option activity for all equity incentive plans for the six months ended June 30, 2012 is as follows (in thousands, except per share data and number of years):
Restricted Stock and Deferred Issuance Restricted Stock A summary of the Company’s restricted stock and deferred issuance restricted stock award activity for the six months ended June 30, 2012 is as follows (in thousands, except per share data):
Performance Stock Awards A summary of the Company’s performance stock award activity for the six months ended June 30, 2012 is as follows (in thousands, except per share data):
Beginning in 2010, the Company transitioned from its historical practice of granting certain senior Company employees annual restricted stock awards with time-based vesting provisions only, to granting these employees the right to receive a designated number of shares of Company common stock based on the achievement of specific performance criteria over a defined performance period (the “Performance Stock Awards”). All Performance Stock Awards have been granted under the Company’s 2003 Incentive Award Plan and are intended to qualify as performance-based compensation under Section 162(m) of the Internal Revenue Code of 1986, as amended. |
Stock Options, Performance Stock and Restricted Stock Awards The Company’s equity incentive program is a broad-based, long-term retention program that is intended to attract and retain talented employees and to align stockholder and employee interests. The majority of the Company’s full-time employees have historically participated in the Company’s equity incentive program. In May 2003, the Company adopted, and the Company’s stockholders subsequently approved, The 2003 Incentive Award Plan (the “2003 Plan”). The 2003 Plan provides for equity incentives for officers, directors, employees and consultants through the granting of incentive and non-statutory stock options, restricted stock, performance stock, stock appreciation rights and certain other equity awards. The exercise price of each stock option granted under the 2003 Plan must be equal to or greater than the fair market value of the Company’s common stock on the grant date. Stock options granted under the 2003 Plan are generally subject to vesting at the rate of 25% one year from the grant date and 1/48 each month thereafter until the options are fully vested. Annual grants to non-employee directors of the Company vest over one year at the rate of 1/12 of the shares vesting monthly. In May 2006, the Company’s stockholders approved an amendment and restatement of the 2003 Plan that increased the aggregate number of shares of common stock authorized for issuance under the 2003 Plan by 3,000,000 shares, from 5,000,000 shares to 8,000,000 shares. Pursuant to the amended 2003 Plan, the Board of Directors or Compensation Committee, as applicable, may continue to determine the terms and vesting of all options and other awards granted under the 2003 Plan; however, in no event may the award term exceed seven years (in lieu of ten years under the 2003 Plan prior to its amendment). Further, the number of shares of common stock available for issuance under the amended 2003 Plan are reduced by two shares for each share of common stock issued pursuant to any award granted under the 2003 Plan after May 17, 2006, other than an award of stock appreciation rights or options (in lieu of a reduction of one share under the 2003 Plan prior to its amendment). In May 2009, the Company’s stockholders approved a further amendment and restatement of the 2003 Plan that increased the aggregate number of shares of common stock authorized for issuance under the 2003 Plan by 2,500,000 shares, from 8,000,000 shares to 10,500,000 shares. In May 2011, the Company’s stockholders approved a further amendment and restatement of the 2003 Plan that increased the aggregate number of shares of common stock authorized for issuance under the 2003 Plan by 2,500,000 shares, from 10,500,000 shares to 13,000,000 shares. In November 2002, the Company adopted The 2002 New Hire Stock Option Plan (the “2002 Plan”) that authorized the issuance of up to 400,000 shares of common stock for grants under the 2002 Plan. The 2002 Plan provides for the grant of non-statutory stock options only, with exercise price, option term and vesting terms generally the same as those under the 2003 Plan described above. Options may only be granted under the 2002 Plan to newly hired employees of the Company. A summary of the Company’s stock option activity during 2011 for all equity incentive plans is as follows (in thousands, except per share data and number of years):
The aggregate intrinsic value of options outstanding represents the difference between the Company’s closing stock price per share on the last trading day of the fiscal period, which was $59.12 as of December 30, 2011, and the exercise price of the underlying options multiplied by the number of options outstanding. The total intrinsic value of options exercised was $28.3 million, $15.2 million, and $8.7 million for the years ended December 31, 2011, 2010 and 2009, respectively.
The number of shares of common stock available for future grants under all equity incentive plans was approximately 2.8 million as of December 31, 2011. A summary of the Company’s restricted stock and deferred issuance restricted stock award activity is as follows (in thousands, except per share data):
A summary of the Company’s performance stock award activity is as follows (in thousands, except per share data):
The fair value of the restricted stock, deferred issuance restricted stock and performance stock awards that vested during the years ended December 31, 2011, 2010, and 2009, respectively, was approximately $4.8 million, $5.5 million and $5.8 million, respectively. Beginning in 2010, the Company transitioned from its historical practice of granting certain senior Company employees annual restricted stock awards with time-based vesting provisions only, to granting these employees the right to receive a designated number of shares of Company common stock based on the achievement of specific performance criteria over a defined performance period (the “Performance Stock Awards”). All Performance Stock Awards have been granted under the 2003 Plan and are intended to qualify as performance-based compensation under Section 162(m) of the Internal Revenue Code of 1986, as amended. In February 2010, the Compensation Committee granted certain senior Company employees Performance Stock Awards based on the Company’s 2010 revenues, earnings per share and return on invested capital (collectively, the “2010 Performance Stock Criteria”). Each recipient was eligible to receive between zero and 150% of the target number of shares of Company common stock subject to the applicable award based on actual performance as measured against the 2010 Performance Stock Criteria. In February 2011, the Company issued an aggregate of approximately 37,500 shares of Company common stock to award recipients based on actual performance. One-third of the issued shares vested on the date of issuance, one-third of the shares will vest on the first anniversary of the date of issuance and one-third of the shares will vest on the second anniversary of the date of issuance, as long as the award recipient is employed by the Company on each such vesting date. In February 2011, the Compensation Committee granted certain senior Company employees Performance Stock Awards based on the Company’s adjusted relative stockholder return in comparison to a defined market index over a three-year performance period (the “2011 Performance Stock Criteria”). Each recipient is eligible to receive between zero and 200% of the target number of shares of Company common stock subject to the applicable award based on actual performance as measured against the 2011 Performance Stock Criteria. Performance under the awards will be measured annually from January 1, 2011 for performance intervals of one, two and three years, with each performance interval representing one-third of the total potential award. Shares issued following each annual performance measurement will be immediately vested upon issuance. Award recipients will be eligible to receive shares issued pursuant to such awards as long as the award recipient is employed by the Company on each such issuance date. In February 2012, the Compensation Committee approved the issuance of an aggregate of approximately 34,000 shares of Company common stock to award recipients for the first performance interval as measured against the 2011 Performance Stock Criteria. Employee Stock Purchase Plan In May 2003, the Company adopted, and the Company’s stockholders subsequently approved, the ESPP that authorized the issuance of up to 1,000,000 shares of the Company’s common stock. The ESPP is intended to qualify under Section 423 of the Internal Revenue Code of 1986, as amended, and is for the benefit of qualifying employees as designated by the Board of Directors. Under the terms of the ESPP, purchases are made semi-annually. Participating employees may elect to have a maximum of 15% of their compensation withheld through