XML 21 R7.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Millions
Total
Accelerated Share Repurchase Agreement
Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Accelerated Share Repurchase Agreement
Retained Earnings
Total
Treasury Stock
Treasury Stock
Accelerated Share Repurchase Agreement
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $ 4,876.2                
Balance (in shares) at Sep. 24, 2022     298,533         51,401  
Beginning balance at Sep. 24, 2022     $ 3.0 $ 6,042.6   $ 1,600.3 $ (238.2) $ (2,531.5)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Exercise of stock options (in shares)     267            
Exercise of stock options       10.3          
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)     514            
Vesting of restricted stock units, net of shares withheld for employee taxes (23.0)     (23.0)          
Common stock issued under the employee stock purchase plan (in shares)     171            
Common stock issued under the employee stock purchase plan       10.2          
Stock-based compensation expense       20.5          
Net income 187.4                
Other comprehensive income activity             110.9    
Repurchase of common stock (in shares)               1,539  
Repurchase of common stock               $ (100.0)  
Net income 187.4                
Balance (in shares) at Dec. 31, 2022     299,485         52,940  
Ending balance at Dec. 31, 2022     $ 3.0 6,060.6   1,787.7 (127.3) $ (2,631.5)  
Balance (in shares) at Sep. 24, 2022     298,533         51,401  
Beginning balance at Sep. 24, 2022     $ 3.0 6,042.6   1,600.3 (238.2) $ (2,531.5)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 405.9                
Balance (in shares) at Apr. 01, 2023     299,676         53,566  
Ending balance at Apr. 01, 2023     $ 3.0 6,091.5   2,006.2 (118.4) $ (2,681.5)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 5,092.5                
Balance (in shares) at Dec. 31, 2022     299,485         52,940  
Beginning balance at Dec. 31, 2022     $ 3.0 6,060.6   1,787.7 (127.3) $ (2,631.5)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Exercise of stock options (in shares)     173            
Exercise of stock options       7.9          
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)     18            
Vesting of restricted stock units, net of shares withheld for employee taxes (0.2)     (0.2)          
Stock-based compensation expense       23.2          
Net income 218.5                
Other comprehensive income activity             8.9    
Repurchase of common stock (in shares)               626  
Repurchase of common stock               $ (50.0)  
Net income 218.5                
Balance (in shares) at Apr. 01, 2023     299,676         53,566  
Ending balance at Apr. 01, 2023     $ 3.0 6,091.5   2,006.2 (118.4) $ (2,681.5)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 5,300.8                
Exercise of stock options (in shares)     64            
Exercise of stock options       3.3          
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)     15            
Vesting of restricted stock units, net of shares withheld for employee taxes (0.5)     (0.5)          
Common stock issued under the employee stock purchase plan (in shares)     177            
Common stock issued under the employee stock purchase plan       11.3          
Stock-based compensation expense       16.9          
Net income (40.5)                
Other comprehensive income activity             4.8    
Repurchase of common stock (in shares)               1,424  
Repurchase of common stock               $ (114.1)  
Net income (40.5)                
Balance (in shares) at Jul. 01, 2023     299,932         54,990  
Ending balance at Jul. 01, 2023     $ 3.0 6,122.5   1,965.7 (113.6) $ (2,795.6)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 5,182.0                
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)     8            
Vesting of restricted stock units, net of shares withheld for employee taxes (0.3)     (0.3)          
Stock-based compensation expense       19.0          
Net income 90.6                
Other comprehensive income activity             (34.0)    
Repurchase of common stock (in shares)               3,241  
Repurchase of common stock               $ (240.4)  
Net income 90.6                
Balance (in shares) at Sep. 30, 2023     299,940         58,231  
Ending balance at Sep. 30, 2023 5,016.9   $ 3.0 6,141.2   2,056.3 (147.6) $ (3,036.0)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 5,016.9                
Exercise of stock options (in shares)     124            
Exercise of stock options       5.0          
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)     432            
Vesting of restricted stock units, net of shares withheld for employee taxes       (16.2)          
Stock-based compensation expense 28.7     28.7          
Net income 246.5                
Other comprehensive income activity             28.8    
Repurchase of common stock (in shares)               2,161 5,560
Repurchase of common stock   $ (500.0)     $ (100.0)     $ (155.9) $ (400.0)
Net income 246.5                
Balance (in shares) at Dec. 30, 2023     300,496         65,952  
Ending balance at Dec. 30, 2023     $ 3.0 6,058.7   2,302.8 (118.8) $ (3,591.9)  
Balance (in shares) at Sep. 30, 2023     299,940         58,231  
Beginning balance at Sep. 30, 2023 5,016.9   $ 3.0 6,141.2   2,056.3 (147.6) $ (3,036.0)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 416.4                
Balance (in shares) at Mar. 30, 2024     300,756         67,380  
Ending balance at Mar. 30, 2024 4,844.4   $ 3.0 6,197.6   2,472.7 (137.0) $ (3,691.9)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 4,653.8                
Balance (in shares) at Dec. 30, 2023     300,496         65,952  
Beginning balance at Dec. 30, 2023     $ 3.0 6,058.7   2,302.8 (118.8) $ (3,591.9)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Exercise of stock options (in shares)     79            
Exercise of stock options       3.2          
Vesting of restricted stock units, net of shares withheld for employee taxes ( in shares)     16            
Vesting of restricted stock units, net of shares withheld for employee taxes       (0.1)          
Common stock issued under the employee stock purchase plan (in shares)     165            
Common stock issued under the employee stock purchase plan       10.0          
Stock-based compensation expense 25.8     25.8          
Net income 169.9                
Other comprehensive income activity             (18.2)    
Repurchase of common stock (in shares)                 1,428
Repurchase of common stock   $ 0.0     $ 100.0       $ (100.0)
Net income 169.9                
Balance (in shares) at Mar. 30, 2024     300,756         67,380  
Ending balance at Mar. 30, 2024 4,844.4   $ 3.0 $ 6,197.6   $ 2,472.7 $ (137.0) $ (3,691.9)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $ 4,844.4