payroll deductions to purchase shares of common stock under the ESPP. Purchases are limited to $25,000 in fair market value of common stock per calendar year, subject to certain Internal Revenue Code restrictions. The purchase price of the common stock purchased under the ESPP is equal to 85% of the fair market value of the common stock on the offering or “Grant Date” or the exercise or purchase date, whichever is lower. During the years ended December 31, 2011, 2010 and 2009, employees purchased approximately 101,000, 117,000, and 112,000 shares at an average price of $50.02, $37.53, and $36.49 per share, respectively. As of December 31, 2011, approximately 152,000 shares were available for future issuance under the ESPP. Stock Repurchase Programs In February 2010, the Company’s Board of Directors authorized the repurchase of up to $100.0 million of the Company’s common stock until December 31, 2010, through negotiated or open market transactions. There was no minimum or maximum number of shares to be repurchased under the program. The Company completed the program in December 2010, repurchasing and retiring approximately 2.2 million shares at an average price of $46.16 per share, or approximately $99.9 million in total. In February 2011, the Company’s Board of Directors authorized the repurchase of up to $150.0 million of the Company’s common stock until December 31, 2011, through negotiated or open market transactions. There was no minimum or maximum number of shares to be repurchased under the program. The Company completed the program in August 2011, repurchasing and retiring approximately 2.5 million shares at an average price of $60.00 per share, or approximately $150.0 million in total. In September 2011, the Company’s Board of Directors authorized the repurchase of up to an additional $100.0 million of the Company’s common stock from November 2011 through June 2012, through negotiated or open market transactions. There was no minimum or maximum number of shares to be repurchased under the program. The Company completed the program in December 2011, repurchasing and retiring approximately 1.7 million shares at an average price of $58.83 per share, or approximately $100.0 million in total. |
Borrowings and Credit Arrangements - Company's Borrowings (Parenthetical) (Detail) (USD $)
In Thousands, unless otherwise specified |
Sep. 29, 2012
|
Sep. 24, 2011
|
---|---|---|
Schedule Of Borrowings [Line Items] | ||
Convertible Notes, principal | $ 1,725,000 | $ 1,725,000 |
Pension and Other Employee Benefits - Schedule of Reconciliation of Benefit Obligations, Plan Assets, Funded Status, and Related Actuarial Assumptions (Detail) (USD $)
In Thousands, unless otherwise specified |
12 Months Ended | ||
---|---|---|---|
Sep. 29, 2012
|
Sep. 24, 2011
|
Sep. 25, 2010
|
|
Pension And Other Employee Benefit Plans [Line Items] | |||
Benefit obligation at beginning of year | $ (8,064) | $ (9,093) | $ (6,736) |
Service cost | |||
Interest cost | (391) | (389) | (401) |
Plan participants' contributions | |||
Actuarial gain (loss) | (2,002) | 1,092 | (2,814) |
Foreign exchange | 383 | (5) | 541 |
Benefits paid | 330 | 331 | 317 |
Benefit obligation at end of year | (9,744) | (8,064) | (9,093) |
Plan assets | |||
Funded status | $ (9,744) | $ (8,064) | $ (9,093) |
Supplemental Guarantor Condensed Consolidating Financials - Consolidating Statements of Cash Flows (Detail) (USD $)
|
12 Months Ended | 6 Months Ended | 12 Months Ended | 6 Months Ended | 12 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2012
|
Sep. 24, 2011
|
Sep. 25, 2010
|
Jun. 30, 2012
GEN-PROBE INCORPORATED [Member]
|
Jun. 30, 2011
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2009
GEN-PROBE INCORPORATED [Member]
|
Sep. 29, 2012
Parent/Issuer [Member]
|
Sep. 24, 2011
Parent/Issuer [Member]
|
Sep. 25, 2010
Parent/Issuer [Member]
|
Sep. 29, 2012
Guarantor Subsidiaries [Member]
|
Sep. 24, 2011
Guarantor Subsidiaries [Member]
|
Sep. 25, 2010
Guarantor Subsidiaries [Member]
|
Jun. 30, 2012
Guarantor Subsidiaries [Member]
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
Guarantor Subsidiaries [Member]
GEN-PROBE INCORPORATED [Member]
|
Sep. 29, 2012
Non-Guarantor Subsidiaries [Member)
|
Sep. 24, 2011
Non-Guarantor Subsidiaries [Member)
|
Sep. 25, 2010
Non-Guarantor Subsidiaries [Member)
|
Jun. 30, 2012
Non-Guarantor Subsidiaries [Member)
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
Non-Guarantor Subsidiaries [Member)
GEN-PROBE INCORPORATED [Member]
|
Sep. 29, 2012
Eliminations [Member]
|
Dec. 31, 2011
Eliminations [Member]
GEN-PROBE INCORPORATED [Member]
|
|
Operating activities | |||||||||||||||||||||||
Net cash provided by (used in) operating activities | $ 370,222,000 | $ 456,024,000 | $ 456,712,000 | $ 65,704,000 | $ 85,514,000 | $ 181,253,000 | $ 169,566,000 | $ 145,031,000 | $ 236,063,000 | $ 431,353,000 | $ 481,793,000 | $ 104,167,000 | $ 9,040,000 | $ (43,634,000) | $ 67,893,000 | $ 182,990,000 | $ 29,992,000 | $ 15,631,000 | $ 18,553,000 | $ (1,973,000) | $ (1,414,000) | $ 0 | $ (323,000) |
Investing activities | |||||||||||||||||||||||
Acquisition of business, net of cash acquired | (3,762,403,000) | (198,744,000) | (84,322,000) | (53,000,000) | (183,725,000) | (3,971,970,000) | (240,917,000) | (84,751,000) | 196,771,000 | 9,070,000 | 1,000 | 12,796,000 | 33,103,000 | 428,000 | 0 | ||||||||
Proceeds from sale and maturities of marketable securities | 254,120,000 | 223,439,000 | 489,241,000 | 427,821,000 | 438,601,000 | 254,120,000 | 477,347,000 | 11,894,000 | |||||||||||||||
Payment of additional acquisition consideration | (9,784,000) | (19,660,000) | 0 | (8,858,000) | (19,660,000) | (926,000) | 0 | ||||||||||||||||
Purchase of marketable securities | (265,447,000) | (162,258,000) | (395,190,000) | (401,434,000) | (419,019,000) | (265,447,000) | (395,190,000) | ||||||||||||||||
Divestiture activities, net of cash transferred | 0 | 2,267,000 | (1,035,000) | 6,357,000 | 1,138,000 | 1,129,000 | (1,035,000) | ||||||||||||||||
Proceeds from sale of intellectual property | 12,500,000 | 13,250,000 | 73,000,000 | 750,000 | 3,000,000 | 12,500,000 | 12,500,000 | 70,000,000 | 0 | ||||||||||||||
Purchase of property and equipment | (33,149,000) | (27,785,000) | (28,010,000) | (15,523,000) | (23,245,000) | (41,664,000) | (30,716,000) | (32,364,000) | (13,247,000) | (11,512,000) | (11,509,000) | (12,444,000) | (8,646,000) | (10,126,000) | (11,091,000) | (31,030,000) | (7,458,000) | (7,627,000) | (6,375,000) | (4,432,000) | (10,634,000) | 0 | |
Increase in equipment under customer usage agreements | (45,624,000) | (27,878,000) | (18,648,000) | (1,121,000) | (1,421,000) | (30,735,000) | (17,361,000) | (11,392,000) | (14,889,000) | (9,396,000) | (5,835,000) | 0 | |||||||||||
Purchase of capitalized software | (3,437,000) | (2,547,000) | (6,053,000) | (3,891,000) | (1,290,000) | (3,437,000) | (6,053,000) | ||||||||||||||||
Purchase of licensed technology and other intangible assets | 0 | (3,021,000) | (500,000) | (1,527,000) | (4,424,000) | (5,259,000) | (2,513,000) | (7,341,000) | (3,021,000) | (500,000) | (1,527,000) | (2,659,000) | 32,000 | (2,901,000) | 301,000 | ||||||||
Purchase of insurance contracts | 0 | (5,322,000) | (5,322,000) | (5,322,000) | (5,322,000) | ||||||||||||||||||
Acquisition of in-process research and development assets | (4,500,000) | 0 | (2,000,000) | (4,500,000) | (2,000,000) | 0 | |||||||||||||||||
Proceeds from sale of cost method investments | 0 | 0 | 678,000 | 678,000 | |||||||||||||||||||
Purchase of cost-method investment | (250,000) | (99,000) | (795,000) | (3,980,000) | (3,980,000) | (325,000) | (250,000) | (99,000) | (470,000) | (3,980,000) | 0 | ||||||||||||
Decrease (increase) in restricted cash | (5,159,000) | 405,000 | (26,000) | (38,000) | (5,121,000) | 405,000 | (26,000) | 0 | |||||||||||||||
Other | 390,000 | (348,000) | (209,000) | (738,000) | 403,000 | 117,000 | (448,000) | 25,000 | 217,000 | 22,000 | |||||||||||||
Increase in other assets | (2,415,000) | 0 | 0 | 403,000 | (453,000) | 7,164,000 | (559,000) | (4,123,000) | (558,000) | (2,192,000) | 335,000 | 0 | |||||||||||
Net cash (used in) provided by investing activities | (3,850,784,000) | (266,587,000) | (66,980,000) | (31,424,000) | 26,637,000 | 36,886,000 | (114,471,000) | (198,378,000) | (3,999,133,000) | (276,644,000) | (102,328,000) | 163,612,000 | (7,557,000) | 47,513,000 | (27,265,000) | 37,987,000 | (15,263,000) | 17,614,000 | (12,165,000) | (4,375,000) | (1,424,000) | 0 | 323,000 |
Financing activities | |||||||||||||||||||||||
Proceeds from long-term debt | 3,476,320,000 | 0 | 0 | 3,476,320,000 | 0 | ||||||||||||||||||
Repayment of long-term debt and notes payable | 0 | (1,362,000) | (177,004,000) | (174,167,000) | (1,362,000) | (1,326,000) | (1,511,000) | ||||||||||||||||
Repurchase and retirement of common stock | (47,972,000) | (250,000,000) | (99,935,000) | (174,847,000) | (250,000,000) | ||||||||||||||||||
Purchase of non-controlling interest | 0 | 0 | (2,684,000) | (2,684,000) | |||||||||||||||||||
Proceeds from issuance of common stock and employee stock purchase plan | 43,161,000 | 40,727,000 | 49,932,000 | 31,830,000 | 10,923,000 | 43,161,000 | 49,932,000 | ||||||||||||||||
Payment of debt issuance costs | (81,408,000) | (5,327,000) | 0 | (81,408,000) | (5,327,000) | 0 | |||||||||||||||||
Repurchase and retirement of restricted stock for payment of taxes | (1,146,000) | (363,000) | (1,615,000) | (1,257,000) | (1,716,000) | (1,146,000) | (1,615,000) | ||||||||||||||||
Payment of contingent consideration | (51,680,000) | (4,294,000) | 0 | (10,000,000) | (51,680,000) | (4,294,000) | 0 | ||||||||||||||||
Payment of deferred acquisition consideration | (44,223,000) | 0 | 0 | (44,223,000) | 0 | ||||||||||||||||||
Net proceeds from issuance of common stock pursuant to employee stock plans | 28,594,000 | 25,404,000 | 12,594,000 | 28,594,000 | 25,404,000 | 12,594,000 | 0 | ||||||||||||||||
Excess tax benefit from employee stock-based compensation | 6,206,000 | 3,652,000 | 2,043,000 | 3,375,000 | 3,916,000 | 5,080,000 | 3,692,000 | 2,005,000 | 6,206,000 | 3,652,000 | 2,043,000 | 3,374,000 | 5,080,000 | 1,000 | 0 | ||||||||
Payment of employee restricted stock minimum tax withholdings | (5,710,000) | (10,399,000) | (2,524,000) | (5,710,000) | (10,399,000) | (2,524,000) | 0 | ||||||||||||||||
Borrowings, net | 8,000,000 | 8,000,000 | (228,000) | 238,450,000 | 8,000,000 | ||||||||||||||||||
Net cash provided by (used in) financing activities | 3,328,099,000 | 7,674,000 | (167,575,000) | 45,390,000 | 4,308,000 | (188,603,000) | (75,898,000) | 74,815,000 | 3,328,099,000 | 9,036,000 | (162,054,000) | (1,362,000) | (4,010,000) | 45,389,000 | (188,603,000) | (1,511,000) | 1,000 | 0 | |||||
Effect of exchange rate changes on cash and cash equivalents | 561,000 | (404,000) | 282,000 | (235,000) | 570,000 | (2,205,000) | (2,123,000) | 1,026,000 | 302,000 | 48,000 | 3,000 | 1,637,000 | (121,000) | 131,000 | (2,876,000) | (5,830,000) | (1,378,000) | (331,000) | 148,000 | 2,641,000 | 3,625,000 | 0 | |
Net increase (decrease) in cash and cash equivalents | (151,902,000) | 196,707,000 | 222,439,000 | 79,435,000 | 117,029,000 | 27,331,000 | (22,926,000) | 22,494,000 | (434,669,000) | 163,793,000 | 217,414,000 | 269,416,000 | 83,141,000 | 26,544,000 | 13,351,000 | 32,914,000 | 5,025,000 | (3,706,000) | 787,000 | 0 | |||
Cash and cash equivalents at the beginning of period | 712,332,000 | 515,625,000 | 293,186,000 | 87,021,000 | 59,690,000 | 82,616,000 | 60,122,000 | 644,697,000 | 480,904,000 | 263,490,000 | 75,804,000 | 67,635,000 | 34,721,000 | 29,696,000 | 11,217,000 | 0 | |||||||
Cash and cash equivalents at the end of period | $ 560,430,000 | $ 712,332,000 | $ 515,625,000 | $ 166,456,000 | $ 176,719,000 | $ 87,021,000 | $ 59,690,000 | $ 82,616,000 | $ 210,028,000 | $ 644,697,000 | $ 480,904,000 | $ 269,416,000 | $ 158,945,000 | $ 75,804,000 | $ 80,986,000 | $ 67,635,000 | $ 34,721,000 | $ 7,511,000 | $ 11,217,000 | $ 0 |
Stockholders' Equity and Stock-Based Compensation - Unrecognized Stock Based Compensation Expense Before Income Taxes and Adjusted for Estimated (Detail) (USD $)
In Thousands, unless otherwise specified |
6 Months Ended | 12 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Jun. 30, 2012
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
|
Sep. 29, 2012
Stock options [Member]
|
Dec. 31, 2011
Stock options [Member]
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
Employee Stock Purchase Plan [Member]
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
Performance stock awards [Member]
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
Restricted Stock Awards [Member]
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
Deferred issuance restricted stock [Member]
GEN-PROBE INCORPORATED [Member]
|
|
Unrecognized Stock Based Compensation Expense [Line Items] | ||||||||
Weighted average remaining expense life(Years) | 0 years | 3 years 2 months 12 days | 2 years 6 months | 2 months 12 days | 2 years | 1 year 8 months 12 days | 1 year 4 months 24 days | |
Unrecognized expense | $ 43,896 | $ 32,123 | $ 44,900 | $ 25,476 | $ 112 | $ 3,840 | $ 2,393 | $ 302 |
Business Combinations - Assets Groups Classified as Held For Sale (Detail) (USD $)
In Thousands, unless otherwise specified |
Sep. 29, 2012
|
Jun. 30, 2012
|
---|---|---|
Assets: | ||
Other assets | $ 94,503 | |
GEN-PROBE INCORPORATED [Member]
|
||
Assets: | ||
Cash | 2,563 | |
Accounts receivable | 8,520 | |
Inventory | 15,680 | 1,281 |
Property, plant and equipment | 13,259 | 960 |
Other assets | 3,083 | 228 |
Intangible assets and goodwill | 51,398 | |
Total assets held-for-sale | 94,503 | |
Liabilities: | ||
Accrued liabilities | (7,622) | |
Net assets held-for-sale | $ 86,881 |
Summary of Significant Accounting Policies - Supplemental Cash Flow Statement Information (Detail) (USD $)
In Thousands, unless otherwise specified |
12 Months Ended | ||
---|---|---|---|
Sep. 29, 2012
|
Sep. 24, 2011
|
Sep. 25, 2010
|
|
Supplemental Cash Flow Information [Line Items] | |||
Cash paid during the period for income taxes | $ 166,565 | $ 118,850 | $ 130,486 |
Cash paid during the period for interest | 55,045 | 36,268 | 39,382 |
Fair value of stock options assumed in the Gen-Probe acquisition | 2,655 | ||
Additional acquisition contingent consideration accrued | 18,924 | 32,489 | |
Fair value of contingent consideration at acquisition | 86,600 | 29,500 | |
Deferred payments for acquisitions | $ 1,655 | $ 47,258 |
Litigation and Other Matters - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified |
1 Months Ended | 3 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|---|
Sep. 04, 2012
|
Oct. 17, 2011
|
Oct. 17, 2011
|
Mar. 27, 2010
|
Sep. 29, 2012
|
Sep. 24, 2011
|
|
Business Acquisition, Contingent Consideration [Line Items] | ||||||
Damages awarded by jury | $ 18.8 | $ 18.8 | $ 18.8 | |||
Assessed damages | 4.0 | |||||
One-time payment to Ethicon for sales of ATEC and EVIVA hand pieces | 12.5 | |||||
Litigation-related settlement charge for minor litigation cases | $ 0.5 | $ 0.8 |
Balance Sheet Information - Schedule of Inventories (Detail) (USD $)
In Thousands, unless otherwise specified |
Sep. 29, 2012
|
Sep. 24, 2011
|
Jun. 30, 2012
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
|
---|---|---|---|---|---|
Inventory [Line Items] | |||||
Raw materials and supplies | $ 24,634 | $ 19,429 | $ 16,915 | ||
Work in process | 29,341 | 27,464 | 21,446 | ||
Finished goods | 36,914 | 30,993 | 28,055 | ||
Inventories | $ 367,191 | $ 230,544 | $ 90,889 | $ 77,886 | $ 66,416 |
Restructuring and Divestiture Charges - Additional Information (Detail) (USD $)
|
3 Months Ended | 12 Months Ended | 6 Months Ended | 12 Months Ended | 3 Months Ended | 12 Months Ended | 3 Months Ended | 12 Months Ended | 3 Months Ended | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2012
|
Mar. 24, 2012
|
Sep. 25, 2010
|
Sep. 29, 2012
|
Sep. 24, 2011
|
Sep. 25, 2010
|
Sep. 29, 2012
Indiana [Member ]
|
Jun. 30, 2012
GEN-PROBE INCORPORATED [Member]
|
Jun. 30, 2011
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2009
GEN-PROBE INCORPORATED [Member]
|
Jun. 23, 2012
Abandonment of Adiana Product Line [Member]
|
Mar. 24, 2012
Abandonment of Adiana Product Line [Member]
|
Sep. 29, 2012
Abandonment of Adiana Product Line [Member]
|
Sep. 29, 2012
Consolidation of Diagnostics Operations [Member]
|
Sep. 29, 2012
Consolidation of Diagnostics Operations [Member]
|
Sep. 29, 2012
Closure of Indianapolis Facility [Member]
|
Sep. 29, 2012
Consolidation of Selenium Panel Coating Production [Member]
Minimum [Member]
|
Sep. 29, 2012
Consolidation of Selenium Panel Coating Production [Member]
Maximum [Member]
|
Sep. 29, 2012
Other Operating Cost Reductions [Member]
|
Mar. 24, 2012
Other Operating Cost Reductions [Member]
|
|
Restructuring Cost and Reserve [Line Items] | ||||||||||||||||||||||
Divestiture charges | $ 18,300,000 | $ 19,500,000 | $ 18,300,000 | |||||||||||||||||||
Restructuring charges - cost of product sales | 19,100,000 | |||||||||||||||||||||
Other restructuring charges | 400,000 | |||||||||||||||||||||
Impairment charges related to inventory | 9,900,000 | |||||||||||||||||||||
Impairment charges related to manufacturing equipment | 6,500,000 | |||||||||||||||||||||
Charges related to outstanding contractual obligations | 2,700,000 | |||||||||||||||||||||
Severance charges | 300,000 | 900,000 | 100,000 | 13,300,000 | 900,000 | 900,000 | 1,200,000 | 1,400,000 | 100,000 | |||||||||||||
Restructuring charges not recorded in cost of product sales | 300,000 | |||||||||||||||||||||
Stock-based compensation expense | 40,572,000 | 35,472,000 | 34,160,000 | 12,591,000 | 12,859,000 | 24,741,000 | 24,075,000 | 23,420,000 | 3,500,000 | |||||||||||||
Additional severance charges | 1,100,000 | |||||||||||||||||||||
Estimated aggregate severance charges | 6,400,000 | 7,000,000 | ||||||||||||||||||||
Exiting charges | 700,000 | 600,000 | ||||||||||||||||||||
State of Indiana employee credits accrual | 900,000 | |||||||||||||||||||||
Charges related to termination of lease | 400,000 | |||||||||||||||||||||
Proceeds from sale of minor non-core product line | 1,100,000 | |||||||||||||||||||||
Net gain on sale of minor non-core product line | 400,000 | |||||||||||||||||||||
Estimated expenses related to consolidation | 4,500,000 | 4,500,000 | ||||||||||||||||||||
Cumulative termination costs | 1,200,000 | 2,700,000 | 1,100,000 | |||||||||||||||||||
Cost incurred to date | $ 5,000,000 |
Stockholders' Equity - Additional Information (Detail) (USD $)
|
12 Months Ended | 1 Months Ended | 12 Months Ended | 12 Months Ended | 12 Months Ended | 12 Months Ended | 1 Months Ended | 12 Months Ended | ||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2012
|
Sep. 24, 2011
|
Sep. 25, 2010
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2009
GEN-PROBE INCORPORATED [Member]
|
Feb. 28, 2011
GEN-PROBE INCORPORATED [Member]
2011 Performance Stock Criteria Performance stock awards [Member]
|
Feb. 28, 2011
GEN-PROBE INCORPORATED [Member]
2010 Performance Stock Criteria Performance stock awards [Member]
|
Feb. 28, 2010
GEN-PROBE INCORPORATED [Member]
2010 Performance Stock Criteria Performance stock awards [Member]
|
Feb. 28, 2012
GEN-PROBE INCORPORATED [Member]
2011 Performance Stock Criteria Performance stock awards [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Equity incentive plans[Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
2003 Incentive Award Plan Amended in 2006 [Member]
|
May 31, 2006
GEN-PROBE INCORPORATED [Member]
2003 Incentive Award Plan Amended in 2006 [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
2003 Incentive Award Plan [Member]
|
May 31, 2006
GEN-PROBE INCORPORATED [Member]
2003 Incentive Award Plan [Member]
|
May 31, 2009
GEN-PROBE INCORPORATED [Member]
2003 Incentive Award Plan Amended in 2009 [Member]
|
May 31, 2011
GEN-PROBE INCORPORATED [Member]
2003 Incentive Award Plan Amended in 2011 [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
2002 New Hire Stock Option Plan [Member]
|
Nov. 30, 2002
GEN-PROBE INCORPORATED [Member]
2002 New Hire Stock Option Plan [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Restricted Stock and Deferred Issuance Restricted Stock Award [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
Restricted Stock and Deferred Issuance Restricted Stock Award [Member]
|
Dec. 31, 2009
GEN-PROBE INCORPORATED [Member]
Restricted Stock and Deferred Issuance Restricted Stock Award [Member]
|
Feb. 28, 2012
GEN-PROBE INCORPORATED [Member]
Stock Repurchase Program [Member]
|
Sep. 30, 2011
GEN-PROBE INCORPORATED [Member]
Stock Repurchase Program [Member]
|
Feb. 28, 2011
GEN-PROBE INCORPORATED [Member]
Stock Repurchase Program [Member]
|
Feb. 28, 2010
GEN-PROBE INCORPORATED [Member]
Stock Repurchase Program [Member]
|
May 31, 2003
GEN-PROBE INCORPORATED [Member]
Employee Stock Purchase Plan [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Employee Stock Purchase Plan [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
Employee Stock Purchase Plan [Member]
|
Dec. 31, 2009
GEN-PROBE INCORPORATED [Member]
Employee Stock Purchase Plan [Member]
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||||||||||||||||||||||||||
Stock options plan, terms of award | Stock options are subject to vesting at the rate of 25% one year from the grant date and 1/48 each month thereafter until the options are fully vested. Annual grants to non-employee directors of the Company vest over one year at the rate of 1/12 of the shares vesting monthly | The 2002 Plan provides for the grant of non-statutory stock options only, with exercise price, option term and vesting terms generally the same as those under the 2003 Plan. Options may only be granted under the 2002 Plan to newly hired employees of the Company | ||||||||||||||||||||||||||||
Increase by plan amendment of the aggregate number of shares of common stock authorized | 3,000,000 | 2,500,000 | 2,500,000 | |||||||||||||||||||||||||||
Share-based compensation arrangement by share-based payment award, number of shares authorized | 8,000,000 | 5,000,000 | 10,500,000 | 13,000,000 | 400,000 | |||||||||||||||||||||||||
Stock options plan, terms of plan modification | In no event may the award term exceed seven years (in lieu of ten years under the 2003 Plan prior to its amendment). Further, the number of shares of common stock available for issuance under the amended 2003 Plan are reduced by two shares for each share | |||||||||||||||||||||||||||||
Closing stock price per share on last trading day | $ 59.12 | |||||||||||||||||||||||||||||
Total intrinsic value of options exercised | $ 20,399,000 | $ 12,300,000 | $ 7,300,000 | $ 28,300,000 | $ 15,200,000 | $ 8,700,000 | ||||||||||||||||||||||||
Common stock equity incentive plan | 2,800,000 | |||||||||||||||||||||||||||||
Fair value of shares restricted stock | 4,800,000 | 5,500,000 | 5,800,000 | |||||||||||||||||||||||||||
Maximum number of shares each recipient may receive under Performance Stock Award agreement | Between zero and up to 200% of the target number of shares | Between zero and up to 150% of the target number of shares | ||||||||||||||||||||||||||||
Share-based compensation arrangement by Share-based payment award, shares issued for award | 37,500 | 34,000 | ||||||||||||||||||||||||||||
Stock repurchase authorized value under program | 1,000,000 | 100,000,000 | 150,000,000 | 100,000,000 | ||||||||||||||||||||||||||
Maximum employee compensation per calendar year period that can be with held through payroll deduction | 15.00% | |||||||||||||||||||||||||||||
Maximum restricted purchase amount of common stock per year | 25,000 | |||||||||||||||||||||||||||||
Percentage of fair value of common stock purchase | 85.00% | |||||||||||||||||||||||||||||
Purchase of common stock through employee stock purchase plan, Shares | 101,000 | 117,000 | 112,000 | |||||||||||||||||||||||||||
Stock purchase plan average price | $ 50.02 | $ 37.53 | $ 36.49 | |||||||||||||||||||||||||||
Shares available for future issuance under the ESPP | 152,000 | |||||||||||||||||||||||||||||
Repurchase and retirement of common stock, shares | 1,700,000 | 2,500,000 | 2,200,000 | |||||||||||||||||||||||||||
Repurchase and retirement of common stock, value | $ (250,000,000) | $ (99,935,000) | $ (174,847,000) | $ 100,000,000 | $ 150,000,000 | $ 99,900,000 | ||||||||||||||||||||||||
Repurchase and retiring common shares, average price | $ 58.83 | $ 60.00 | $ 46.16 |
Fair Value Measurements - Changes in Fair Value of Recurring Fair Value Measurements Consisting of Contingent Consideration Liabilities Using Significant Unobservable Inputs Level 3 (Detail) (USD $)
In Thousands, unless otherwise specified |
12 Months Ended | ||
---|---|---|---|
Sep. 29, 2012
|
Sep. 24, 2011
|
Sep. 25, 2010
|
|
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |||
Beginning balance | $ 103,790 | $ 29,500 | |
Contingent consideration liabilities recorded at fair value at acquisition | 86,600 | ||
Fair value adjustments | 38,466 | (8,016) | 0 |
Payments made | (55,888) | (4,294) | |
Ending balance | $ 86,368 | $ 103,790 | $ 29,500 |
Intangible and Other Assets by Asset Class and Related Accumulated Amortization - Amortization of Intangible Assets Provided over Their Estimated Useful Lives (Detail) (USD $)
|
12 Months Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2012
|
Sep. 24, 2011
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Y
|
Jun. 30, 2012
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2009
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
License and manufacturing access fees [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
License and manufacturing access fees [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Qualigen, Inc. [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
Qualigen, Inc. [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
DiagnoCure, Inc. [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
DiagnoCure, Inc. [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Roka Biosciences, Inc. [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
Roka Biosciences, Inc. [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Other assets [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
Other assets [Member]
|
|
Intangible Assets Goodwill And Other Assets [Line Items] | ||||||||||||||||
Capitalized software, weighted average remaining life | 5 | |||||||||||||||
Purchased intangibles, weighted average remaining life | 11 years | |||||||||||||||
Patents, weighted average remaining life | 7 | |||||||||||||||
License and manufacturing access fees, weighted average remaining life | 7 | |||||||||||||||
Capitalized software, gross | $ 36,975,000 | $ 30,931,000 | ||||||||||||||
Goodwill, gross | 148,081,000 | 157,985,000 | ||||||||||||||
Purchased intangibles, gross | 5,363,927,000 | 2,879,705,000 | 162,556,000 | 161,729,000 | 166,541,000 | |||||||||||
Patents, gross | 27,965,000 | 30,520,000 | ||||||||||||||
License and manufacturing access fees, gross | 67,906,000 | 64,259,000 | 5,404,000 | 5,404,000 | 5,000,000 | 5,000,000 | 4,705,000 | 725,000 | 11,257,000 | 10,377,000 | ||||||
License and manufacturing access fees, gross | 94,272,000 | 85,765,000 | ||||||||||||||
Capitalized software, Accumulated Amortization | (19,983,000) | (16,950,000) | ||||||||||||||
Goodwill, Accumulated Amortization | (2,422,572,000) | (2,416,746,000) | (7,677,000) | (7,677,000) | ||||||||||||
Purchased intangibles, Accumulated Amortization | (1,062,677,000) | (788,898,000) | (55,937,000) | (60,589,000) | (46,271,000) | |||||||||||
Patents, Accumulated Amortization | (16,207,000) | (18,070,000) | ||||||||||||||
License manufacturing access fees and other assets, Accumulated Amortization | (32,534,000) | (35,995,000) | (29,942,000) | (23,995,000) | (2,592,000) | (1,595,000) | ||||||||||
License manufacturing access fees patents and other assets, Accumulated Amortization | (32,534,000) | (25,590,000) | ||||||||||||||
Capitalized software, net | 16,992,000 | 18,856,000 | 13,981,000 | |||||||||||||
Goodwill, Net | 3,942,779,000 | 2,290,330,000 | 140,404,000 | 140,398,000 | 150,308,000 | 122,680,000 | ||||||||||
Purchased intangibles, Net | 106,619,000 | 120,270,000 | ||||||||||||||
Patents, net | 11,758,000 | 11,233,000 | 12,450,000 | |||||||||||||
License manufacturing access fees and other assets, Net | 61,738,000 | 59,751,000 | 60,175,000 | 37,964,000 | 40,264,000 | 5,404,000 | 5,404,000 | 5,000,000 | 5,000,000 | 4,705,000 | 725,000 | 8,665,000 | 8,782,000 | |||
License manufacturing access fees patents and other assets, Net | $ 61,738,000 | $ 60,175,000 |
Borrowings and Credit Arrangements - Convertible Notes and Related Equity Components (Detail) (USD $)
|
Sep. 29, 2012
|
Sep. 24, 2011
|
---|---|---|
2007 Notes [Member]
|
||
Schedule Of Borrowings [Line Items] | ||
Notes principal amount | $ 775,000,000 | $ 1,275,000,000 |
Unamortized discount | (50,591,000) | (147,287,000) |
Net carrying amount | 724,409,000 | 1,127,713,000 |
Equity component, net of taxes | 233,353,000 | 259,000,000 |
2010 Notes [Member]
|
||
Schedule Of Borrowings [Line Items] | ||
Notes principal amount | 450,000,000 | 450,000,000 |
Unamortized discount | (74,062,000) | (89,133,000) |
Net carrying amount | 375,938,000 | 360,867,000 |
Equity component, net of taxes | 60,054,000 | 60,054,000 |
2012 Notes [Member]
|
||
Schedule Of Borrowings [Line Items] | ||
Notes principal amount | 500,000,000 | |
Unamortized discount | (41,687,000) | |
Net carrying amount | 458,313,000 | |
Equity component, net of taxes | $ 49,195,000 |
Fair Value Measurements - Schedule of Estimated Fair Value of Intangible Assets, Goodwill and Cost-Method Equity Investment Measured on Nonrecurring Basis (Detail) (USD $)
|
1 Months Ended | 3 Months Ended | 12 Months Ended | ||||
---|---|---|---|---|---|---|---|
Jun. 27, 2010
|
Sep. 29, 2012
|
Sep. 24, 2012
|
Sep. 25, 2012
|
Sep. 29, 2012
|
Sep. 24, 2011
|
Sep. 25, 2010
|
|
Fair Value Measurements Of Financial Instruments [Line Items] | |||||||
Intangible assets, Total Gains (Losses) | $ 0 | $ 0 | $ (143,467,000) | ||||
Equipment, Total Gains (Losses) | (6,452,000) | ||||||
Equipment | |||||||
Goodwill, Total Gains (Losses) | (76,723,000) | (5,826,000) | (5,826,000) | 0 | (76,723,000) | ||
Cost-method equity investment, Total Gains (Losses) | (2,445,000) | (1,100,000) | 0 | (2,445,000) | (1,100,000) | ||
Total Gains (Losses) | (12,278,000) | (221,290,000) | |||||
Intangible assets | 24,290,000 | ||||||
Goodwill | 5,826,000 | ||||||
Cost-method equity investment | 345,000 | ||||||
Significant Unobservable Inputs (Level 3) [Member]
|
|||||||
Fair Value Measurements Of Financial Instruments [Line Items] | |||||||
Equipment | |||||||
Intangible assets | 24,290,000 | ||||||
Goodwill | 5,826,000 | ||||||
Cost-method equity investment | $ 345,000 |
Borrowings and Credit Arrangements - Additional Information (Detail)
Share data in Millions, except Per Share data, unless otherwise specified |
1 Months Ended | 3 Months Ended | 12 Months Ended | 1 Months Ended | 12 Months Ended | 12 Months Ended | 12 Months Ended | 12 Months Ended | 1 Months Ended | 12 Months Ended | 1 Months Ended | 3 Months Ended | 1 Months Ended | 3 Months Ended | 12 Months Ended | 12 Months Ended | 1 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 10, 2010
|
Mar. 24, 2012
USD ($)
|
Dec. 25, 2010
USD ($)
|
Sep. 29, 2012
USD ($)
D
|
Sep. 24, 2011
USD ($)
|
Sep. 25, 2010
USD ($)
|
Sep. 29, 2012
2007 Notes [Member]
USD ($)
|
Sep. 29, 2012
2010 Notes [Member]
USD ($)
|
Sep. 24, 2011
2010 Notes [Member]
USD ($)
|
Sep. 29, 2012
2012 Notes [Member]
USD ($)
|
Aug. 01, 2012
Credit Agreement [Member]
USD ($)
|
Sep. 29, 2012
Credit Agreement [Member]
USD ($)
Ratio
|
Sep. 29, 2012
Credit Agreement [Member]
Minimum [Member]
|
Sep. 29, 2012
Credit Agreement [Member]
Maximum [Member]
|
Sep. 29, 2012
Credit Agreement [Member]
Term Loan A [Member]
USD ($)
|
Sep. 29, 2012
Credit Agreement [Member]
Term Loan A [Member]
Percentage Added To Base Rate [Member]
|
Sep. 29, 2012
Credit Agreement [Member]
Term Loan A [Member]
Percentage Added To Eurodollar Rate [Member]
|
Sep. 29, 2012
Credit Agreement [Member]
Term Loan A [Member]
Minimum [Member]
USD ($)
|
Sep. 29, 2012
Credit Agreement [Member]
Term Loan A [Member]
Maximum [Member]
USD ($)
|
Sep. 29, 2012
Credit Agreement [Member]
Term Loan B [Member]
USD ($)
|
Sep. 29, 2012
Credit Agreement [Member]
Term Loan B [Member]
Percentage Added To Base Rate [Member]
|
Sep. 29, 2012
Credit Agreement [Member]
Term Loan B [Member]
Percentage Added To Eurodollar Rate [Member]
|
Sep. 29, 2012
Credit Agreement [Member]
Term Loan B [Member]
Base Rate Floor [Member]
|
Sep. 29, 2012
Credit Agreement [Member]
Term Loan B [Member]
Eurodollar Rate Floor [Member]
|
Sep. 29, 2012
Credit Agreement [Member]
Revolving Facility [Member]
USD ($)
|
Aug. 01, 2012
Senior Notes [Member]
USD ($)
|
Dec. 10, 2007
Convertible Notes [Member]
USD ($)
|
Sep. 29, 2012
Convertible Notes [Member]
USD ($)
|
Mar. 24, 2012
Convertible Notes [Member]
2007 Notes [Member]
USD ($)
|
Nov. 18, 2010
Convertible Notes [Member]
November 18, 2010 [Member]
USD ($)
|
Dec. 24, 2011
Convertible Notes [Member]
November 18, 2010 [Member]
USD ($)
|
Nov. 18, 2010
Convertible Notes [Member]
November 18, 2010 [Member]
2007 Notes [Member]
USD ($)
|
Feb. 29, 2012
Convertible Notes [Member]
February 29, 2012 [Member]
USD ($)
|
Mar. 24, 2012
Convertible Notes [Member]
February 29, 2012 [Member]
USD ($)
|
Feb. 29, 2012
Convertible Notes [Member]
February 29, 2012 [Member]
2007 Notes [Member]
USD ($)
|
Sep. 29, 2012
Convertible Notes [Member]
2007 Notes [Member]
USD ($)
|
Dec. 10, 2010
Convertible Notes [Member]
2007 Notes [Member]
USD ($)
|
Sep. 29, 2012
Convertible Notes [Member]
2010 Notes [Member]
USD ($)
|
Sep. 29, 2012
Convertible Notes [Member]
2012 Notes [Member]
USD ($)
|
Feb. 28, 2009
GEN-PROBE INCORPORATED [Member]
USD ($)
|
Jun. 30, 2012
GEN-PROBE INCORPORATED [Member]
GBP (£)
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
GBP (£)
|
Jul. 31, 2012
GEN-PROBE INCORPORATED [Member]
USD ($)
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
USD ($)
|
Jun. 30, 2011
GEN-PROBE INCORPORATED [Member]
USD ($)
|
Mar. 31, 2009
GEN-PROBE INCORPORATED [Member]
USD ($)
|
Feb. 28, 2009
Letter of Credit [Member]
GEN-PROBE INCORPORATED [Member]
USD ($)
|
|
Schedule Of Borrowings [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||
Carrying value of debt | $ 4,971,179,000 | $ 1,488,580,000 | |||||||||||||||||||||||||||||||||||||||||||||
Credit facilities maximum borrowings | 1,000,000,000 | 1,500,000,000 | 300,000,000 | 180,000,000 | 250,000,000 | 10,000,000 | |||||||||||||||||||||||||||||||||||||||||
Debt instrument maturity date | Aug. 01, 2017 | Aug. 01, 2019 | Aug. 01, 2017 | Aug. 01, 2020 | Dec. 15, 2037 | Dec. 15, 2037 | Mar. 01, 2042 | ||||||||||||||||||||||||||||||||||||||||
Face value | 2,800,000,000 | 1,000,000,000 | 1,725,000,000 | 775,000,000 | 450,000,000 | 450,000,000 | 500,000,000 | 500,000,000 | |||||||||||||||||||||||||||||||||||||||
Borrowed principal under credit agreement | 2,500,000,000 | 2,500,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
Net proceeds | 2,410,000,000 | 987,400,000 | 1,690,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
Guarantors capital stock | 65.00% | ||||||||||||||||||||||||||||||||||||||||||||||
Principal payments under Term Loan | 12,500,000 | 50,000,000 | 3,750,000 | ||||||||||||||||||||||||||||||||||||||||||||
Debt instrument base rate | 2.00% | 3.00% | 2.50% | 3.50% | 2.00% | 1.00% | |||||||||||||||||||||||||||||||||||||||||
Commitment fee percentage | 0.50% | ||||||||||||||||||||||||||||||||||||||||||||||
Interest rates under Term Loans | 4.00% | 3.23% | 4.50% | ||||||||||||||||||||||||||||||||||||||||||||
Interest expense | 18,400,000 | 10,700,000 | |||||||||||||||||||||||||||||||||||||||||||||
Non-cash interest expense-amortization of debt discount and deferred financing costs | 74,974,000 | 76,814,000 | 86,638,000 | 2,400,000 | 300,000 | ||||||||||||||||||||||||||||||||||||||||||
Total net leverage ratio | 7.00 | ||||||||||||||||||||||||||||||||||||||||||||||
Decrease in leverage ratio | 4.00 | ||||||||||||||||||||||||||||||||||||||||||||||
Interest coverage ratio | 3.25 | ||||||||||||||||||||||||||||||||||||||||||||||
Increase in interest coverage ratio | 3.75 | ||||||||||||||||||||||||||||||||||||||||||||||
Interest rate | 2.00% | 6.25% | 2.00% | 2.00% | 2.00% | 2.00% | 2.00% | 2.00% | |||||||||||||||||||||||||||||||||||||||
Maturity period | 2020 | ||||||||||||||||||||||||||||||||||||||||||||||
Offering price of principal amount | 100.00% | ||||||||||||||||||||||||||||||||||||||||||||||
Principal amounts redeemed, percentage | 35.00% | ||||||||||||||||||||||||||||||||||||||||||||||
Redemption price equal to the aggregate principal amount so redeemed plus accrued and unpaid interest, percentage | 106.25% | ||||||||||||||||||||||||||||||||||||||||||||||
Redemption price of notes on or after: August 1, 2015 through July 31, 2016 of par value , percentage | 103.125% | ||||||||||||||||||||||||||||||||||||||||||||||
Redemption price of notes on or after: August 1, 2016 through July 31, 2017 of par value, percentage | 102.083% | ||||||||||||||||||||||||||||||||||||||||||||||
Redemption price of notes on or after: August 1, 2017 through July 31, 2018 of par value, percentage | 101.042% | ||||||||||||||||||||||||||||||||||||||||||||||
Redemption Price of notes on or after: August 1, 2018 and thereafter of par value, percentage | 100.00% | ||||||||||||||||||||||||||||||||||||||||||||||
Percentage price of principal amount for repurchase of Senior notes in a change-in-control | 101.00% | ||||||||||||||||||||||||||||||||||||||||||||||
Loss on debt extinguishment | 42,300,000 | 29,900,000 | 42,347,000 | 29,891,000 | 0 | 29,900,000 | 42,300,000 | 29,900,000 | 42,300,000 | ||||||||||||||||||||||||||||||||||||||
Repurchase price as percentage of redemption price | 100.00% | ||||||||||||||||||||||||||||||||||||||||||||||
Aggregate annual yield to maturity, percentage | 2.00% | 2.00% | 2.00% | ||||||||||||||||||||||||||||||||||||||||||||
Percent by which trading price of notes exceeds accreted principal resulting in contingent interest | 120.00% | 120.00% | 120.00% | ||||||||||||||||||||||||||||||||||||||||||||
Conversion price of common stock | $ 38.59 | $ 23.03 | $ 31.175 | ||||||||||||||||||||||||||||||||||||||||||||
Percent by which common stock sales price exceeds convertible notes conversion price | 130.00% | ||||||||||||||||||||||||||||||||||||||||||||||
Minimum number of days the sales price exceeds conversion price | 20 | 20 | 20 | ||||||||||||||||||||||||||||||||||||||||||||
Consecutive number of trading days the common stock sales price exceeds convertible notes conversion price | 30 | 30 | 30 | ||||||||||||||||||||||||||||||||||||||||||||
Percent that the trading price per note is less than product of the common stock price and conversion rate, allowing holders to convert notes to common shares | 98.00% | 98.00% | 98.00% | ||||||||||||||||||||||||||||||||||||||||||||
Percent by which common stock sales price exceeds convertible notes conversion price | 130.00% | 130.00% | |||||||||||||||||||||||||||||||||||||||||||||
Cash paid to satisfy conversion obligations | $ 1,000 | ||||||||||||||||||||||||||||||||||||||||||||||
Fair value of liability component of convertible notes at issuance | 349,000,000 | 454,200,000 | 1,256,000,000 | ||||||||||||||||||||||||||||||||||||||||||||
Estimated effective interest rate | 7.62% | 6.52% | 3.72% | ||||||||||||||||||||||||||||||||||||||||||||
Fair value of equity conversion feature recorded in stockholders' equity | 468,900,000 | 97,300,000 | 79,700,000 | ||||||||||||||||||||||||||||||||||||||||||||
Notes exchange loss on debt | 26,000,000 | 39,700,000 | |||||||||||||||||||||||||||||||||||||||||||||
Write-off of debt issuance costs | 3,900,000 | 2,600,000 | |||||||||||||||||||||||||||||||||||||||||||||
Debt Instrument, effective interest rate | 5.46% | 2.89% | |||||||||||||||||||||||||||||||||||||||||||||
Allocation to the reacquisition of the equity component | 39,900,000 | 41,600,000 | |||||||||||||||||||||||||||||||||||||||||||||
Additional discount | 3,700,000 | ||||||||||||||||||||||||||||||||||||||||||||||
Number of days to remedy of the convertible notes | 90 | ||||||||||||||||||||||||||||||||||||||||||||||
Extension fee percentage | 0.25% | ||||||||||||||||||||||||||||||||||||||||||||||
Common shares to convertible note holders | 75.6 | ||||||||||||||||||||||||||||||||||||||||||||||
Term of senior secured revolving credit facility | 1 year | ||||||||||||||||||||||||||||||||||||||||||||||
Line of Credit Facility Interest Rate Description | (i) the federal funds rate plus a margin equal to 0.50%, (ii) Bank of America's prime rate and (iii) the London Interbank Offered Rate ("LIBOR") plus a margin equal to 1.00%); or LIBOR plus a margin equal to 0.60%, in each case for interest periods of 1, 2, 3 or 6 months as selected by the Company | (i) the federal funds rate plus a margin equal to 0.50%, (ii) Bank of America's prime rate and (iii) the London Interbank Offered Rate ("LIBOR") plus a margin equal to 1.00%); or LIBOR plus a margin equal to 0.60%, in each case for interest periods of 1, 2, 3 or 6 months as selected by the Company | |||||||||||||||||||||||||||||||||||||||||||||
Margin rate under condition one of base rate | 0.50% | 0.50% | |||||||||||||||||||||||||||||||||||||||||||||
Margin rate under condition three of base rate | 1.00% | 1.00% | |||||||||||||||||||||||||||||||||||||||||||||
Margin rate above LIBOR under option two | 0.60% | 0.60% | |||||||||||||||||||||||||||||||||||||||||||||
Stand by Letter of Credit Value | 1,200,000 | 1,200,000 | |||||||||||||||||||||||||||||||||||||||||||||
Total principal amount outstanding under the revolving credit facility | 248,000,000 | 248,000,000 | |||||||||||||||||||||||||||||||||||||||||||||
Approximate interest rate payable on outstanding amount | 0.88% | 0.84% | |||||||||||||||||||||||||||||||||||||||||||||
Repayment of total principal amount under revolving credit facility | $ 248,000,000 |
Business Combinations - Purchase Price Consideration (Detail) (USD $)
|
Sep. 29, 2012
|
Sep. 24, 2011
|
Sep. 25, 2010
|
Aug. 01, 2012
GEN-PROBE INCORPORATED [Member]
|
Jan. 06, 2011
Interlace Medical, Inc [Member]
|
Aug. 05, 2010
Sentinelle Medical Inc. [Member]
|
---|---|---|---|---|---|---|
Schedule Of Business Acquisitions Purchase Price Allocation [Line Items] | ||||||
Cash paid | $ 3,967,866,000 | $ 126,798,000 | $ 84,751,000 | |||
Deferred payment | 1,655,000 | |||||
Contingent consideration | 86,600,000 | 29,500,000 | 86,600,000 | 29,500,000 | ||
Fair value of stock options exchanged | 2,655,000 | 2,655,000 | ||||
Total purchase price | $ 3,972,176,000 | $ 213,398,000 | $ 114,251,000 |
Accrued Expenses and Other Long-Term Liabilities
|
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2012
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued Expenses and Other Long-Term Liabilities |
Accrued expenses and other long-term liabilities consist of the following:
|
Marketable Securities - Gross Realized Gains and Losses from Sales of Marketable Securities (Detail) (GEN-PROBE INCORPORATED [Member], USD $)
In Thousands, unless otherwise specified |
6 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2012
|
Jun. 30, 2011
|
Dec. 31, 2011
|
Dec. 31, 2010
|
Dec. 31, 2009
|
|
GEN-PROBE INCORPORATED [Member]
|
|||||
Marketable Securities [Line Items] | |||||
Proceeds from sale of marketable securities | $ 256,626 | $ 225,178 | $ 494,616 | $ 432,856 | $ 446,333 |
Gross realized gains | 2,614 | 2,112 | 5,764 | 6,728 | 10,985 |
Gross realized losses | (108) | (356) | (356) | (4) | (467) |
Net realized gain | $ 2,506 | $ 1,756 | $ 5,408 | $ 6,724 | $ 10,518 |
Balance Sheet Information (Tables) (GEN-PROBE INCORPORATED [Member])
|
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2012
|
Dec. 31, 2011
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GEN-PROBE INCORPORATED [Member]
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Property, Plant and Equipment, Net | Property, Plant and Equipment, Net
|
Property, Plant and Equipment
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Purchased Intangibles | Purchased Intangibles
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of License, Manufacturing Access Fees and Other Assets, Net | License, Manufacturing Access Fees and Other Assets, Net
|
Business Segments and Geographic Information - Product Sales by Product Line (Detail) (USD $)
In Thousands, unless otherwise specified |
12 Months Ended | 3 Months Ended | 6 Months Ended | 12 Months Ended | 6 Months Ended | 12 Months Ended | 6 Months Ended | 12 Months Ended | 6 Months Ended | 12 Months Ended | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2012
|
Sep. 24, 2011
|
Sep. 25, 2010
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
|
Sep. 30, 2011
GEN-PROBE INCORPORATED [Member]
|
Jun. 30, 2011
GEN-PROBE INCORPORATED [Member]
|
Mar. 31, 2011
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
|
Sep. 30, 2010
GEN-PROBE INCORPORATED [Member]
|
Jun. 30, 2010
GEN-PROBE INCORPORATED [Member]
|
Mar. 31, 2010
GEN-PROBE INCORPORATED [Member]
|
Jun. 30, 2012
GEN-PROBE INCORPORATED [Member]
|
Jun. 30, 2011
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2009
GEN-PROBE INCORPORATED [Member]
|
Jun. 30, 2012
GEN-PROBE INCORPORATED [Member]
Clinical diagnostics [Member]
|
Jun. 30, 2011
GEN-PROBE INCORPORATED [Member]
Clinical diagnostics [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Clinical diagnostics [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
Clinical diagnostics [Member]
|
Dec. 31, 2009
GEN-PROBE INCORPORATED [Member]
Clinical diagnostics [Member]
|
Jun. 30, 2012
GEN-PROBE INCORPORATED [Member]
Blood screening [Member)
|
Jun. 30, 2011
GEN-PROBE INCORPORATED [Member]
Blood screening [Member)
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Blood screening [Member)
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
Blood screening [Member)
|
Dec. 31, 2009
GEN-PROBE INCORPORATED [Member]
Blood screening [Member)
|
Jun. 30, 2012
GEN-PROBE INCORPORATED [Member]
Research products and services [Member]
|
Jun. 30, 2011
GEN-PROBE INCORPORATED [Member]
Research products and services [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Research products and services [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
Research products and services [Member]
|
Dec. 31, 2009
GEN-PROBE INCORPORATED [Member]
Research products and services [Member]
|
|
Schedule Of Sales Revenue By Business Segment [Line Items] | |||||||||||||||||||||||||||||||
Product sales, value | $ 1,657,728 | $ 1,478,340 | $ 1,414,900 | $ 155,162 | $ 136,393 | $ 132,921 | $ 138,112 | $ 131,093 | $ 128,313 | $ 132,734 | $ 130,569 | $ 297,999 | $ 271,033 | $ 562,588 | $ 522,709 | $ 483,759 | $ 185,572 | $ 175,764 | $ 352,972 | $ 305,816 | $ 274,215 | $ 107,384 | $ 89,887 | $ 199,411 | $ 203,140 | $ 197,537 | $ 5,043 | $ 5,382 | $ 10,205 | $ 13,753 | $ 12,007 |
Product sales, percentage | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 62.00% | 65.00% | 63.00% | 59.00% | 57.00% | 36.00% | 33.00% | 35.00% | 39.00% | 41.00% | 2.00% | 2.00% | 2.00% | 3.00% | 2.00% |
Income Taxes (Tables)
|
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2012
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income (Loss) Before Income Taxes | The Company’s (loss) income before income taxes consisted of the following:
|
The components of earnings before income tax were (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Provision for Income Taxes | The provision for income taxes consisted of the following:
|
The provision for income tax consists of the following (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Income Taxes at the U.S. Federal Statutory Rate to the Company's Effective Tax Rate | A reconciliation of income taxes at the U.S. federal statutory rate to the Company’s effective tax rate is as follows:
|
The provision for income tax reconciles to the amount computed by applying the federal statutory rate to income before tax as follows (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Significant Components of the Company's Deferred Tax Assets and Liabilities | The Company’s significant deferred tax assets and liabilities are as follows:
|
Significant components of the Company’s deferred tax assets and liabilities for federal and state income taxes as of December 31, 2011 and 2010 are as follows (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Activity of the Company's Unrecognized Income Tax Benefits | Activity of the Company’s unrecognized income tax benefits for fiscal 2012 and 2011 are as follows:
|
The following is a reconciliation of the cumulative unrecognized tax benefits (in thousands):
|
Stockholders' Equity and Stock-Based Compensation - Stock-Based Compensation Expense in Consolidated Statement of Operations (Detail) (USD $)
In Thousands, unless otherwise specified |
12 Months Ended | 6 Months Ended | 12 Months Ended | 6 Months Ended | 12 Months Ended | 6 Months Ended | 12 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2012
|
Sep. 24, 2011
|
Sep. 25, 2010
|
Jun. 30, 2012
GEN-PROBE INCORPORATED [Member]
|
Jun. 30, 2011
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2009
GEN-PROBE INCORPORATED [Member]
|
Sep. 29, 2012
Cost of revenues [Member]
|
Sep. 24, 2011
Cost of revenues [Member]
|
Sep. 25, 2010
Cost of revenues [Member]
|
Sep. 29, 2012
Research and development [Member]
|
Sep. 24, 2011
Research and development [Member]
|
Sep. 25, 2010
Research and development [Member]
|
Dec. 31, 2011
Research and development [Member]
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2010
Research and development [Member]
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2009
Research and development [Member]
GEN-PROBE INCORPORATED [Member]
|
Sep. 29, 2012
Selling and marketing [Member]
|
Sep. 24, 2011
Selling and marketing [Member]
|
Sep. 25, 2010
Selling and marketing [Member]
|
Jun. 30, 2012
Selling and marketing [Member]
GEN-PROBE INCORPORATED [Member]
|
Jun. 30, 2011
Selling and marketing [Member]
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
Selling and marketing [Member]
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2010
Selling and marketing [Member]
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2009
Selling and marketing [Member]
GEN-PROBE INCORPORATED [Member]
|
Sep. 29, 2012
General and administrative [Member]
|
Sep. 24, 2011
General and administrative [Member]
|
Sep. 25, 2010
General and administrative [Member]
|
Jun. 30, 2012
General and administrative [Member]
GEN-PROBE INCORPORATED [Member]
|
Jun. 30, 2011
General and administrative [Member]
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
General and administrative [Member]
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2010
General and administrative [Member]
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2009
General and administrative [Member]
GEN-PROBE INCORPORATED [Member]
|
Sep. 29, 2012
Restructuring [Member]
|
Jun. 30, 2012
Cost of product sales [Member]
GEN-PROBE INCORPORATED [Member]
|
Jun. 30, 2011
Cost of product sales [Member]
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
Cost of product sales [Member]
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2010
Cost of product sales [Member]
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2009
Cost of product sales [Member]
GEN-PROBE INCORPORATED [Member]
|
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||||||||||||||||||||||||||||||||||
Share-based compensation expense | $ 40,572 | $ 35,472 | $ 34,160 | $ 12,591 | $ 12,859 | $ 24,741 | $ 24,075 | $ 23,420 | $ 5,722 | $ 4,602 | $ 4,332 | $ 5,328 | $ 4,852 | $ 4,011 | $ 7,173 | $ 6,911 | $ 7,071 | $ 7,355 | $ 5,954 | $ 5,313 | $ 1,481 | $ 1,346 | $ 2,443 | $ 2,880 | $ 3,391 | $ 18,667 | $ 20,064 | $ 20,504 | $ 5,690 | $ 6,078 | $ 11,955 | $ 10,659 | $ 9,925 | $ 3,500 | $ 1,792 | $ 1,582 | $ 3,170 | $ 3,625 | $ 3,033 |
Intangible and Other Assets by Asset Class and Related Accumulated Amortization (Tables)
|
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2012
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
GTI Diagnostics [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Prodesse [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Tepnel Life Sciences Plc [Member]
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization Expense for Acquired Intangible Assets | The expected future annual amortization expense of the Company’s intangible assets is as follows (in thousands):
|
The estimated amortization expense for the acquired identifiable intangible assets over future periods, excluding the in-process research and development assets due to uncertainty with respect to the commercialization of such assets, is as follows (in thousands):
|
The estimated amortization expense for the acquired identifiable intangible assets over future periods is as follows (in thousands):
|
The estimated amortization expense for the acquired identifiable intangible assets over future periods is as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization of Intangible Assets Provided over Their Estimated Useful Lives | Intangible assets consist of the following:
|
The Company’s intangible and other assets and related accumulated amortization consisted of the following as of December 31, 2011 and 2010 (in thousands, except number of years):
|
Stockholders' Equity (Tables) (GEN-PROBE INCORPORATED [Member])
|
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2012
|
Dec. 31, 2011
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GEN-PROBE INCORPORATED [Member]
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Stock Option Activity | A summary of the Company’s stock option activity for all equity incentive plans for the six months ended June 30, 2012 is as follows (in thousands, except per share data and number of years):
|
A summary of the Company’s stock option activity during 2011 for all equity incentive plans is as follows (in thousands, except per share data and number of years):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restricted Stock and Deferred Issuance Restricted Stock | A summary of the Company’s restricted stock and deferred issuance restricted stock award activity for the six months ended June 30, 2012 is as follows (in thousands, except per share data):
|
A summary of the Company’s restricted stock and deferred issuance restricted stock award activity is as follows (in thousands, except per share data):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Performance Stock Awards | A summary of the Company’s performance stock award activity for the six months ended June 30, 2012 is as follows (in thousands, except per share data):
|
A summary of the Company’s performance stock award activity is as follows (in thousands, except per share data):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Stockholders' Equity | Changes in stockholders’ equity for the six months ended June 30, 2012 were as follows (in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Comprehensive Income (Loss) | Components of comprehensive income, net of income tax, for the six month periods ended June 30, 2012 and 2011 were as follows (in thousands):
|
Summary of Significant Accounting Policies - Accounts Receivable Reserve Activity (Detail) (USD $)
In Thousands, unless otherwise specified |
12 Months Ended | ||
---|---|---|---|
Sep. 29, 2012
|
Sep. 24, 2011
|
Sep. 25, 2010
|
|
Balance at Beginning of Period | $ 6,516 | $ 7,769 | $ 7,279 |
Charged to Costs and Expenses | 3,270 | 1,614 | 1,895 |
Write- offs and Payments | (3,390) | (2,867) | (1,405) |
Balance at End of Period | $ 6,396 | $ 6,516 | $ 7,769 |
Supplemental Guarantor Condensed Consolidating Financials - Additional Information (Detail) (GEN-PROBE INCORPORATED [Member], USD $)
In Billions, unless otherwise specified |
6 Months Ended | 12 Months Ended |
---|---|---|
Aug. 01, 2012
|
Aug. 01, 2012
|
|
Acquisition date of Gen-Probe | Aug. 01, 2012 | Aug. 01, 2012 |
6.25% Senior notes due 2020 [Member]
|
||
Private placement | 1.0 | 1.0 |
Interest rate | 6.25% | 6.25% |
Maturity Year | 2020 | 2020 |
Business Segments and Geographic Information - Additional Information (Detail) (USD $)
|
1 Months Ended | 3 Months Ended | 12 Months Ended | 6 Months Ended | 12 Months Ended | 6 Months Ended | 12 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 27, 2010
|
Sep. 29, 2012
|
Sep. 25, 2010
|
Sep. 29, 2012
Segment
|
Sep. 24, 2011
|
Sep. 25, 2010
|
Jun. 30, 2012
GEN-PROBE INCORPORATED [Member]
Customer
|
Jun. 30, 2011
GEN-PROBE INCORPORATED [Member]
Customer
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Customer
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
Customer
|
Dec. 31, 2009
GEN-PROBE INCORPORATED [Member]
Customer
|
Sep. 29, 2012
Mammosite [Member]
|
Jun. 30, 2012
Novartis [Member]
GEN-PROBE INCORPORATED [Member]
|
Jun. 30, 2011
Novartis [Member]
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
Novartis [Member]
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2010
Novartis [Member]
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2009
Novartis [Member]
GEN-PROBE INCORPORATED [Member]
|
|
Segment Reporting Disclosure [Line Items] | |||||||||||||||||
Number of reportable segments | 4 | ||||||||||||||||
Intangible assets impairment charge | $ 143,500,000 | $ 143,500,000 | $ 0 | $ 0 | $ 20,117,000 | ||||||||||||
Impairment of goodwill | 76,723,000 | 5,826,000 | 5,826,000 | 0 | 76,723,000 | 8,752,000 | 5,826,000 | ||||||||||
International product sales, total | $ 510,500,000 | $ 414,400,000 | $ 344,500,000 | ||||||||||||||
Entity-wide revenue, major customer, percentage | 100.00% | 100.00% | 100.00% | 38.00% | 34.00% | 36.00% | 40.00% | 42.00% | |||||||||
Number of other customers having revenue more that 10% | 0 | 0 | 0 | 0 | 0 | ||||||||||||
Total revenue from major customer | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | ||||||||||||
Portions of trade accounts receivable | 18.00% | 18.00% |
Stockholders' Equity - Schedule of Performance Stock Awards (Detail) (USD $)
In Thousands, except Per Share data, unless otherwise specified |
6 Months Ended | 12 Months Ended | ||||||
---|---|---|---|---|---|---|---|---|
Sep. 29, 2012
|
Sep. 24, 2011
|
Jun. 30, 2012
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
|
Jun. 30, 2012
GEN-PROBE INCORPORATED [Member]
Performance stock awards [Member]
|
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Performance stock awards [Member]
|
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
Performance stock awards [Member]
|
|
Stock Based Awards [Line Items] | ||||||||
Number of Shares, Non-vested, Beginning balance | 3,580 | 3,112 | 57 | 62 | 121 | 109 | 65 | |
Number of Shares, Awarded | 108 | 91 | ||||||
Number of Shares, Vested and issued | (46) | (12) | ||||||
Number of Shares, Cancelled | (5) | (35) | ||||||
Number of Shares, Non-vested, Ending balance | 3,580 | 3,112 | 57 | 62 | 121 | 166 | 109 | 65 |
Weighted Average Grant Date Fair Value, Outstanding, Beginning Balance | $ 16.41 | $ 15.67 | $ 54.78 | $ 54.35 | $ 54.41 | $ 73.92 | ||
Weighted Average Grant Date Fair Value, Awarded | $ 82.00 | $ 82.58 | ||||||
Performance condition stock awards granted in 2010 | $ 72.33 | $ 42.66 | ||||||
Weighted Average Grant Date Fair Value, Cancelled | $ 76.69 | $ 49.11 | ||||||
Weighted Average Grant Date Fair Value, Outstanding, Ending Balance | $ 16.41 | $ 15.67 | $ 54.78 | $ 54.35 | $ 54.41 | $ 79.50 | $ 73.92 |
Summary of Significant Accounting Policies - Schedule of Estimated Amortization Expense (Detail) (USD $)
In Thousands, unless otherwise specified |
Sep. 29, 2012
|
---|---|
Estimated Amortization Expense [Line Items] | |
Fiscal 2013 | $ 413,310 |
Fiscal 2014 | 398,747 |
Fiscal 2015 | 383,914 |
Fiscal 2016 | 370,106 |
Fiscal 2017 | $ 361,061 |
Pension and Other Employee Benefits (Tables)
|
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 29, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Reconciliation of Benefit Obligations, Plan Assets, Funded Status and Related Actuarial Assumptions | The tables below provide a reconciliation of benefit obligations, plan assets, funded status, and related actuarial assumptions of the Company’s German Pension Benefits.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Net Periodic Benefit Cost and Related Actuarial Assumptions | The tables below outline the components of the net periodic benefit cost and related actuarial assumptions of the Company’s German Pension Benefits plan.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Weighted-Average Net Periodic Benefit Cost Assumptions |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Expected Pension Benefit | The table below reflects the total Pension Benefits expected to be paid each fiscal year as of September 29, 2012:
|
Consolidated Statements of Stockholders' Equity (Parenthetical) (GEN-PROBE INCORPORATED [Member], USD $)
In Thousands, unless otherwise specified |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2011
|
Dec. 31, 2010
|
Dec. 31, 2009
|
|
Tax effect on change in net unrealized gain (loss)on marketable securities | $ 466 | $ 1,186 | $ 616 |
Tax effect on reclassification of net realized gain on marketable securities | $ 1,893 | $ 2,353 | $ 3,681 |
Marketable Securities - Estimated Fair Values and Gross Unrealized Losses for Company's Investments in Individual Securities (Detail) (GEN-PROBE INCORPORATED [Member], USD $)
In Thousands, unless otherwise specified |
Jun. 30, 2012
|
Dec. 31, 2011
|
Dec. 31, 2010
|
---|---|---|---|
GEN-PROBE INCORPORATED [Member]
|
|||
Investment Securities [Line Items] | |||
Estimated Fair Value, Less than 12 Months | $ 81,603 | $ 53,063 | $ 230,043 |
Unrealized Losses, Less than 12 Months | (258) | (191) | (2,967) |
Estimated Fair Value, More than 12 Months | 2,604 | ||
Unrealized Losses, More than 12 Months | $ 1 |
Accrued Expenses and Other Long-Term Liabilities - Schedule of Other Long-Term Liabilities (Detail) (USD $)
In Thousands, unless otherwise specified |
Sep. 29, 2012
|
Sep. 24, 2011
|
---|---|---|
Other Long-Term Liabilities | ||
Accrued lease obligation-long-term | $ 33,256 | $ 32,846 |
Reserve for income tax uncertainties | 38,518 | 11,202 |
Pension liabilities | 9,397 | 7,714 |
Contingent consideration | 3,322 | 48,872 |
Other | 13,757 | 6,328 |
Total | $ 98,250 | $ 106,962 |
Summary of Significant Accounting Policies - Rollforward of Goodwill Activity by Reportable Segment (Detail) (USD $)
|
1 Months Ended | 3 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Jun. 27, 2010
|
Sep. 29, 2012
|
Sep. 29, 2012
|
Sep. 24, 2011
|
Sep. 25, 2010
|
|
Goodwill [Line Items] | |||||
Beginning Balance, Goodwill | $ 2,290,330,000 | ||||
Gen-Probe acquisition | 1,652,546,000 | ||||
Impairment charge | 76,723,000 | 5,826,000 | 5,826,000 | 0 | 76,723,000 |
Tax adjustments | 4,897,000 | ||||
Foreign currency | 3,288,000 | ||||
Other adjustments | (2,456,000) | ||||
Ending Balance, Goodwill | 3,942,779,000 | 3,942,779,000 | 2,290,330,000 | ||
Breast Health [Member]
|
|||||
Goodwill [Line Items] | |||||
Beginning Balance, Goodwill | 638,887,000 | ||||
Impairment charge | 5,826,000 | ||||
Foreign currency | 2,082,000 | ||||
Other adjustments | 598,000 | ||||
Ending Balance, Goodwill | 635,741,000 | 635,741,000 | |||
Diagnostics [Member]
|
|||||
Goodwill [Line Items] | |||||
Beginning Balance, Goodwill | 633,319,000 | ||||
Gen-Probe acquisition | 1,652,546,000 | ||||
Tax adjustments | (1,315,000) | ||||
Foreign currency | 907,000 | ||||
Other adjustments | (2,010,000) | ||||
Ending Balance, Goodwill | 2,283,447,000 | 2,283,447,000 | |||
GYN Surgical [Member]
|
|||||
Goodwill [Line Items] | |||||
Beginning Balance, Goodwill | 1,009,973,000 | ||||
Tax adjustments | 6,212,000 | ||||
Foreign currency | 325,000 | ||||
Other adjustments | (1,044,000) | ||||
Ending Balance, Goodwill | 1,015,466,000 | 1,015,466,000 | |||
Skeletal Health [Member]
|
|||||
Goodwill [Line Items] | |||||
Beginning Balance, Goodwill | 8,151,000 | ||||
Foreign currency | (26,000) | ||||
Ending Balance, Goodwill | $ 8,125,000 | $ 8,125,000 |